- JP-listed companies
- KYOEI TANKER CO., LTD.
KYOEI TANKER CO., LTD.JP:9130
Market cap
¥7.9B
P/E ratio
53.9x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 1,734 | 1,484 | 2,544 | 2,332 | 4,327 | 1,520 | 1,437 | 1,432 | 1,438 | 4,492 | 4,379 | 4,408 |
Accounts receivable - shipping | - | 5 | 440 | 34 | 7 | 8 | 15 | 1 | 166 | 298 | 1 | 33 | - |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | - | 75 |
Advances paid | - | 41 | 116 | 33 | 35 | 15 | 75 | 31 | 170 | 97 | 37 | 49 | 123 |
Deferred and prepaid expenses | - | 30 | 51 | 43 | 30 | 28 | 24 | 19 | 19 | 53 | 134 | 159 | 80 |
Supplies | - | 364 | 625 | 256 | 244 | 232 | 417 | 201 | 195 | 215 | 268 | 468 | 426 |
Deferred and prepaid expenses | - | 30 | 51 | 43 | 30 | 28 | 24 | 19 | 19 | 53 | 134 | 159 | 80 |
Suspense payments | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
Other | - | 632 | 341 | 611 | 788 | 472 | 626 | 641 | 644 | 1,004 | 565 | 1,271 | 1,572 |
Current assets | - | 2,804 | 3,055 | 3,521 | 3,436 | 5,211 | 2,676 | 2,419 | 2,626 | 3,142 | 5,498 | 6,359 | 6,608 |
Vessels, net | - | 43,288 | 53,608 | 48,461 | 55,070 | 49,427 | 52,524 | 47,232 | 58,488 | 61,021 | 67,018 | 62,014 | 57,459 |
Vessels | - | - | - | - | - | - | - | - | - | - | - | 11,556 | 11,569 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -3,348 | -4,035 |
Vessels, net | - | 43,288 | 53,608 | 48,461 | 55,070 | 49,427 | 52,524 | 47,232 | 58,488 | 61,021 | 67,018 | 62,014 | 57,459 |
Buildings, net | - | 31 | 27 | 24 | 22 | 19 | 18 | 13 | 11 | 9 | 8 | 7 | 37 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 32 | 63 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -25 | -26 |
Buildings, net | - | 31 | 27 | 24 | 22 | 19 | 18 | 13 | 11 | 9 | 8 | 7 | 37 |
Construction in progress | - | 1,695 | 1,488 | 6,864 | 3,891 | 8,062 | 5,295 | 6,222 | 4,429 | 3,897 | 20 | 1,225 | 4,393 |
Equipment | - | - | - | - | - | - | - | - | - | - | - | 44 | 70 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -28 | -30 |
Equipment, net | - | - | - | - | - | - | - | - | - | - | - | 16 | 40 |
Other, net | - | 12 | 12 | 16 | 14 | 13 | 13 | 13 | 30 | 22 | 17 | 16 | 40 |
Construction in progress | - | 1,695 | 1,488 | 6,864 | 3,891 | 8,062 | 5,295 | 6,222 | 4,429 | 3,897 | 20 | 1,225 | 4,393 |
Property, plant and equipment | - | 45,073 | 55,184 | 55,412 | 59,045 | 57,569 | 57,897 | 53,480 | 62,958 | 64,949 | 67,062 | 63,263 | 61,928 |
Software | - | 3 | 22 | 29 | 22 | 15 | 13 | 6 | 5 | 7 | 4 | 11 | 8 |
Telephone subscription right | - | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Intangible assets | - | 4 | 23 | 30 | 24 | 17 | 14 | 7 | 7 | 9 | 5 | 13 | 10 |
Investment securities | - | 1,134 | 1,182 | 677 | 434 | 636 | 894 | 625 | 409 | 669 | 696 | 1,005 | 1,682 |
Retirement benefit asset | - | - | - | - | - | - | - | - | - | - | - | - | 9 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 8,486 | 8,486 |
Other | - | 1,157 | 226 | 149 | 112 | 114 | 106 | 180 | 373 | 101 | 236 | 204 | 290 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Investments and other assets | - | 2,286 | 1,407 | 825 | 545 | 749 | 1,154 | 805 | 782 | 769 | 931 | 1,209 | 1,982 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 25,879 | 24,243 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 11 | 16 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | - | 9 |
Other | - | 1,157 | 226 | 149 | 112 | 114 | 106 | 180 | 373 | 101 | 236 | 204 | 290 |
Investments and other assets | - | 2,286 | 1,407 | 825 | 545 | 749 | 1,154 | 805 | 782 | 769 | 931 | 1,209 | 1,982 |
Non-current assets | - | 47,364 | 56,614 | 56,267 | 59,614 | 58,335 | 59,066 | 54,292 | 63,747 | 65,727 | 67,999 | 64,484 | 63,920 |
Assets | - | 50,168 | 59,670 | 59,788 | 63,050 | 63,546 | 61,742 | 56,711 | 66,372 | 68,869 | 73,497 | 70,843 | 70,528 |
Accounts payable - shipping | - | 325 | 538 | 198 | 268 | 598 | 296 | 224 | 471 | 491 | 315 | 433 | 557 |
Short-term borrowings | - | 4,736 | 5,976 | 5,299 | 6,535 | 8,359 | 12,885 | 8,883 | 10,647 | 10,650 | 13,333 | 4,871 | 8,569 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 29 | 10 |
Accrued expenses | - | 76 | 74 | 64 | 71 | 67 | 100 | 88 | 68 | 49 | 51 | 74 | 72 |
Accrued expenses | - | 76 | 74 | 64 | 71 | 67 | 100 | 88 | 68 | 49 | 51 | 74 | 72 |
Income taxes payable | - | 9 | 341 | - | 6 | 543 | 152 | - | 516 | - | 463 | - | 641 |
Income taxes payable | - | 9 | 341 | - | 6 | 543 | 152 | - | 516 | - | 463 | - | 641 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 558 | 590 | 669 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 558 | 590 | 669 |
Provision for bonuses | - | 40 | 42 | 45 | 47 | 50 | 52 | 51 | 53 | 53 | 52 | 53 | 60 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 917 | 1,301 |
Other | - | 412 | 476 | 644 | 619 | 1,153 | 1,027 | 547 | 704 | 677 | 134 | 66 | 784 |
Provision for bonuses | - | 40 | 42 | 45 | 47 | 50 | 52 | 51 | 53 | 53 | 52 | 53 | 60 |
Current liabilities | - | 5,993 | 7,486 | 6,821 | 8,167 | 10,780 | 14,615 | 9,803 | 12,471 | 11,920 | 14,906 | 6,088 | 11,353 |
Other | - | 412 | 476 | 644 | 619 | 1,153 | 1,027 | 547 | 704 | 677 | 134 | 66 | 784 |
Current liabilities | - | 5,993 | 7,486 | 6,821 | 8,167 | 10,780 | 14,615 | 9,803 | 12,471 | 11,920 | 14,906 | 6,088 | 11,353 |
Long-term borrowings | - | 33,654 | 41,538 | 41,869 | 42,879 | 40,174 | 33,620 | 32,272 | 36,784 | 39,967 | 40,061 | 43,145 | 36,119 |
Provision for retirement benefits | - | 362 | - | - | - | - | - | - | - | - | - | 134 | - |
Deferred tax liabilities | - | - | - | - | - | - | - | 756 | 1,088 | 1,237 | 1,246 | 1,787 | 1,515 |
Derivative liabilities | - | - | - | - | - | - | - | - | - | - | - | 63 | 44 |
Provision for special repairs | - | 667 | 1,000 | 1,077 | 689 | 948 | 1,272 | 907 | 1,230 | 961 | 1,594 | 1,690 | 2,129 |
Deferred tax liabilities | - | - | - | - | - | - | - | 756 | 1,088 | 1,237 | 1,246 | 1,787 | 1,515 |
Retirement benefit liability | - | - | 275 | 177 | 279 | 239 | 172 | 187 | 231 | 190 | 189 | 134 | - |
Other | - | 1,269 | 1,147 | 1,458 | 1,456 | 1,500 | 2,205 | 1,054 | 952 | 695 | 384 | 103 | 45 |
Non-current liabilities | - | 36,526 | 44,304 | 44,807 | 45,693 | 43,211 | 37,269 | 35,177 | 40,284 | 43,049 | 43,474 | 46,860 | 39,808 |
Liabilities | - | 42,519 | 51,790 | 51,628 | 53,860 | 53,991 | 51,883 | 44,980 | 52,755 | 54,969 | 58,380 | 52,949 | 51,160 |
Share capital | - | 2,850 | 2,850 | 2,850 | 2,850 | 2,850 | 2,850 | 2,850 | 2,850 | 2,850 | 2,850 | 2,850 | 2,850 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 519 | 519 |
Capital surplus | - | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 |
Capital surplus | - | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 194 | 194 |
Reserve for special depreciation | - | - | - | - | - | - | - | - | - | - | - | 403 | 269 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 7,117 | 7,300 |
Retained earnings | - | 4,595 | 5,043 | 5,583 | 6,461 | 7,036 | 7,587 | 8,571 | 10,518 | 10,527 | 11,257 | 11,980 | 11,973 |
Retained earnings | - | 4,595 | 5,043 | 5,583 | 6,461 | 7,036 | 7,587 | 8,571 | 10,518 | 10,527 | 11,257 | 11,980 | 11,973 |
Treasury shares | - | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
Shareholders' equity | - | 7,962 | 8,409 | 8,949 | 9,827 | 10,402 | 10,953 | 11,937 | 13,884 | 13,892 | 14,622 | 15,345 | 15,339 |
Valuation difference on available-for-sale securities | - | 147 | 180 | 199 | 36 | 176 | 366 | 179 | 30 | 215 | 233 | 448 | 918 |
Deferred gains or losses on hedges | - | -459 | -709 | -988 | -672 | -1,023 | -1,460 | -385 | -297 | -78 | -129 | 386 | 761 |
Valuation and translation adjustments | - | -313 | -530 | -789 | -636 | -847 | -1,094 | -206 | -266 | 8 | 494 | 2,549 | 4,029 |
Foreign currency translation adjustment | - | - | - | - | - | - | - | - | 0 | -129 | 390 | 1,716 | 2,350 |
Valuation and translation adjustments | - | -313 | -530 | -789 | -636 | -847 | -1,094 | -206 | -266 | 8 | 494 | 2,549 | 4,029 |
Net assets | 7,000 | 7,649 | 7,880 | 8,160 | 9,760 | 9,555 | 9,858 | 11,731 | 13,617 | 13,900 | 15,117 | 17,894 | 19,368 |
Liabilities and net assets | - | 50,168 | 59,670 | 59,788 | 63,050 | 63,546 | 61,742 | 56,711 | 66,372 | 68,869 | 73,497 | 70,843 | 70,528 |