- JP-listed companies
- Income statement
【JP:9215】Income statement
Market cap
¥1.7B
P/E ratio
-12.5x
| 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | 2025/11 | |
| Revenue | 122 | 288 | 536 | 806 | 965 | 1,165 | 1,335 | 1,548 | 1,761 | 1,922 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 524 | 627 | 759 | 864 | 987 | 1,087 | 1,201 |
| Gross profit | - | - | - | 282 | 338 | 406 | 471 | 561 | 674 | 721 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 493 | 458 | 408 | 437 | 539 | 666 | 670 |
| Operating income | - | - | - | -211 | -120 | -1 | 34 | 23 | 8 | 50 |
| Income before tax | -73 | -66 | -159 | -210 | -120 | -6 | 22 | 22 | 6 | 60 |
| Pretax margin (%) | -59.7 | -22.8 | -29.7 | -26.1 | -12.5 | -0.5 | 1.7 | 1.4 | 0.4 | 3.1 |
| Provision for income taxes | - | - | - | 0 | 0 | -9 | 12 | 1 | 1 | 4 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | -73 | -67 | -163 | -211 | -120 | 3 | 10 | 21 | 6 | 47 |
| Net income margin (%) | ||||||||||
| Earnings per share | -149,498.53 | -1,364.59 | -2,763.05 | -119.28 | -68.19 | 1.74 | 5.21 | 11.14 | 3 | 24.92 |
| Diluted EPS | -149,498.53 | -1,364.59 | -2,763.05 | -119.28 | -68.19 | 1.74 | 5.17 | 11.07 | 2.98 | 24.92 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |