- JP-listed companies
- Kanda Holdings Co.,Ltd
Kanda Holdings Co.,LtdJP:9059
Market cap
¥18.8B
P/E ratio
19x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Operating revenue | 28,104 | 32,613 | 34,491 | 36,885 | 39,172 | 40,926 | 43,583 | 43,736 | 44,035 | 47,645 | 51,621 | 51,123 |
Real estate lease revenue | - | - | - | - | - | - | - | - | - | - | 2,543 | 2,546 |
Consulting fee income | - | - | - | - | - | - | - | - | - | - | 440 | 412 |
Dividends from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 873 | 675 |
Other operating revenue | 884 | 1,019 | 1,113 | 1,055 | 1,029 | - | - | - | - | - | 92 | 94 |
Operating revenue | 28,104 | 32,613 | 34,491 | 36,885 | 39,172 | 40,926 | 43,583 | 43,736 | 44,035 | 47,645 | 51,621 | 51,123 |
Operating costs | 25,418 | 29,998 | 31,499 | 33,620 | 35,713 | 37,051 | 39,787 | 39,877 | 39,564 | 42,406 | 46,534 | 45,285 |
Real estate lease cost price | - | - | - | - | - | - | - | - | - | - | 1,411 | 1,445 |
Other business expenses | 439 | 483 | 487 | 453 | 397 | - | - | - | - | - | 35 | 34 |
Operating costs | 25,418 | 29,998 | 31,499 | 33,620 | 35,713 | 37,051 | 39,787 | 39,877 | 39,564 | 42,406 | 46,534 | 45,285 |
Operating gross profit (loss) | 2,686 | 2,615 | 2,992 | 3,265 | 3,459 | 3,876 | 3,795 | 3,922 | 4,470 | 5,239 | 5,086 | 5,838 |
Selling, general and administrative expenses | 1,534 | 1,687 | 1,769 | 1,756 | 1,839 | 2,044 | 2,228 | 2,115 | 2,106 | 2,210 | 2,356 | 2,405 |
Remuneration for directors (and other officers) | 317 | 326 | 340 | 333 | 327 | 333 | 333 | 285 | 310 | 355 | 405 | 424 |
Salaries and allowances | 419 | 479 | 455 | 458 | 468 | 512 | 567 | 577 | 641 | 690 | 682 | 656 |
Bonuses | 36 | 35 | 43 | 45 | 52 | 50 | 51 | 47 | 55 | 70 | 72 | 65 |
Provision for bonuses | 20 | 19 | 34 | 24 | 23 | 25 | 33 | 32 | 37 | 37 | 41 | 43 |
Retirement benefit expenses | 15 | 18 | 16 | 15 | 17 | 19 | 26 | 39 | 26 | 27 | 33 | 31 |
Provision for retirement benefits for directors (and other officers) | 27 | 26 | 28 | 27 | 27 | 30 | 28 | 26 | 28 | 28 | 29 | 28 |
Welfare expenses | 117 | 149 | 136 | 146 | 168 | 173 | 182 | 202 | 194 | 203 | 202 | 248 |
Depreciation | 47 | 62 | 47 | 59 | 60 | 87 | 104 | 158 | 156 | 164 | 131 | 123 |
Amortization of goodwill | 67 | 72 | 106 | 95 | 43 | 101 | 98 | 11 | 11 | 44 | 83 | 83 |
Other | 468 | 497 | 551 | 552 | 649 | 707 | 802 | 726 | 644 | 586 | 673 | 701 |
Selling, general and administrative expenses | 1,534 | 1,687 | 1,769 | 1,756 | 1,839 | 2,044 | 2,228 | 2,115 | 2,106 | 2,210 | 2,356 | 2,405 |
Operating profit (loss) | 1,152 | 928 | 1,223 | 1,509 | 1,621 | 1,832 | 1,566 | 1,807 | 2,364 | 3,028 | 2,730 | 3,432 |
Interest income | 4 | 2 | 2 | 2 | 2 | 4 | 3 | 3 | 2 | - | - | - |
Dividend income | 19 | 22 | 22 | 27 | 26 | 23 | 25 | 29 | 29 | 54 | 42 | 40 |
Foreign exchange gains | 0 | 14 | 19 | 3 | - | - | - | - | 51 | 20 | 42 | 35 |
Nursery school management revenue | - | - | - | - | - | 26 | 28 | 36 | 27 | 16 | 12 | 13 |
Compensation income | - | - | - | - | - | - | - | - | - | - | - | 19 |
Other | 34 | 33 | 45 | 46 | 85 | 54 | 55 | 56 | 89 | 72 | 76 | 71 |
Subsidy income | - | - | - | - | - | - | - | - | - | - | 26 | 20 |
Non-operating income | 93 | 97 | 121 | 117 | 200 | 118 | 130 | 245 | 246 | 194 | 174 | 187 |
Other | 34 | 33 | 45 | 46 | 85 | 54 | 55 | 56 | 89 | 72 | 76 | 71 |
Non-operating income | 93 | 97 | 121 | 117 | 200 | 118 | 130 | 245 | 246 | 194 | 174 | 187 |
Interest expenses | 126 | 136 | 146 | 131 | 90 | 83 | 88 | 81 | 65 | 58 | 50 | 55 |
Nursery school management expenses | - | - | - | - | - | - | - | - | - | - | 41 | 30 |
Other | 16 | 8 | 14 | 16 | 18 | 26 | 23 | 14 | 8 | 17 | 10 | 2 |
Non-operating expenses | 143 | 144 | 160 | 147 | 109 | 137 | 151 | 327 | 135 | 125 | 101 | 88 |
Ordinary profit (loss) | 1,103 | 881 | 1,184 | 1,479 | 1,712 | 1,813 | 1,546 | 1,725 | 2,475 | 3,097 | 2,802 | 3,531 |
Gain on sale of non-current assets | 9 | 11 | 26 | 5,269 | 14 | 21 | 19 | 27 | 64 | 23 | 57 | 22 |
Gain on sale of investment securities | - | 91 | 3 | - | - | - | - | - | - | 28 | - | - |
Extraordinary income | 9 | 102 | 29 | 5,269 | 19 | 75 | 69 | 73 | 64 | 52 | 57 | 22 |
LossOnSalesAndRetirementOfNoncurrentAssets | 4 | 8 | 7 | 166 | 8 | 6 | 10 | 7 | 12 | 6 | 3 | 7 |
Impairment losses | - | 109 | - | 4,155 | 68 | - | 168 | 18 | 255 | 243 | 46 | 33 |
Loss on subsidy reimbursement | - | - | - | - | - | - | - | - | - | - | 10 | - |
Remittance fraud losses at subsidiaries | - | - | - | - | - | - | - | - | - | - | 40 | - |
Loss on sale of investment securities | - | - | - | - | - | - | - | - | - | - | 1 | - |
Loss on subsidy reimbursement | - | - | - | - | - | - | - | - | - | - | 10 | - |
Extraordinary losses | 4 | 117 | 37 | 4,321 | 76 | 80 | 182 | 58 | 342 | 250 | 103 | 53 |
Loss on sale of investment securities | - | - | - | - | - | - | - | - | - | - | 1 | - |
Loss of reversal of foreign currency translation adjustment | - | - | - | - | - | - | - | - | - | - | - | 11 |
Loss on cancellation of leases | - | - | - | 1 | - | - | - | - | - | - | - | - |
Extraordinary losses | 4 | 117 | 37 | 4,321 | 76 | 80 | 182 | 58 | 342 | 250 | 103 | 53 |
Profit (loss) before income taxes | 1,108 | 866 | 1,176 | 2,426 | 1,655 | 1,809 | 1,433 | 1,740 | 2,197 | 2,899 | 2,757 | 3,499 |
Income taxes - current | 466 | 368 | 464 | 384 | 635 | 686 | 608 | 686 | 871 | 1,020 | 1,109 | 1,110 |
Income taxes - deferred | 64 | 29 | -32 | 476 | 43 | 56 | 34 | 13 | -175 | -69 | -128 | 115 |
Income taxes | 530 | 397 | 432 | 859 | 678 | 741 | 643 | 700 | 696 | 950 | 981 | 1,226 |
Profit (loss) | - | - | 744 | 1,566 | 977 | 1,067 | 790 | 1,064 | 1,501 | 1,949 | 1,775 | 2,273 |
Profit (loss) attributable to non-controlling interests | - | - | 33 | 3 | 1 | 1 | - | - | - | - | - | - |
Profit (loss) attributable to owners of parent | - | - | 712 | 1,563 | 975 | 1,067 | 790 | 1,063 | 1,501 | 1,948 | 1,774 | 2,273 |