- JP-listed companies
- PASCO CORPORATION
PASCO CORPORATIONJP:9232
Market cap
¥30.8B
P/E ratio
7.1x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 8,680 | 8,707 | 8,547 | 8,148 | 10,197 | 15,064 | 14,413 | 13,727 | 16,164 | 19,145 | 19,095 | 19,729 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 34,116 | 36,970 | 37,985 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 1 | 3 | 10 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 26,725 | 31,431 | 31,256 |
Work in process | - | 429 | 779 | 246 | 498 | 638 | 1,822 | 2,246 | 1,765 | 425 | 169 | 200 | 299 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 7,405 | 5,535 | 6,718 |
Other inventories | - | 127 | 190 | 187 | 78 | 67 | 66 | 89 | 49 | 32 | 38 | 116 | 30 |
Merchandise | - | 60 | 112 | 93 | 35 | 28 | 27 | 49 | 41 | 22 | 30 | 64 | 4 |
Other | - | 1,874 | 2,369 | 3,180 | 3,137 | 3,822 | 3,657 | 3,460 | 2,235 | 2,168 | 2,596 | 2,496 | 2,785 |
Work in process | - | 429 | 779 | 246 | 498 | 638 | 1,822 | 2,246 | 1,765 | 425 | 169 | 200 | 299 |
Allowance for doubtful accounts | - | -321 | -364 | -363 | -355 | -370 | -399 | -306 | -202 | -85 | -63 | -67 | -44 |
Supplies | - | 67 | 78 | 93 | 43 | 39 | 40 | 40 | 7 | 9 | 8 | 52 | 25 |
Current assets | - | 42,355 | 44,998 | 44,124 | 45,867 | 50,275 | 52,138 | 51,512 | 50,768 | 53,125 | 56,003 | 58,811 | 60,785 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 75 | 25 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 2,161 | 2,323 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 66 | 20 |
Other | - | 1,874 | 2,369 | 3,180 | 3,137 | 3,822 | 3,657 | 3,460 | 2,235 | 2,168 | 2,596 | 2,496 | 2,785 |
Allowance for doubtful accounts | - | -321 | -364 | -363 | -355 | -370 | -399 | -306 | -202 | -85 | -63 | -67 | -44 |
Current assets | - | 42,355 | 44,998 | 44,124 | 45,867 | 50,275 | 52,138 | 51,512 | 50,768 | 53,125 | 56,003 | 58,811 | 60,785 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 2,098 | 2,123 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -1,116 | -1,155 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 981 | 967 |
Buildings and structures | - | 5,481 | 5,572 | 5,443 | 4,391 | 4,443 | 4,136 | 4,043 | 3,468 | 3,556 | 3,284 | 2,996 | 2,751 |
Accumulated depreciation | - | -2,642 | -2,676 | -2,736 | -2,334 | -2,468 | -2,411 | -2,518 | -2,308 | -2,406 | -2,050 | -1,784 | -1,579 |
Buildings and structures, net | - | 2,838 | 2,896 | 2,707 | 2,057 | 1,976 | 1,725 | 1,524 | 1,160 | 1,149 | 1,234 | 1,212 | 1,172 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 39 | 39 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -27 | -32 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 11 | 7 |
Machinery, equipment and vehicles | - | 6,925 | 8,016 | 8,591 | 9,087 | 7,260 | 7,078 | 5,895 | 2,448 | 2,234 | 2,018 | 2,139 | 1,805 |
Accumulated depreciation | - | -3,510 | -4,070 | -4,913 | -5,313 | -4,467 | -4,873 | -4,127 | -2,209 | -1,942 | -1,708 | -1,767 | -1,517 |
Machinery, equipment and vehicles, net | - | 3,415 | 3,946 | 3,679 | 3,774 | 2,794 | 2,205 | 1,768 | 238 | 292 | 310 | 372 | 287 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 1,664 | 1,473 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -1,340 | -1,241 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 323 | 231 |
Tools, furniture and fixtures | - | 3,777 | 4,902 | 5,454 | 5,647 | 5,967 | 6,164 | 5,904 | 6,199 | 6,854 | 7,122 | 8,085 | 8,204 |
Accumulated depreciation | - | -2,054 | -2,606 | -3,207 | -3,875 | -4,404 | -4,858 | -4,795 | -4,278 | -4,753 | -5,111 | -5,478 | -5,753 |
Tools, furniture and fixtures, net | - | 1,723 | 2,295 | 2,246 | 1,772 | 1,562 | 1,306 | 1,108 | 1,920 | 2,101 | 2,010 | 2,607 | 2,450 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 107 | 64 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -88 | -53 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 18 | 10 |
Land | - | 6,163 | 5,649 | 5,357 | 4,567 | 4,567 | 4,060 | 4,046 | 2,477 | 2,477 | 2,364 | 1,253 | 1,034 |
Tools, furniture and fixtures | - | 3,777 | 4,902 | 5,454 | 5,647 | 5,967 | 6,164 | 5,904 | 6,199 | 6,854 | 7,122 | 8,085 | 8,204 |
Accumulated depreciation | - | -2,054 | -2,606 | -3,207 | -3,875 | -4,404 | -4,858 | -4,795 | -4,278 | -4,753 | -5,111 | -5,478 | -5,753 |
Tools, furniture and fixtures, net | - | 1,723 | 2,295 | 2,246 | 1,772 | 1,562 | 1,306 | 1,108 | 1,920 | 2,101 | 2,010 | 2,607 | 2,450 |
Leased assets | - | 474 | 571 | 573 | 450 | 401 | 436 | 459 | 3 | 47 | 52 | 65 | 93 |
Accumulated depreciation | - | -352 | -428 | -473 | -445 | -400 | -433 | -404 | -1 | -16 | -35 | -63 | -22 |
Leased assets, net | - | 122 | 143 | 100 | 4 | 1 | 3 | 54 | 2 | 31 | 16 | 2 | 71 |
Land | - | 6,163 | 5,649 | 5,357 | 4,567 | 4,567 | 4,060 | 4,046 | 2,477 | 2,477 | 2,364 | 1,253 | 1,034 |
Construction in progress | - | 499 | 442 | 311 | 47 | 49 | 192 | 457 | 720 | 459 | 1,070 | 194 | 335 |
Leased assets | - | 474 | 571 | 573 | 450 | 401 | 436 | 459 | 3 | 47 | 52 | 65 | 93 |
Accumulated depreciation | - | -352 | -428 | -473 | -445 | -400 | -433 | -404 | -1 | -16 | -35 | -63 | -22 |
Leased assets, net | - | 122 | 143 | 100 | 4 | 1 | 3 | 54 | 2 | 31 | 16 | 2 | 71 |
Property, plant and equipment | - | 14,760 | 15,372 | 14,400 | 12,222 | 10,948 | 9,490 | 8,960 | 6,520 | 6,513 | 7,006 | 5,642 | 5,351 |
Construction in progress | - | 499 | 442 | 311 | 47 | 49 | 192 | 457 | 720 | 459 | 1,070 | 194 | 335 |
Property, plant and equipment | - | 14,760 | 15,372 | 14,400 | 12,222 | 10,948 | 9,490 | 8,960 | 6,520 | 6,513 | 7,006 | 5,642 | 5,351 |
Software | - | 2,292 | 2,935 | 3,475 | 4,319 | 2,948 | 2,421 | 1,800 | 1,637 | 1,680 | 1,816 | 1,960 | 1,792 |
Software in progress | - | 1,914 | 2,468 | 2,759 | 628 | 457 | 440 | 1,171 | 1,644 | 1,966 | 1,911 | 908 | 1,276 |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other | - | 244 | 267 | 270 | 235 | 192 | 153 | 117 | - | - | - | - | - |
Intangible assets | - | 4,565 | 5,782 | 6,651 | 5,296 | 3,666 | 3,066 | 3,131 | 3,287 | 3,651 | 3,728 | 2,869 | 3,068 |
Investment securities | - | 1,216 | 1,287 | 1,609 | 1,026 | 1,016 | 1,266 | 1,090 | 1,037 | 1,114 | 349 | 311 | 1,042 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,364 | 1,867 |
Distressed receivables | - | 142 | 193 | 173 | 161 | 164 | 388 | 325 | 276 | 47 | 45 | 44 | 48 |
Distressed receivables | - | 142 | 193 | 173 | 161 | 164 | 388 | 325 | 276 | 47 | 45 | 44 | 48 |
Deferred tax assets | - | - | - | - | - | - | - | 1,358 | 1,596 | 514 | 527 | 793 | 50 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 121 | 65 |
Retirement benefit asset | - | - | - | 350 | - | - | - | - | - | 723 | 901 | 1,150 | 2,434 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 910 | 1,254 |
Other | - | 2,160 | 3,079 | 2,002 | 2,060 | 1,430 | 1,278 | 1,083 | 1,243 | 1,658 | 1,538 | 1,478 | 1,468 |
Deferred tax assets | - | - | - | - | - | - | - | 1,358 | 1,596 | 514 | 527 | 793 | 50 |
Allowance for doubtful accounts | - | -278 | -561 | -526 | -418 | -452 | -812 | -563 | -469 | -211 | -127 | -126 | -129 |
Leasehold deposits | - | - | - | - | - | - | - | - | - | - | - | 1,249 | 1,198 |
Investments and other assets | - | 3,240 | 3,999 | 3,609 | 2,830 | 3,259 | 3,749 | 3,294 | 3,685 | 3,847 | 3,234 | 3,653 | 4,915 |
Other | - | 2,160 | 3,079 | 2,002 | 2,060 | 1,430 | 1,278 | 1,083 | 1,243 | 1,658 | 1,538 | 1,478 | 1,468 |
Allowance for doubtful accounts | - | -278 | -561 | -526 | -418 | -452 | -812 | -563 | -469 | -211 | -127 | -126 | -129 |
Investments and other assets | - | 3,240 | 3,999 | 3,609 | 2,830 | 3,259 | 3,749 | 3,294 | 3,685 | 3,847 | 3,234 | 3,653 | 4,915 |
Non-current assets | - | 22,565 | 25,152 | 24,660 | 20,348 | 17,873 | 16,305 | 15,386 | 13,492 | 14,011 | 13,969 | 12,165 | 13,336 |
Assets | - | 64,920 | 70,150 | 68,783 | 65,945 | 68,148 | 67,852 | 66,899 | 64,261 | 67,137 | 69,882 | 70,977 | 74,121 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 3,789 | 4,039 |
Notes and accounts payable - trade | - | 4,299 | 4,264 | 4,217 | 4,055 | 4,123 | 4,831 | 4,567 | 4,211 | 4,465 | 4,423 | 4,374 | 4,409 |
Short-term borrowings | - | 20,218 | 23,015 | 21,892 | 21,074 | 23,791 | 22,663 | 20,200 | 17,400 | 18,500 | 18,500 | 18,500 | 16,900 |
Lease liabilities | - | 75 | 58 | 39 | 16 | 3 | 2 | 17 | 2 | 16 | 18 | - | 22 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 2,902 | 2,739 |
Income taxes payable | - | 895 | 1,167 | 127 | 332 | 261 | 379 | 246 | 746 | 308 | 983 | 1,533 | 944 |
Income taxes payable | - | 895 | 1,167 | 127 | 332 | 261 | 379 | 246 | 746 | 308 | 983 | 1,533 | 944 |
Advances received | - | 1,721 | 1,779 | 1,738 | 1,594 | 1,556 | 2,131 | 2,237 | 2,343 | 2,338 | 2,501 | 1,711 | 2,118 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 383 | 323 |
Provision for bonuses | - | 444 | 486 | 499 | 520 | 537 | 554 | 548 | 558 | 586 | 597 | 630 | 629 |
Advances received | - | 1,721 | 1,779 | 1,738 | 1,594 | 1,556 | 2,131 | 2,237 | 2,343 | 2,338 | 2,501 | 1,711 | 2,118 |
Provision for bonuses for directors (and other officers) | - | 13 | 13 | 13 | 8 | 5 | - | - | 13 | 15 | 16 | 16 | 13 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 516 | 914 |
Provision for loss on construction contracts | - | 361 | 648 | 390 | 485 | 1,195 | 973 | 1,188 | 1,084 | 201 | 194 | 106 | 220 |
Unearned revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
Provision for loss on contract | - | - | 352 | - | 739 | 1,008 | 516 | 437 | 135 | - | 110 | 16 | 53 |
Provision for bonuses | - | 444 | 486 | 499 | 520 | 537 | 554 | 548 | 558 | 586 | 597 | 630 | 629 |
Other | - | 3,154 | 2,709 | 3,506 | 2,839 | 2,746 | 2,848 | 4,549 | 3,486 | 3,432 | 3,574 | 4,136 | 4,344 |
Provision for bonuses for directors (and other officers) | - | 13 | 13 | 13 | 8 | 5 | - | - | 13 | 15 | 16 | 16 | 13 |
Current liabilities | - | 31,210 | 34,530 | 32,452 | 31,695 | 35,252 | 34,898 | 33,992 | 29,983 | 29,864 | 30,890 | 31,009 | 29,656 |
Provision for loss on construction contracts | - | 361 | 648 | 390 | 485 | 1,195 | 973 | 1,188 | 1,084 | 201 | 194 | 106 | 220 |
Provision for loss on contract | - | - | 352 | - | 739 | 1,008 | 516 | 437 | 135 | - | 110 | 16 | 53 |
Current liabilities | - | 31,210 | 34,530 | 32,452 | 31,695 | 35,252 | 34,898 | 33,992 | 29,983 | 29,864 | 30,890 | 31,009 | 29,656 |
Long-term borrowings | - | 18,147 | 18,149 | 18,121 | 18,077 | 18,071 | 18,078 | 16,800 | 15,200 | 15,200 | 14,400 | 11,600 | 10,800 |
Lease liabilities | - | 60 | 50 | 21 | 5 | 2 | 3 | 45 | 5 | 18 | - | - | 40 |
Other | - | 159 | 178 | 147 | 84 | 88 | 31 | 38 | 16 | 17 | 18 | 164 | 132 |
Long-term accounts payable - other | - | 73 | 66 | 32 | 15 | 15 | 52 | 35 | 13 | 13 | 407 | 297 | 164 |
Non-current liabilities | - | 19,956 | 19,568 | 19,142 | 19,157 | 19,027 | 18,765 | 17,667 | 16,327 | 15,429 | 15,029 | 12,235 | 11,592 |
Deferred tax liabilities | - | - | - | - | - | - | - | 210 | 4 | 22 | 25 | 16 | 277 |
Retirement benefit liability | - | - | 685 | 252 | 533 | 434 | 328 | 538 | 1,087 | 157 | 177 | 157 | 177 |
Other | - | 159 | 178 | 147 | 84 | 88 | 31 | 38 | 16 | 17 | 18 | 164 | 132 |
Non-current liabilities | - | 19,956 | 19,568 | 19,142 | 19,157 | 19,027 | 18,765 | 17,667 | 16,327 | 15,429 | 15,029 | 12,235 | 11,592 |
Liabilities | - | 51,166 | 54,097 | 51,593 | 50,852 | 54,280 | 53,663 | 51,659 | 46,310 | 45,293 | 45,920 | 43,244 | 41,249 |
Share capital | - | 8,758 | 8,758 | 8,758 | 8,758 | 8,758 | 8,758 | 8,758 | 8,758 | 8,758 | 8,758 | 8,758 | 8,758 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 425 | 425 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital surplus | - | 389 | 389 | - | 0 | 0 | 0 | - | 7 | 7 | - | 425 | - |
Capital surplus | - | 389 | 389 | - | 0 | 0 | 0 | - | 7 | 7 | - | 425 | - |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 614 | 715 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 13,009 | 16,255 |
Retained earnings | - | 4,692 | 6,055 | 6,901 | 5,777 | 4,637 | 5,013 | 6,329 | 9,802 | 12,700 | 14,344 | 17,868 | 21,952 |
Retained earnings | - | 4,692 | 6,055 | 6,901 | 5,777 | 4,637 | 5,013 | 6,329 | 9,802 | 12,700 | 14,344 | 17,868 | 21,952 |
Treasury shares | - | -498 | -517 | -529 | -540 | -549 | -554 | -560 | -563 | -565 | -3 | -26 | -31 |
Shareholders' equity | - | 13,341 | 14,685 | 15,130 | 13,996 | 12,847 | 13,217 | 14,527 | 18,005 | 20,900 | 23,099 | 26,599 | 30,679 |
Valuation difference on available-for-sale securities | - | 69 | 102 | 337 | 96 | 162 | 87 | 22 | 15 | 80 | - | 1 | 507 |
Valuation and translation adjustments | - | -105 | 748 | 1,665 | 698 | 623 | 545 | 273 | -490 | 523 | 496 | 598 | 1,582 |
Foreign currency translation adjustment | - | -174 | 586 | 942 | 714 | 583 | 605 | 541 | 90 | 73 | 226 | 433 | 324 |
Remeasurements of defined benefit plans | - | - | 60 | 386 | -112 | -122 | -148 | -290 | -596 | 369 | 269 | 164 | 750 |
Valuation and translation adjustments | - | -105 | 748 | 1,665 | 698 | 623 | 545 | 273 | -490 | 523 | 496 | 598 | 1,582 |
Net assets | 12,410 | 13,754 | 16,052 | 17,190 | 15,094 | 13,868 | 14,189 | 15,239 | 17,950 | 22,197 | 24,043 | 27,732 | 32,872 |
Non-controlling interests | - | - | - | 396 | 400 | 399 | 428 | 437 | 436 | 419 | 474 | 533 | 610 |
Net assets | 12,410 | 13,754 | 16,052 | 17,190 | 15,094 | 13,868 | 14,189 | 15,239 | 17,950 | 22,197 | 24,043 | 27,732 | 32,872 |
Liabilities and net assets | - | 64,920 | 70,150 | 68,783 | 65,945 | 68,148 | 67,852 | 66,899 | 64,261 | 67,137 | 69,882 | 70,977 | 74,121 |