RankingsPricing
  1. JP-listed companies
  2. AZ-COM MARUWA Holdings Inc.

AZ-COM MARUWA Holdings Inc.JP:9090

Market cap
¥159B
P/E ratio
27x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales48,29151,45554,03460,36467,17974,36085,59098,349112,114133,000177,829198,554
Cost of sales42,13645,71248,03053,24859,63366,59675,98186,58298,750118,590158,131175,259
Gross profit (loss)6,1555,7436,0037,1177,5477,7639,60911,76713,36414,41019,69823,295
Selling, general and administrative expenses2,8312,9753,0793,2373,1453,2573,7944,5735,3455,7618,3359,449
Remuneration for directors (and other officers)369362350340335339347376428487714736
A salary allowance9879941,0851,0941,1031,1341,2651,4171,4921,6402,1522,394
Outsourcing expenses--------262636695647
Retirement benefit expenses182123232624222628313633
Provision of allowance for doubtful accounts24133023210---3
Provision for bonuses525676834339597711196106113
Provision for share awards for directors (and other officers)-------81310810
Provision for share-based remuneration for employees-------1115141415
Other1,4031,5391,5321,6661,6361,7182,0992,6473,2572,8444,6085,496
Selling, general and administrative expenses2,8312,9753,0793,2373,1453,2573,7944,5735,3455,7618,3359,449
Operating profit (loss)3,3242,7692,9253,8794,4014,5075,8157,1948,0208,64911,36213,845
Interest income4543223375221221222
Dividend income202228206449547188122112197
Gain on sale of non-current assets40461820623736--218167
Other110189222104174134107111148156213241
Settlement income-----------100
Non-operating income220221312147301300287250349529710992
Subsidy income-----------106
Subsidy income--1716-8431739278055
Other110189222104174134107111148156213241
Non-operating income220221312147301300287250349529710992
Interest expenses232180131935131211921144971
Loss on retirement of non-current assets----881015162120
Commission for syndicated loans----------23209
Commission for syndicated loans----------23209
Other431741323213651533037
Other431741323213651533037
Non-operating expenses3042081731399255565210739123339
Non-operating expenses3042081731399255565210739123339
Ordinary profit (loss)3,2402,7823,0643,8884,6114,7526,0467,3938,2629,13911,94914,498
Gain on sale of non-current assets32--1924--26---58
Gain on bargain purchase----------349-
Extraordinary income32--1950-1270-34958
Loss on sale of non-current assets124----------6
Impairment losses215--------3-
Impairment losses215--------3-
Extraordinary losses1545-152-7---846
Loss on valuation of investments in capital----------80-
Extraordinary losses1545-152-7---846
Loss on sale of non-current assets124----------6
Impairment losses215--------3-
Impairment losses215--------3-
Extraordinary losses1545-152-7---846
Loss on valuation of investments in capital----------80-
Extraordinary losses1545-152-7---846
Profit (loss) before income taxes3,1192,7773,0643,8924,6594,7526,0397,4198,2629,13912,21414,549
Profit (loss) before income taxes3,1192,7773,0643,8924,6594,7526,0397,4198,2629,13912,21414,549
Income taxes - current1,3481,2351,3201,4211,4621,6932,1652,7012,9232,9904,2965,052
Income taxes - current1,3481,2351,3201,4211,4621,6932,1652,7012,9232,9904,2965,052
Income taxes - deferred-82-38-35-10711615-27-100-19724-14822
Income taxes - deferred-82-38-35-10711615-27-100-19724-14822
Income taxes1,2661,1971,2851,3141,5781,7072,1382,6012,7263,0144,1485,074
Income taxes1,2661,1971,2851,3141,5781,7072,1382,6012,7263,0144,1485,074
Profit (loss)--1,7792,5783,0803,0453,9024,8185,5376,1258,0669,474
Profit (loss)--1,7792,5783,0803,0453,9024,8185,5376,1258,0669,474
Profit (loss) attributable to non-controlling interests----------285355
Profit (loss) attributable to owners of parent--1,7792,5783,0803,0453,9024,8185,5376,1257,7809,119