- JP-listed companies
- TAKASE CORPORATION
TAKASE CORPORATIONJP:9087
Market cap
¥2.7B
P/E ratio
8.8x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 2,940 | 3,037 | 3,180 | 2,453 | 2,395 | 2,225 | 2,321 | 2,125 | 2,274 | 2,026 | 2,115 | 2,123 |
Accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 988 | 1,017 | 886 |
Raw materials and supplies | - | 10 | 12 | 13 | 13 | 12 | 10 | 10 | 10 | 10 | 10 | 13 | 12 |
Prepaid expenses | - | 37 | 40 | 49 | 46 | 61 | 25 | 17 | 41 | 61 | 64 | 48 | 45 |
Other | - | 118 | 131 | 187 | 230 | 176 | 190 | 183 | 163 | 198 | 222 | 155 | 146 |
Advances paid | - | - | - | - | - | - | - | - | - | - | - | 122 | 101 |
Allowance for doubtful accounts | - | -1 | -0 | -0 | -0 | -0 | -0 | -0 | - | - | -1 | -1 | -2 |
Other | - | 118 | 131 | 187 | 230 | 176 | 190 | 183 | 163 | 198 | 222 | 155 | 146 |
Current assets | - | 4,249 | 4,402 | 4,557 | 3,875 | 3,774 | 3,529 | 3,453 | 3,172 | 3,442 | 3,309 | 3,347 | 3,211 |
Allowance for doubtful accounts | - | -1 | -0 | -0 | -0 | -0 | -0 | -0 | - | - | -1 | -1 | -2 |
Current assets | - | 4,249 | 4,402 | 4,557 | 3,875 | 3,774 | 3,529 | 3,453 | 3,172 | 3,442 | 3,309 | 3,347 | 3,211 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 2,476 | 2,377 |
Buildings and structures | - | 8,260 | 8,203 | 8,215 | 8,164 | 8,199 | 9,682 | 9,749 | 9,804 | 9,803 | 9,842 | 9,997 | 10,104 |
Accumulated depreciation | - | -5,930 | -6,052 | -6,212 | -6,228 | -6,387 | -6,413 | -6,590 | -6,777 | -6,968 | -7,150 | -7,367 | -7,593 |
Accumulated impairment | - | -53 | -105 | -105 | -105 | -105 | -52 | -59 | -60 | -65 | -65 | -65 | -65 |
Buildings and structures, net | - | 2,277 | 2,046 | 1,899 | 1,830 | 1,707 | 3,218 | 3,100 | 2,967 | 2,770 | 2,627 | 2,566 | 2,446 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 32 | 38 |
Machinery, equipment and vehicles | - | 2,067 | 2,085 | 2,116 | 2,102 | 2,068 | 1,946 | 1,925 | 1,930 | 1,919 | 1,901 | 1,933 | 1,975 |
Accumulated depreciation | - | -1,986 | -2,006 | -1,967 | -1,975 | -1,969 | -1,854 | -1,817 | -1,823 | -1,816 | -1,811 | -1,827 | -1,841 |
Accumulated impairment | - | - | - | - | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 |
Machinery, equipment and vehicles, net | - | 80 | 79 | 148 | 126 | 99 | 92 | 107 | 104 | 101 | 88 | 104 | 132 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 59 | 90 |
Land | - | 1,574 | 1,574 | 1,574 | 1,574 | 1,574 | 1,517 | 2,383 | 2,383 | 2,336 | 2,336 | 2,336 | 2,336 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 13 | 11 |
Other | - | 378 | 442 | 459 | 501 | 457 | 453 | 472 | 535 | 569 | 643 | 680 | 670 |
Accumulated depreciation | - | -332 | -352 | -386 | -402 | -413 | -399 | -411 | -438 | -468 | -494 | -548 | -545 |
Accumulated impairment | - | - | - | - | -0 | -0 | -3 | -3 | -6 | -10 | -11 | -12 | -15 |
Other, net | - | 45 | 90 | 73 | 98 | 44 | 51 | 59 | 92 | 92 | 138 | 120 | 109 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 83 | 84 |
Property, plant and equipment | - | 3,977 | 3,789 | 3,694 | 3,629 | 3,914 | 4,877 | 5,649 | 5,545 | 5,298 | 5,188 | 5,125 | 5,023 |
Land | - | 1,574 | 1,574 | 1,574 | 1,574 | 1,574 | 1,517 | 2,383 | 2,383 | 2,336 | 2,336 | 2,336 | 2,336 |
Property, plant and equipment | - | 3,977 | 3,789 | 3,694 | 3,629 | 3,914 | 4,877 | 5,649 | 5,545 | 5,298 | 5,188 | 5,125 | 5,023 |
Leasehold interests in land | - | 449 | 458 | 458 | 458 | 458 | 458 | 458 | 458 | 458 | 458 | 458 | 458 |
Software | - | - | - | - | - | - | - | - | - | - | - | 52 | 36 |
Other | - | 76 | 95 | 82 | 116 | 109 | 94 | 72 | 122 | 97 | 68 | 55 | 39 |
Other | - | 76 | 95 | 82 | 116 | 109 | 94 | 72 | 122 | 97 | 68 | 55 | 39 |
Intangible assets | - | 525 | 554 | 541 | 574 | 568 | 552 | 531 | 581 | 555 | 526 | 514 | 497 |
Intangible assets | - | 525 | 554 | 541 | 574 | 568 | 552 | 531 | 581 | 555 | 526 | 514 | 497 |
Investment securities | - | 499 | 510 | 521 | 507 | 532 | 572 | 608 | 578 | 449 | 569 | 564 | 633 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 533 | 533 |
Deferred tax assets | - | - | - | - | - | - | - | 46 | 27 | 23 | 25 | 25 | 90 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 38 | 38 |
Other | - | 301 | 354 | 403 | 629 | 397 | 306 | 311 | 378 | 378 | 401 | 427 | 459 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | 3 | 5 |
Allowance for doubtful accounts | - | -11 | -11 | -10 | -10 | -9 | -8 | -7 | -5 | -4 | -8 | -3 | -5 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 12 | 9 |
Investments and other assets | - | 984 | 1,047 | 1,062 | 1,141 | 935 | 900 | 958 | 978 | 846 | 987 | 1,011 | 1,177 |
Guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 43 | 43 |
Insurance funds | - | - | - | - | - | - | - | - | - | - | - | 229 | 250 |
Deferred tax assets | - | - | - | - | - | - | - | 46 | 27 | 23 | 25 | 25 | 90 |
Other | - | 301 | 354 | 403 | 629 | 397 | 306 | 311 | 378 | 378 | 401 | 427 | 459 |
Allowance for doubtful accounts | - | -11 | -11 | -10 | -10 | -9 | -8 | -7 | -5 | -4 | -8 | -3 | -5 |
Investments and other assets | - | 984 | 1,047 | 1,062 | 1,141 | 935 | 900 | 958 | 978 | 846 | 987 | 1,011 | 1,177 |
Non-current assets | - | 5,486 | 5,390 | 5,297 | 5,343 | 5,416 | 6,329 | 7,138 | 7,103 | 6,700 | 6,702 | 6,650 | 6,698 |
Assets | - | 9,734 | 9,792 | 9,854 | 9,218 | 9,190 | 9,844 | 10,591 | 10,276 | 10,141 | 10,012 | 9,997 | 9,908 |
Trade accounts payable | - | - | - | - | - | - | - | - | - | - | 385 | 421 | 434 |
Short-term borrowings | - | 649 | 530 | 741 | 610 | 780 | 455 | 425 | 620 | 570 | 620 | 320 | 275 |
Current portion of long-term borrowings | - | - | - | - | - | 210 | 220 | 405 | 288 | 988 | 288 | 498 | 365 |
Accrued expenses | - | 139 | 127 | 135 | 150 | 137 | 114 | 107 | 108 | 88 | 92 | 91 | 94 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 37 | 69 |
Income taxes payable | - | 64 | 9 | 32 | 45 | 18 | 23 | 74 | 22 | 58 | 62 | 54 | 35 |
Accrued expenses | - | 139 | 127 | 135 | 150 | 137 | 114 | 107 | 108 | 88 | 92 | 91 | 94 |
Provision for bonuses | - | 77 | 65 | 63 | 56 | 45 | 45 | 55 | 46 | 50 | 54 | 59 | 59 |
Income taxes payable | - | 64 | 9 | 32 | 45 | 18 | 23 | 74 | 22 | 58 | 62 | 54 | 35 |
Other | - | 89 | 107 | 193 | 118 | 196 | 49 | 139 | 68 | 138 | 116 | 105 | 150 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 5 | 14 |
Current liabilities | - | 1,505 | 1,303 | 1,638 | 1,470 | 2,198 | 1,290 | 1,647 | 1,518 | 2,282 | 1,617 | 1,547 | 1,413 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 36 | 36 |
Provision for bonuses | - | 77 | 65 | 63 | 56 | 45 | 45 | 55 | 46 | 50 | 54 | 59 | 59 |
Other | - | 89 | 107 | 193 | 118 | 196 | 49 | 139 | 68 | 138 | 116 | 105 | 150 |
Current liabilities | - | 1,505 | 1,303 | 1,638 | 1,470 | 2,198 | 1,290 | 1,647 | 1,518 | 2,282 | 1,617 | 1,547 | 1,413 |
Long-term borrowings | - | 100 | 460 | 200 | 160 | 450 | 1,940 | 2,135 | 1,997 | 1,009 | 1,171 | 943 | 695 |
Provision for retirement benefits | - | 604 | - | - | - | - | - | - | - | - | - | 329 | 342 |
Retirement benefit liability | - | - | 570 | 546 | 537 | 462 | 454 | 443 | 395 | 380 | 380 | 382 | 398 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | - | 9 | - |
Other | - | - | - | - | 23 | 34 | 17 | 122 | 126 | 153 | 154 | 233 | 177 |
Other | - | - | - | - | 23 | 34 | 17 | 122 | 126 | 153 | 154 | 233 | 177 |
Non-current liabilities | - | 1,297 | 1,627 | 1,359 | 1,342 | 1,052 | 2,515 | 2,770 | 2,586 | 1,596 | 1,769 | 1,559 | 1,270 |
Non-current liabilities | - | 1,297 | 1,627 | 1,359 | 1,342 | 1,052 | 2,515 | 2,770 | 2,586 | 1,596 | 1,769 | 1,559 | 1,270 |
Liabilities | - | 2,802 | 2,930 | 2,997 | 2,811 | 3,249 | 3,805 | 4,417 | 4,104 | 3,878 | 3,386 | 3,106 | 2,683 |
Share capital | - | 2,133 | 2,133 | 2,133 | 2,133 | 2,133 | 2,133 | 2,133 | 2,133 | 2,133 | 2,133 | 2,133 | 2,133 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,171 | 2,171 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | - | 1 |
Capital surplus | - | 2,171 | 2,171 | 2,171 | 2,171 | 2,171 | 2,171 | 2,171 | 2,171 | 2,171 | 2,171 | 2,171 | 2,172 |
Capital surplus | - | 2,171 | 2,171 | 2,171 | 2,171 | 2,171 | 2,171 | 2,171 | 2,171 | 2,171 | 2,171 | 2,171 | 2,172 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 252 | 252 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 700 | 700 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 696 | 945 |
Retained earnings | - | 2,699 | 2,563 | 2,480 | 2,144 | 1,684 | 1,754 | 1,918 | 1,966 | 1,996 | 2,215 | 2,421 | 2,657 |
Retained earnings | - | 2,699 | 2,563 | 2,480 | 2,144 | 1,684 | 1,754 | 1,918 | 1,966 | 1,996 | 2,215 | 2,421 | 2,657 |
Treasury shares | - | -132 | -146 | -159 | -159 | -159 | -160 | -160 | -160 | -160 | -160 | -149 | -140 |
Shareholders' equity | - | 6,871 | 6,721 | 6,625 | 6,289 | 5,828 | 5,898 | 6,062 | 6,110 | 6,140 | 6,358 | 6,576 | 6,822 |
Valuation difference on available-for-sale securities | - | 76 | 89 | 133 | 32 | 53 | 80 | 71 | 30 | 96 | 171 | 165 | 214 |
Valuation and translation adjustments | - | 61 | 141 | 232 | 118 | 112 | 142 | 112 | 61 | 124 | 267 | 315 | 404 |
Foreign currency translation adjustment | - | -15 | 51 | 99 | 86 | 60 | 61 | 41 | 32 | 27 | 96 | 149 | 190 |
Valuation and translation adjustments | - | 61 | 141 | 232 | 118 | 112 | 142 | 112 | 61 | 124 | 267 | 315 | 404 |
Net assets | 6,891 | 6,932 | 6,862 | 6,857 | 6,407 | 5,941 | 6,039 | 6,174 | 6,172 | 6,263 | 6,625 | 6,891 | 7,226 |
Liabilities and net assets | - | 9,734 | 9,792 | 9,854 | 9,218 | 9,190 | 9,844 | 10,591 | 10,276 | 10,141 | 10,012 | 9,997 | 9,908 |