- JP-listed companies
- Income statement
【JP:9244】Income statement
Market cap
¥1.5B
P/E ratio
12.2x
| 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 335 | 916 | 1,311 | 2,060 | 2,065 | 2,336 | 2,633 | 3,561 | 3,326 | 3,490 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 1,564 | 1,561 | 1,687 | 1,896 | 2,729 | 2,563 | 2,358 |
| Gross profit | - | - | - | 496 | 504 | 649 | 737 | 832 | 763 | 1,132 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 390 | 393 | 450 | 552 | 732 | 729 | 944 |
| Operating income | - | - | - | 106 | 111 | 199 | 185 | 100 | 34 | 187 |
| Income before tax | 28 | 51 | 43 | 107 | 113 | 195 | 198 | 109 | -48 | 186 |
| Pretax margin (%) | 8.2 | 5.6 | 3.3 | 5.2 | 5.5 | 8.4 | 7.5 | 3.1 | -1.5 | 5.3 |
| Provision for income taxes | - | - | - | 35 | 40 | 67 | 50 | 35 | 24 | 72 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 19 | 34 | 29 | 71 | 73 | 128 | 148 | 54 | -72 | 119 |
| Net income margin (%) | ||||||||||
| Earnings per share | 1,402.19 | 2,520.24 | 2,147.78 | 52.55 | 53.68 | 93.55 | 96.12 | 35.33 | -52.14 | 75.7 |
| Diluted EPS | - | - | - | - | - | 89.4 | 93.06 | 34.78 | - | 75.38 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |