- JP-listed companies
- Boutiques, Inc.
- Income statement
Boutiques, Inc. (9272) Income statement
Market cap
¥14.8B
P/E ratio
13.5x
Boutiques organizes trade exhibitions for healthcare industries, provides M&A brokerage services across multiple sectors, and operates recruitment platforms.
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 796 | 882 | 930 | 1,113 | 1,333 | 1,436 | 1,359 | 1,278 | 2,091 | 3,047 | 4,414 | 5,171 | 5,470 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | - | - | - | 585 | 587 | 539 | 369 | 169 | 220 | 413 | 627 | 720 | 808 |
| Gross profit | - | - | - | 527 | 746 | 897 | 990 | 1,109 | 1,871 | 2,634 | 3,788 | 4,451 | 4,662 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating margin (%) | - | - | - | ||||||||||
| Operating expenses | - | - | - | 460 | 624 | 773 | 803 | 827 | 1,284 | 1,689 | 2,871 | 3,223 | 3,102 |
| Operating income | - | - | - | 67 | 122 | 123 | 187 | 281 | 587 | 946 | 916 | 1,228 | 1,560 |
| Income before tax | -19 | 48 | 31 | 67 | 105 | 122 | 189 | 292 | 592 | 943 | 911 | 1,227 | 1,566 |
| Pretax margin (%) | -2.4 | 5.4 | 3.3 | 6 | 7.9 | 8.5 | 13.9 | 22.9 | 28.3 | 31 | 20.6 | 23.7 | 28.6 |
| Provision for income taxes | - | - | - | 19 | 31 | 37 | 75 | 96 | 215 | 322 | 303 | 455 | 333 |
| Effective tax rate (%) | - | - | - | ||||||||||
| Net income | -12 | 32 | 20 | 48 | 74 | 82 | 131 | 199 | 349 | 622 | 608 | 251 | 620 |
| Earnings per share | -8.48 | 21.9 | 13.65 | 25.79 | 34.62 | 34.37 | 53.03 | 39.79 | 69.43 | 61.93 | 60.82 | 25.75 | 63.35 |
| Diluted EPS | - | - | - | - | - | 30.89 | 49.02 | 37.27 | 62.75 | 56.23 | 55.86 | 24.37 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - |