- JP-listed companies
- Balance sheet
JP:9158
Market cap
¥25.5B
P/E ratio
8.6x
| 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | 4,361 | 3,615 | 4,355 | 4,120 | 8,256 | 7,533 |
| Marketable securities, current | 26 | 56 | 22 | 77 | 78 | 94 |
| Accounts receivable, net | 6,776 | 7,545 | 10,515 | 8,240 | 8,758 | 12,151 |
| Inventories | 26 | 57 | 47 | 44 | 72 | 160 |
| Total current assets | 11,306 | 11,399 | 15,153 | 12,732 | 17,651 | 20,520 |
| Property, plant and equipment, net | 2,107 | 2,372 | 3,044 | 7,350 | 12,028 | 18,830 |
| Marketable securities, non-current | 683 | 657 | 3,343 | 2,838 | 2,644 | 3,167 |
| Total non-current assets | 12,282 | 17,050 | 19,373 | 27,018 | 45,185 | 64,647 |
| Total assets | 23,588 | 28,449 | 34,526 | 39,750 | 62,836 | 85,167 |
| Accounts payable | 1,005 | 1,000 | 3,946 | 2,155 | 2,479 | 4,314 |
| Short-term debt | 14,449 | 14,376 | 10,684 | 16,040 | 2,000 | 2,812 |
| Long-term debt, current | - | - | - | - | 2,000 | 2,800 |
| Total current liabilities | 17,335 | 17,829 | 19,338 | 21,290 | 8,391 | 13,446 |
| Long-term debt, non-current | 1,479 | 3,743 | 3,527 | 4,523 | 23,626 | 37,960 |
| Total non-current liabilities | 2,276 | 5,276 | 5,509 | 6,540 | 26,440 | 41,435 |
| Total liabilities | 19,611 | 23,104 | 24,847 | 27,830 | 34,831 | 54,881 |
| Common stock and paid-in capital | 2,074 | 4,200 | 4,205 | 4,452 | 30,774 | 30,833 |
| Retained earnings | 1,471 | 2,580 | 5,290 | 7,715 | 10,307 | 13,457 |
| Stockholders' equity | 3,978 | 5,345 | 9,679 | 11,920 | 28,005 | 30,286 |