RankingsPricing
  1. JP-listed companies
  2. IINO KAIUN KAISHA, LTD.

IINO KAIUN KAISHA, LTD.JP:9119

Market cap
¥134.3B
P/E ratio
6.8x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales86,02196,701100,17794,84383,32081,33484,84389,17988,916104,100141,324137,950
Freight----------90,25885,025
Ship lease----------29,31030,715
Other shipping business revenue----------51159
Shipping business revenue----------119,619115,899
Cost of sales75,23483,62185,79979,97469,88068,81673,16078,07475,58989,155112,597108,667
Freight expenses----------2,2462,304
Fuel expenses----------26,67822,487
Port expenses----------8,7928,213
Other navigation expenses----------9901,119
Navigation expenses----------38,70734,123
Crew expenses----------794674
Depreciation - ships----------1,8981,900
Other ship expenses----------351578
Ship expenses----------3,0433,152
Ship rental fees----------57,12657,316
Other shipping business expenses----------1,7402,063
Shipping business expenses----------100,61696,654
Gross profit (loss)10,78713,07914,37814,86913,44012,51811,68311,10513,32614,94528,90929,283
Shipping business profit (loss)----------19,00319,245
Selling, general and administrative expenses5,9086,2346,3926,7546,8486,8676,9017,1296,4957,4218,89210,220
Real estate lease revenue----------11,21411,293
Revenue of building segment----------11,21411,293
Cost of real estate lease revenue----------6,4086,767
Operating expense of building segment----------6,4086,767
Operating profit (loss)4,8796,8467,9868,1156,5915,6514,7823,9766,8317,52420,01719,063
Real estate business income----------4,8064,527
Interest income3745477861736761304085152
Dividend income8771,1001,2098262878581,2577598752,1222,1521,932
Share of profit of entities accounted for using equity method-3732411,715309176-311324101149352
Foreign exchange gains323309321---3788130780-1,495
Foreign exchange gains323309321---3788130780-1,495
Other50952624864719171103873304
Other50952624864719171103873304
Non-operating income1,2871,9231,8442,6437421,1531,7211,1571,4683,2542,4604,235
Non-operating income1,2871,9231,8442,6437421,1531,7211,1571,4683,2542,4604,235
Interest expenses2,7542,7742,5662,3682,0181,7041,6081,4631,2561,1071,0921,135
Foreign exchange losses---347118411----216-
Financing expenses----------100169
Financing expenses----------100169
Loss on investments in investment partnerships----------136
Other9541703889258123214233240310194
Foreign exchange losses---347118411----216-
Non-operating expenses3,9072,8152,6363,1032,2292,1731,8021,6781,4901,3471,6181,498
Other9541703889258123214233240310194
Non-operating expenses3,9072,8152,6363,1032,2292,1731,8021,6781,4901,3471,6181,498
Operating gross profit (loss)----------23,80923,772
Ordinary profit (loss)2,2595,9537,1947,6555,1054,6314,7013,4556,8109,43120,85821,800
Selling, general and administrative expenses5,9086,2346,3926,7546,8486,8676,9017,1296,4957,4218,89210,220
Gain on sale of non-current assets2111,0591,6372893,7565412,1559684634,4283,488922
Gain on sale of investment securities78-20-20-51-8259537
Gain on sale of investment securities78-20-20-51-8259537
Insurance claim income--------806220551
Insurance claim income--------806220551
Gain on cancellation of chartered vessels----------180-
Gain on cancellation of chartered vessels----------180-
Other-22-----1-611-
Extraordinary income2991,1481,6576333,7763,5772,1619691,3654,5704,1431,510
Other-22-----1-611-
Extraordinary income2991,1481,6576333,7763,5772,1619691,3654,5704,1431,510
Operating profit (loss)4,8796,8467,9868,1156,5915,6514,7823,9766,8317,52420,01719,063
Loss on retirement of non-current assets12479617111020162329
Impairment losses1,097-3,0333,4481,8775301,146---3702,137
Loss on sale of non-current assets41,820132261,031----44-
Loss on retirement of non-current assets12479617111020162329
Loss on sale of investment securities---------2828-
Loss on sale of non-current assets41,820132261,031----44-
Loss on liquidation of investment securities----------23-
Loss on sale of investment securities---------2828-
Extraordinary losses1,1461,8363,5484,0225,0273,5991,605231171,0106272,185
Loss on liquidation of investment securities----------23-
Provision for loss on removal of fixed assets----------19918
Other51--1--1-8--
Extraordinary losses1,1461,8363,5484,0225,0273,5991,605231171,0106272,185
Interest income3745477861736761304085152
Dividend income8771,1001,2098262878581,2577598752,1222,1521,932
Share of profit of entities accounted for using equity method-3732411,715309176-311324101149352
Foreign exchange gains323309321---3788130780-1,495
Foreign exchange gains323309321---3788130780-1,495
Other50952624864719171103873304
Other50952624864719171103873304
Non-operating income1,2871,9231,8442,6437421,1531,7211,1571,4683,2542,4604,235
Non-operating income1,2871,9231,8442,6437421,1531,7211,1571,4683,2542,4604,235
Profit (loss) before income taxes1,4125,2655,3024,2673,8544,6095,2574,1938,15812,99124,37421,126
Interest expenses2,7542,7742,5662,3682,0181,7041,6081,4631,2561,1071,0921,135
Foreign exchange losses---347118411----216-
Financing expenses----------100169
Financing expenses----------100169
Loss on investments in investment partnerships----------136
Other9541703889258123214233240310194
Foreign exchange losses---347118411----216-
Non-operating expenses3,9072,8152,6363,1032,2292,1731,8021,6781,4901,3471,6181,498
Other9541703889258123214233240310194
Non-operating expenses3,9072,8152,6363,1032,2292,1731,8021,6781,4901,3471,6181,498
Income taxes - current1653151491981052092962872793661,6762,041
Ordinary profit (loss)2,2595,9537,1947,6555,1054,6314,7013,4556,8109,43120,85821,800
Income taxes - deferred78-42-56403-124135172127234123-189-757
Gain on sale of non-current assets2111,0591,6372893,7565412,1559684634,4283,488922
Gain on sale of investment securities78-20-20-51-8259537
Gain on sale of investment securities78-20-20-51-8259537
Insurance claim income--------806220551
Insurance claim income--------806220551
Gain on cancellation of chartered vessels----------180-
Gain on cancellation of chartered vessels----------180-
Other-22-----1-611-
Extraordinary income2991,1481,6576333,7763,5772,1619691,3654,5704,1431,510
Other-22-----1-611-
Extraordinary income2991,1481,6576333,7763,5772,1619691,3654,5704,1431,510
Loss on retirement of non-current assets12479617111020162329
Impairment losses1,097-3,0333,4481,8775301,146---3702,137
Loss on sale of non-current assets41,820132261,031----44-
Loss on retirement of non-current assets12479617111020162329
Loss on sale of investment securities---------2828-
Loss on sale of non-current assets41,820132261,031----44-
Loss on liquidation of investment securities----------23-
Loss on sale of investment securities---------2828-
Extraordinary losses1,1461,8363,5484,0225,0273,5991,605231171,0106272,185
Loss on liquidation of investment securities----------23-
Provision for loss on removal of fixed assets----------19918
Other51--1--1-8--
Extraordinary losses1,1461,8363,5484,0225,0273,5991,605231171,0106272,185
Income taxes24227394602-193444674145134891,4881,284
Profit (loss) before income taxes1,4125,2655,3024,2673,8544,6095,2574,1938,15812,99124,37421,126
Profit (loss)--5,2093,6653,8734,2654,7903,7807,64612,50123,36619,842
Income taxes - current1653151491981052092962872793661,6762,041
Profit (loss) attributable to non-controlling interests---46-1222105-8-10-252497
Income taxes - deferred78-42-56403-124135172127234123-189-757
Profit (loss) attributable to owners of parent--5,2133,6593,8854,2434,6853,7887,65512,52623,37819,745
Income taxes24227394602-193444674145134891,4881,284
Profit (loss)--5,2093,6653,8734,2654,7903,7807,64612,50123,36619,842