- JP-listed companies
- S LINE GROUP CO.,LTD.
S LINE GROUP CO.,LTD.JP:9078
Market cap
¥16.1B
P/E ratio
33.6x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 2,257 | 3,007 | 3,742 | 3,425 | 3,334 | 4,423 | 4,740 | 7,298 | 4,074 | 3,957 | 4,677 | 3,601 |
Notes receivable - trade | - | 326 | 267 | 271 | 259 | 287 | 380 | 440 | 314 | 302 | 273 | 269 | 356 |
Trade accounts receivable | - | 4,923 | 5,270 | 5,195 | 5,009 | 5,190 | 5,662 | 5,590 | 5,350 | 5,564 | 5,475 | 5,456 | 5,773 |
Trade accounts receivable | - | 4,923 | 5,270 | 5,195 | 5,009 | 5,190 | 5,662 | 5,590 | 5,350 | 5,564 | 5,475 | 5,456 | 5,773 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 3,386 | 1,103 |
Other | - | 452 | 464 | 606 | 438 | 441 | 479 | 600 | 633 | 561 | 776 | 473 | 583 |
Supplies | - | 48 | 56 | 46 | 37 | 36 | 75 | 92 | 77 | 78 | 73 | 147 | 152 |
Other | - | 452 | 464 | 606 | 438 | 441 | 479 | 600 | 633 | 561 | 776 | 473 | 583 |
Current assets | - | 8,073 | 9,318 | 10,027 | 9,388 | 9,501 | 11,261 | 11,464 | 13,674 | 10,580 | 10,554 | 11,015 | 10,458 |
Allowance for doubtful accounts | - | -7 | -8 | -6 | -4 | -1 | -1 | - | - | - | - | -8 | -10 |
Current assets | - | 8,073 | 9,318 | 10,027 | 9,388 | 9,501 | 11,261 | 11,464 | 13,674 | 10,580 | 10,554 | 11,015 | 10,458 |
Buildings and structures, net | - | 5,054 | 5,580 | 5,944 | 6,200 | 7,079 | 6,575 | 8,581 | 9,541 | 12,860 | 12,805 | 13,322 | 12,507 |
Machinery, equipment and vehicles, net | - | 994 | 1,214 | 1,489 | 2,213 | 2,606 | 2,171 | 2,162 | 2,676 | 2,854 | 2,821 | 2,424 | 2,206 |
Land | - | 10,631 | 10,631 | 10,659 | 10,696 | 10,706 | 10,706 | 10,813 | 10,860 | 11,154 | 12,080 | 11,846 | 11,937 |
Leased assets, net | - | 274 | 241 | 209 | 256 | 212 | 170 | 129 | 120 | 82 | 82 | 65 | 78 |
Construction in progress | - | 6 | 2 | 415 | 304 | - | 619 | 822 | 1,222 | 221 | 431 | - | 240 |
Other, net | - | 118 | 132 | 128 | 126 | 157 | 130 | 175 | 170 | 259 | 228 | 206 | 169 |
Property, plant and equipment | - | 17,079 | 17,802 | 18,846 | 19,796 | 20,760 | 20,374 | 22,685 | 24,592 | 27,432 | 28,450 | 27,865 | 27,139 |
Goodwill | - | - | - | - | - | - | - | - | - | - | - | 205 | 159 |
Software | - | - | - | - | - | - | - | - | - | - | - | 11 | 9 |
Other | - | 415 | 256 | 104 | 87 | 91 | 96 | 97 | 114 | 165 | 151 | 422 | 903 |
Intangible assets | - | 415 | 256 | 104 | 87 | 91 | 96 | 97 | 114 | 165 | 151 | 627 | 1,063 |
Intangible assets | - | 415 | 256 | 104 | 87 | 91 | 96 | 97 | 114 | 165 | 151 | 627 | 1,063 |
Goodwill | - | - | - | - | - | - | - | - | - | - | - | 205 | 159 |
Software | - | - | - | - | - | - | - | - | - | - | - | 11 | 9 |
Other | - | 415 | 256 | 104 | 87 | 91 | 96 | 97 | 114 | 165 | 151 | 422 | 903 |
Intangible assets | - | 415 | 256 | 104 | 87 | 91 | 96 | 97 | 114 | 165 | 151 | 627 | 1,063 |
Intangible assets | - | 415 | 256 | 104 | 87 | 91 | 96 | 97 | 114 | 165 | 151 | 627 | 1,063 |
Investment securities | - | 1,534 | 1,754 | 1,459 | 1,435 | 1,366 | 1,352 | 1,354 | 1,242 | 1,523 | 1,379 | 1,432 | 2,007 |
Retirement benefit asset | - | - | 19 | 28 | 27 | 24 | 31 | 52 | 50 | 73 | 218 | 205 | 408 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 3,386 | 3,845 |
Deferred tax assets | - | - | - | - | - | - | - | 158 | 145 | 125 | 121 | 148 | 120 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 11,392 | 11,088 |
Other | - | 932 | 896 | 898 | 898 | 867 | 859 | 873 | 787 | 917 | 779 | 833 | 830 |
Allowance for doubtful accounts | - | -29 | -30 | -23 | -22 | -23 | -9 | -8 | -9 | -9 | -12 | -53 | -56 |
Investments and other assets | - | 2,654 | 2,814 | 2,524 | 2,502 | 2,464 | 2,375 | 2,430 | 2,215 | 2,629 | 2,486 | 2,566 | 3,310 |
Investments and other assets | - | 2,654 | 2,814 | 2,524 | 2,502 | 2,464 | 2,375 | 2,430 | 2,215 | 2,629 | 2,486 | 2,566 | 3,310 |
Investment securities | - | 1,534 | 1,754 | 1,459 | 1,435 | 1,366 | 1,352 | 1,354 | 1,242 | 1,523 | 1,379 | 1,432 | 2,007 |
Retirement benefit asset | - | - | 19 | 28 | 27 | 24 | 31 | 52 | 50 | 73 | 218 | 205 | 408 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 3,386 | 3,845 |
Deferred tax assets | - | - | - | - | - | - | - | 158 | 145 | 125 | 121 | 148 | 120 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 11,392 | 11,088 |
Other | - | 932 | 896 | 898 | 898 | 867 | 859 | 873 | 787 | 917 | 779 | 833 | 830 |
Allowance for doubtful accounts | - | -29 | -30 | -23 | -22 | -23 | -9 | -8 | -9 | -9 | -12 | -53 | -56 |
Investments and other assets | - | 2,654 | 2,814 | 2,524 | 2,502 | 2,464 | 2,375 | 2,430 | 2,215 | 2,629 | 2,486 | 2,566 | 3,310 |
Investments and other assets | - | 2,654 | 2,814 | 2,524 | 2,502 | 2,464 | 2,375 | 2,430 | 2,215 | 2,629 | 2,486 | 2,566 | 3,310 |
Non-current assets | - | 20,149 | 20,873 | 21,475 | 22,386 | 23,316 | 22,847 | 25,214 | 26,922 | 30,227 | 31,088 | 31,059 | 31,514 |
Non-current assets | - | 20,149 | 20,873 | 21,475 | 22,386 | 23,316 | 22,847 | 25,214 | 26,922 | 30,227 | 31,088 | 31,059 | 31,514 |
Assets | - | 28,222 | 30,192 | 31,502 | 31,775 | 32,818 | 34,054 | 36,678 | 40,597 | 40,808 | 41,643 | 42,075 | 41,972 |
Notes payable - trade | - | 477 | 494 | 537 | 468 | 498 | 601 | 619 | 576 | 550 | 519 | 466 | 541 |
Trade accounts payable | - | 3,979 | 4,550 | 4,406 | 4,021 | 4,287 | 4,583 | 4,636 | 4,459 | 4,493 | 4,553 | 4,541 | 4,730 |
Short-term borrowings | - | 910 | 710 | 560 | 410 | 410 | 460 | 330 | 320 | 230 | 230 | 430 | 250 |
Trade accounts payable | - | 3,979 | 4,550 | 4,406 | 4,021 | 4,287 | 4,583 | 4,636 | 4,459 | 4,493 | 4,553 | 4,541 | 4,730 |
Current portion of long-term borrowings | - | 309 | 374 | 542 | 667 | 710 | 507 | 1,052 | 1,258 | 1,393 | 1,229 | 965 | 639 |
Short-term borrowings | - | 910 | 710 | 560 | 410 | 410 | 460 | 330 | 320 | 230 | 230 | 430 | 250 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 5 | 11 |
Current portion of bonds payable | - | - | - | - | - | - | - | - | - | - | - | 10 | 10 |
Income taxes payable | - | 218 | 225 | 294 | 384 | 228 | 355 | 340 | 334 | 496 | 183 | 348 | 186 |
Current portion of long-term borrowings | - | 309 | 374 | 542 | 667 | 710 | 507 | 1,052 | 1,258 | 1,393 | 1,229 | 965 | 639 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 5,315 | 5,296 |
Lease liabilities | - | 68 | 38 | 34 | 50 | 44 | 44 | 43 | 44 | 28 | 34 | 27 | 26 |
Provision for bonuses | - | 228 | 284 | 298 | 406 | 423 | 461 | 477 | 464 | 501 | 491 | 464 | 470 |
Income taxes payable | - | 218 | 225 | 294 | 384 | 228 | 355 | 340 | 334 | 496 | 183 | 348 | 186 |
Provision for bonuses for directors (and other officers) | - | 10 | 14 | 14 | 36 | 36 | 37 | 46 | 17 | 35 | 36 | 31 | 48 |
Provision for bonuses | - | 228 | 284 | 298 | 406 | 423 | 461 | 477 | 464 | 501 | 491 | 464 | 470 |
Other | - | 642 | 1,031 | 1,089 | 836 | 735 | 891 | 858 | 1,463 | 1,828 | 1,185 | 1,138 | 1,044 |
Provision for bonuses for directors (and other officers) | - | 10 | 14 | 14 | 36 | 36 | 37 | 46 | 17 | 35 | 36 | 31 | 48 |
Current liabilities | - | 6,849 | 7,726 | 7,777 | 7,284 | 7,380 | 7,945 | 8,409 | 8,937 | 9,559 | 8,466 | 8,424 | 7,947 |
Other | - | 642 | 1,031 | 1,089 | 836 | 735 | 891 | 858 | 1,463 | 1,828 | 1,185 | 1,138 | 1,044 |
Current liabilities | - | 6,849 | 7,726 | 7,777 | 7,284 | 7,380 | 7,945 | 8,409 | 8,937 | 9,559 | 8,466 | 8,424 | 7,947 |
Long-term borrowings | - | 122 | 526 | 802 | 589 | 1,341 | 834 | 2,040 | 1,803 | 410 | 1,635 | 795 | 319 |
Bonds payable | - | - | - | - | - | - | - | - | - | - | - | 75 | 65 |
Deferred tax liabilities | - | - | - | - | - | - | - | 1,352 | 2,538 | 2,462 | 2,419 | 2,618 | 2,467 |
Long-term borrowings | - | 122 | 526 | 802 | 589 | 1,341 | 834 | 2,040 | 1,803 | 410 | 1,635 | 795 | 319 |
Provision for retirement benefits for directors (and other officers) | - | 104 | 103 | 99 | 105 | 100 | 104 | 108 | 75 | 79 | 56 | 63 | 61 |
Lease liabilities | - | 234 | 228 | 194 | 223 | 179 | 135 | 91 | 81 | 52 | 45 | 29 | 44 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | 24 | 33 | 33 | 25 | 35 | 42 |
Deferred tax liabilities | - | - | - | - | - | - | - | 1,352 | 2,538 | 2,462 | 2,419 | 2,618 | 2,467 |
Other | - | 443 | 404 | 373 | 332 | 216 | 212 | 246 | 235 | 236 | 236 | 243 | 251 |
Provision for retirement benefits for directors (and other officers) | - | 104 | 103 | 99 | 105 | 100 | 104 | 108 | 75 | 79 | 56 | 63 | 61 |
Non-current liabilities | - | 6,050 | 6,387 | 6,507 | 6,543 | 6,784 | 6,003 | 7,160 | 7,838 | 6,327 | 7,516 | 6,906 | 6,211 |
Provision for share awards | - | - | - | - | - | - | - | - | - | 21 | 42 | 61 | 77 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | 24 | 33 | 33 | 25 | 35 | 42 |
Retirement benefit liability | - | - | 2,892 | 2,884 | 3,220 | 2,984 | 2,885 | 2,797 | 2,567 | 2,418 | 2,424 | 2,347 | 2,243 |
Asset retirement obligations | - | 193 | 194 | 195 | 231 | 263 | 265 | 498 | 502 | 611 | 630 | 634 | 638 |
Other | - | 443 | 404 | 373 | 332 | 216 | 212 | 246 | 235 | 236 | 236 | 243 | 251 |
Non-current liabilities | - | 6,050 | 6,387 | 6,507 | 6,543 | 6,784 | 6,003 | 7,160 | 7,838 | 6,327 | 7,516 | 6,906 | 6,211 |
Liabilities | - | 12,899 | 14,114 | 14,284 | 13,827 | 14,164 | 13,948 | 15,570 | 16,776 | 15,886 | 15,982 | 15,331 | 14,159 |
Share capital | - | 1,938 | 1,938 | 1,938 | 1,938 | 1,938 | 2,237 | 2,237 | 2,237 | 2,237 | 2,237 | 2,237 | 2,237 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,299 | 2,299 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 769 | 769 |
Capital surplus | - | 2,812 | 2,812 | 2,510 | 2,517 | 2,647 | 2,946 | 2,946 | 2,959 | 2,959 | 2,959 | 2,959 | 2,959 |
Capital surplus | - | 2,812 | 2,812 | 2,510 | 2,517 | 2,647 | 2,946 | 2,946 | 2,959 | 2,959 | 2,959 | 2,959 | 2,959 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 351 | 351 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 70 | 70 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 6,211 | 6,449 |
Retained earnings | - | 9,850 | 10,517 | 11,946 | 13,053 | 14,136 | 14,965 | 15,746 | 18,578 | 19,351 | 20,018 | 21,223 | 21,817 |
Retained earnings | - | 9,850 | 10,517 | 11,946 | 13,053 | 14,136 | 14,965 | 15,746 | 18,578 | 19,351 | 20,018 | 21,223 | 21,817 |
Treasury shares | - | -174 | -176 | - | -54 | - | -77 | -77 | -255 | -256 | -251 | -250 | -244 |
Shareholders' equity | - | 14,426 | 15,092 | 16,394 | 17,454 | 18,722 | 20,072 | 20,853 | 23,519 | 24,292 | 24,964 | 26,170 | 26,770 |
Valuation difference on available-for-sale securities | - | 244 | 364 | 229 | 203 | 184 | 186 | 378 | 297 | 487 | 368 | 391 | 727 |
Valuation and translation adjustments | - | 244 | 299 | 103 | -285 | -69 | 32 | 254 | 301 | 629 | 696 | 573 | 1,042 |
Remeasurements of defined benefit plans | - | - | -65 | -126 | -489 | -254 | -153 | -123 | 4 | 64 | 174 | 182 | 314 |
Valuation and translation adjustments | - | 244 | 299 | 103 | -285 | -69 | 32 | 254 | 301 | 629 | 696 | 573 | 1,042 |
Net assets | 15,015 | 15,322 | 16,078 | 17,217 | 17,947 | 18,653 | 20,105 | 21,108 | 23,821 | 24,922 | 25,660 | 26,743 | 27,812 |
Liabilities and net assets | - | 28,222 | 30,192 | 31,502 | 31,775 | 32,818 | 34,054 | 36,678 | 40,597 | 40,808 | 41,643 | 42,075 | 41,972 |