- JP-listed companies
- Income statement
【JP:9219】Income statement
Market cap
¥5.3B
P/E ratio
| 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 146 | 247 | 383 | 618 | 722 | 1,057 | 1,686 | 2,118 | 2,398 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | - | 282 | 367 | 571 | 835 | 1,342 | 1,666 |
| Gross profit | - | - | - | 336 | 355 | 486 | 851 | 776 | 732 |
| Gross margin (%) | - | - | - | ||||||
| Operating margin (%) | - | - | - | ||||||
| Operating expenses | - | - | - | 293 | 300 | 387 | 502 | 642 | 832 |
| Operating income | - | - | - | 42 | 55 | 99 | 349 | 134 | -100 |
| Income before tax | -24 | 45 | 46 | 42 | 51 | 94 | 349 | 133 | -101 |
| Pretax margin (%) | -16.2 | 18.3 | 11.9 | 6.8 | 7 | 8.9 | 20.7 | 6.3 | -4.2 |
| Provision for income taxes | - | - | - | 6 | 9 | 27 | 107 | 46 | -23 |
| Effective tax rate (%) | - | - | - | ||||||
| Net income | -24 | 40 | 25 | 36 | 51 | 73 | 245 | 88 | -100 |
| Net income margin (%) | |||||||||
| Earnings per share | -599.6 | 1,010.43 | 614.43 | 9.11 | 12.86 | 15.2 | 43.93 | 15.8 | -17.91 |
| Diluted EPS | - | - | - | - | - | 15.17 | 43.48 | 15.74 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | 27 | 53.5 |
| EBITDA | - | - | - | ||||||
| EBITDA margin (%) | - | - | - |