- JP-listed companies
- Japan Airlines Co., Ltd.
Japan Airlines Co., Ltd.JP:9201
Market cap
¥1.08T
P/E ratio
16.5x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 347,986 | 368,774 | 364,988 | 420,333 | 392,075 | 417,842 | 462,064 | 329,149 | - | - | 615,481 | 686,195 |
Trade accounts receivable | - | - | - | - | - | - | - | - | - | - | - | 165,354 | 159,983 |
Supplies | - | 22,277 | 20,680 | 19,754 | 20,314 | 21,118 | 21,996 | 21,929 | 26,491 | - | - | 25,474 | 29,852 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 14,951 | 14,908 |
Other | - | 59,727 | 68,082 | 76,931 | 44,429 | 51,450 | 58,924 | 65,095 | 82,432 | - | - | 77,411 | 93,612 |
Allowance for doubtful accounts | - | -764 | -926 | -817 | -709 | -493 | -533 | -661 | -950 | - | - | -28,458 | -36,782 |
Current assets | - | 551,348 | 605,009 | 615,455 | 629,242 | 626,332 | 686,069 | 761,539 | 525,995 | - | - | 870,215 | 947,770 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 29,015 | 27,873 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 236 | 242 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 9,110 | 9,441 |
Aircraft | - | 385,267 | 447,021 | 491,295 | 560,601 | 671,387 | 704,134 | 733,961 | 827,937 | - | - | 696,223 | 735,055 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 2,863 | 2,864 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 7,497 | 9,382 |
Land | - | 1,898 | 1,811 | 1,793 | 1,330 | 879 | 864 | 861 | 853 | - | - | 747 | 747 |
Construction in progress | - | 70,425 | 61,992 | 97,752 | 116,929 | 101,832 | 123,902 | 141,776 | 110,050 | - | - | 103,300 | 136,470 |
Property, plant and equipment | - | 504,438 | 561,277 | 639,258 | 728,673 | 824,928 | 880,765 | 929,216 | 997,807 | - | - | 848,993 | 922,078 |
Software | - | 40,991 | 47,336 | 61,668 | 79,866 | 95,738 | 95,551 | 92,076 | 95,642 | - | - | 71,885 | 79,075 |
Other | - | 3,227 | 2,367 | 1,505 | 651 | 174 | 134 | 179 | 134 | - | - | - | 4 |
Intangible assets | - | 44,219 | 49,703 | 63,174 | 80,518 | 95,913 | 95,686 | 92,255 | 95,777 | - | - | 71,886 | 79,079 |
Investment securities | - | 55,826 | 64,931 | 93,185 | 84,931 | 82,680 | 90,757 | 101,289 | 100,117 | - | - | 70,352 | 74,093 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 77,150 | 76,125 |
Bonds of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 5,185 | 5,185 |
Investments in other securities of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 8,651 | 9,506 |
Long-term loans receivable | - | 13,018 | 10,745 | 9,343 | 8,169 | 7,303 | 7,715 | 7,240 | 6,691 | - | - | 25,427 | 22,760 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 10,885 | 9,558 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 13,747 | 3,121 |
Deferred tax assets | - | - | - | - | - | - | - | 96,625 | 84,632 | - | - | 226,037 | 189,602 |
Other | - | 43,783 | 38,024 | 47,362 | 40,376 | 29,185 | 30,756 | 39,950 | 48,651 | - | - | 35,567 | 29,084 |
Allowance for doubtful accounts | - | -376 | -371 | -258 | -245 | -264 | -334 | -275 | -1,248 | - | - | -18,619 | -17,099 |
Investments and other assets | - | 116,606 | 124,177 | 155,466 | 140,494 | 181,602 | 197,052 | 247,317 | 239,781 | - | - | 454,384 | 401,938 |
Non-current assets | - | 665,263 | 735,158 | 857,899 | 949,686 | 1,102,444 | 1,173,504 | 1,268,788 | 1,333,367 | - | - | 1,375,264 | 1,403,097 |
Assets | - | 1,216,612 | 1,340,168 | 1,473,354 | 1,578,928 | 1,728,777 | 1,854,227 | 2,153,648 | 1,982,254 | 2,107,279 | 2,375,724 | 2,520,603 | 2,649,232 |
Trade accounts payable | - | 135,830 | 148,999 | 144,846 | 145,413 | 159,218 | 177,937 | 185,650 | 166,327 | - | - | 146,626 | 159,412 |
Short-term borrowings | - | 828 | 287 | 106 | 5,792 | 5,372 | 3,150 | 65 | 87 | - | - | 140,783 | 162,429 |
Current portion of bonds payable | - | - | - | - | - | - | - | - | - | - | - | 10,000 | 10,000 |
Current portion of long-term borrowings | - | 9,767 | 8,062 | 7,807 | 10,851 | 13,037 | 14,555 | 13,287 | 13,556 | - | - | 55,222 | 56,609 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 12,483 | 14,787 |
Lease liabilities | - | 35,801 | 32,455 | 25,123 | 13,254 | 5,712 | 2,389 | 2,461 | 1,067 | - | - | 480 | 696 |
Income taxes payable | - | - | - | 7,443 | 19,333 | 10,829 | 14,074 | 21,738 | 4,083 | - | - | 2,150 | 2,183 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 18,173 | 20,486 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | - | 289,591 | 327,924 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 18,714 | 22,463 |
Deposits received from air transportation | - | - | - | - | - | - | - | - | - | - | - | 24,277 | 31,746 |
Other | - | 71,585 | 69,931 | 112,174 | 90,128 | 73,372 | 76,653 | 101,896 | 100,463 | - | - | 23,677 | 2,934 |
Current liabilities | - | 313,154 | 334,265 | 373,074 | 368,552 | 364,601 | 396,846 | 454,399 | 358,460 | - | - | 742,180 | 811,674 |
Bonds payable | - | - | - | - | - | 20,000 | 20,000 | 50,000 | 90,000 | - | - | 250,000 | 260,000 |
Long-term borrowings | - | 34,517 | 45,084 | 43,809 | 51,331 | 65,802 | 80,696 | 73,524 | 84,770 | - | - | 440,531 | 395,342 |
Lease liabilities | - | 77,592 | 46,996 | 22,548 | 10,373 | 5,300 | 4,319 | 2,504 | 1,988 | - | - | 2,798 | 3,563 |
Provision for retirement benefits | - | 154,483 | - | - | - | - | - | - | - | - | - | 68,973 | 70,641 |
Reserve for loss on antitrust litigation | - | 6,466 | 6,352 | 5,858 | 6,294 | 5,965 | 5,931 | 5,936 | 5,816 | - | - | 4,284 | 4,284 |
Other | - | 33,871 | 25,112 | 28,914 | 30,578 | 20,676 | 17,687 | 22,015 | 25,975 | - | - | 31,234 | 48,347 |
Non-current liabilities | - | 320,269 | 294,838 | 299,528 | 339,818 | 360,783 | 363,253 | 375,793 | 369,065 | - | - | 797,820 | 782,179 |
Liabilities | - | 633,423 | 629,103 | 672,603 | 708,371 | 725,384 | 760,099 | 1,057,972 | 932,637 | 1,125,744 | 1,529,657 | 1,663,645 | 1,700,886 |
Share capital | - | 181,352 | 181,352 | 181,352 | 181,352 | 181,352 | 181,352 | 181,352 | 181,352 | - | - | 273,200 | 273,200 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 266,341 | 266,341 |
Capital surplus | - | 183,043 | 183,043 | 183,042 | 183,042 | 183,047 | 183,049 | 183,050 | 183,049 | - | - | 266,341 | 266,341 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 132,473 | 173,555 |
Retained earnings | - | 198,196 | 332,067 | 421,137 | 557,905 | 647,701 | 731,106 | 822,554 | 797,911 | 352,965 | 176,406 | 225,644 | 306,879 |
Treasury shares | - | -122 | -130 | -538 | -538 | -531 | -10,535 | -535 | -534 | - | - | -408 | -408 |
Shareholders' equity | - | 562,469 | 696,332 | 784,992 | 921,761 | 1,011,569 | 1,084,972 | 1,186,421 | 1,161,778 | - | - | 671,606 | 712,688 |
Valuation difference on available-for-sale securities | - | 2,353 | 6,450 | 24,334 | 14,767 | 13,828 | 16,469 | 20,371 | 17,676 | - | - | 29,010 | 32,502 |
Deferred gains or losses on hedges | - | 6,603 | 6,887 | -15,612 | -24,777 | -667 | 6,360 | 1,837 | -23,146 | - | - | 4,862 | 11,822 |
Valuation and translation adjustments | - | 2,578 | -6,044 | -8,516 | -78,662 | -39,504 | -24,637 | -21,287 | -66,965 | - | - | 33,872 | 44,325 |
Net assets | 413,861 | 583,189 | 711,064 | 800,751 | 870,557 | 1,003,393 | 1,094,127 | 1,200,135 | 1,131,836 | - | 705,270 | 705,478 | 757,013 |
Liabilities and net assets | - | 1,216,612 | 1,340,168 | 1,473,354 | 1,578,928 | 1,728,777 | 1,854,227 | 2,030,328 | 1,859,362 | - | - | 2,245,480 | 2,350,867 |