- JP-listed companies
- Sanyo Electric Railway Co.,Ltd.
Sanyo Electric Railway Co.,Ltd.JP:9052
Market cap
¥45B
P/E ratio
16.8x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 9,240 | 7,175 | 7,400 | 6,560 | 8,996 | 8,300 | 7,893 | 9,116 | 6,035 | 6,784 | 8,369 | 5,776 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 3,733 | 3,367 | 3,358 |
Railway fares receivables | - | - | - | - | - | - | - | - | - | - | - | 1,352 | 1,406 |
Accounts receivable | - | - | - | - | - | - | - | - | - | - | - | 651 | 517 |
Merchandise and finished goods | - | 990 | 1,079 | 1,097 | 1,098 | 1,191 | 1,111 | 1,065 | 1,120 | 1,017 | 980 | 985 | 1,009 |
Accrued revenue | - | - | - | - | - | - | - | - | - | - | - | 38 | 15 |
Land and buildings for sale in lots | - | 4,445 | 4,734 | 3,201 | 2,679 | 3,083 | 4,038 | 4,432 | 4,596 | 5,225 | 4,888 | 6,111 | 4,030 |
Other | - | 647 | 1,333 | 836 | 872 | 965 | 1,039 | 801 | 925 | 1,975 | 1,379 | 1,784 | 1,427 |
Land and buildings for sale in lots | - | 4,445 | 4,734 | 3,201 | 2,679 | 3,083 | 4,038 | 4,432 | 4,596 | 5,225 | 4,888 | 6,111 | 4,030 |
Allowance for doubtful accounts | - | -3 | -4 | -3 | -4 | -4 | -4 | -2 | -3 | -2 | -10 | -14 | -2 |
Supplies | - | - | - | - | - | - | - | - | - | - | - | 671 | 673 |
Current assets | - | 18,454 | 20,323 | 18,392 | 13,964 | 16,888 | 18,097 | 16,503 | 18,745 | 17,050 | 19,757 | 20,604 | 15,599 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 70 | 22 |
Other | - | 647 | 1,333 | 836 | 872 | 965 | 1,039 | 801 | 925 | 1,975 | 1,379 | 1,784 | 1,427 |
Allowance for doubtful accounts | - | -3 | -4 | -3 | -4 | -4 | -4 | -2 | -3 | -2 | -10 | -14 | -2 |
Current assets | - | 18,454 | 20,323 | 18,392 | 13,964 | 16,888 | 18,097 | 16,503 | 18,745 | 17,050 | 19,757 | 20,604 | 15,599 |
Buildings and structures, net | - | 34,392 | 34,197 | 35,505 | 36,243 | 36,650 | 35,628 | 36,547 | 35,502 | 35,770 | 38,845 | 38,664 | 41,481 |
Machinery, equipment and vehicles, net | - | 4,185 | 4,757 | 4,504 | 5,606 | 6,623 | 7,190 | 7,909 | 9,782 | 11,410 | 11,382 | 10,162 | 10,481 |
Land | - | 19,225 | 19,593 | 20,459 | 20,634 | 20,593 | 20,948 | 22,088 | 22,123 | 22,425 | 27,203 | 29,291 | 30,695 |
Construction in progress | - | 10,542 | 16,463 | 20,035 | 19,707 | 1,020 | 2,196 | 2,761 | 1,581 | 1,711 | 565 | 636 | 961 |
Other, net | - | 1,450 | 2,385 | 2,150 | 1,790 | 1,619 | 1,262 | 1,044 | 1,045 | 846 | 738 | 605 | 671 |
Property, plant and equipment | - | 69,797 | 77,396 | 82,655 | 83,981 | 66,508 | 67,226 | 70,352 | 70,035 | 72,165 | 78,736 | 79,361 | 84,291 |
Property, plant and equipment | - | - | - | - | - | - | - | - | - | - | - | 105,301 | 106,374 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -61,775 | -63,110 |
Property, plant and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 43,525 | 43,263 |
Intangible assets | - | - | - | - | - | - | - | - | - | - | - | 305 | 245 |
Non-current assets - railway | - | - | - | - | - | - | - | - | - | - | - | 43,831 | 43,508 |
Intangible assets | - | 433 | 507 | 512 | 472 | 445 | 376 | 304 | 408 | 450 | 613 | 646 | 694 |
Property, plant and equipment | - | - | - | - | - | - | - | - | - | - | - | 37,566 | 42,786 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -12,163 | -12,909 |
Property, plant and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 25,402 | 29,876 |
Intangible assets | - | - | - | - | - | - | - | - | - | - | - | 36 | 30 |
Non-current assets - incidental businesses | - | - | - | - | - | - | - | - | - | - | - | 25,439 | 29,907 |
Investment securities | - | 5,090 | 5,549 | 6,364 | 5,974 | 6,927 | 7,216 | 6,637 | 4,828 | 5,870 | 5,834 | 6,543 | 9,583 |
Long-term loans receivable | - | 65 | 69 | 70 | 69 | 67 | 67 | 68 | 61 | 56 | 51 | 53 | 46 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,486 | 2,486 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,870 | 2,850 |
Retirement benefit asset | - | - | 2,489 | 2,755 | 2,544 | 2,525 | 2,819 | 2,588 | 2,361 | 2,589 | 2,615 | 2,760 | 3,183 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 230 | 231 |
Deferred tax assets | - | - | - | - | - | - | - | 258 | 678 | 179 | 117 | 159 | 175 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 1,965 | 2,107 |
Other | - | 3,529 | 1,490 | 1,405 | 1,390 | 1,383 | 1,433 | 1,315 | 1,332 | 1,258 | 1,043 | 1,053 | 974 |
Other | - | 3,529 | 1,490 | 1,405 | 1,390 | 1,383 | 1,433 | 1,315 | 1,332 | 1,258 | 1,043 | 1,053 | 974 |
Allowance for doubtful accounts | - | -16 | -16 | -15 | -24 | -15 | -16 | -16 | -15 | -15 | -14 | -15 | -15 |
Allowance for doubtful accounts | - | -16 | -16 | -15 | -24 | -15 | -16 | -16 | -15 | -15 | -14 | -15 | -15 |
Investments and other assets | - | 8,951 | 9,862 | 10,784 | 10,170 | 11,080 | 11,885 | 10,851 | 9,247 | 9,938 | 9,648 | 10,554 | 13,948 |
Investments and other assets | - | 8,951 | 9,862 | 10,784 | 10,170 | 11,080 | 11,885 | 10,851 | 9,247 | 9,938 | 9,648 | 10,554 | 13,948 |
Construction in progress - railway | - | - | - | - | - | - | - | - | - | - | - | 500 | 946 |
Construction in progress - incidental businesses | - | - | - | - | - | - | - | - | - | - | - | 135 | - |
Construction in progress | - | - | - | - | - | - | - | - | - | - | - | 636 | 946 |
Non-current assets | - | 79,182 | 87,766 | 93,952 | 94,624 | 78,035 | 79,489 | 81,508 | 79,690 | 82,554 | 88,997 | 90,562 | 98,934 |
Investment securities | - | 5,090 | 5,549 | 6,364 | 5,974 | 6,927 | 7,216 | 6,637 | 4,828 | 5,870 | 5,834 | 6,543 | 9,583 |
Long-term loans receivable | - | 65 | 69 | 70 | 69 | 67 | 67 | 68 | 61 | 56 | 51 | 53 | 46 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,486 | 2,486 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,870 | 2,850 |
Retirement benefit asset | - | - | 2,489 | 2,755 | 2,544 | 2,525 | 2,819 | 2,588 | 2,361 | 2,589 | 2,615 | 2,760 | 3,183 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 230 | 231 |
Deferred tax assets | - | - | - | - | - | - | - | 258 | 678 | 179 | 117 | 159 | 175 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 1,965 | 2,107 |
Other | - | 3,529 | 1,490 | 1,405 | 1,390 | 1,383 | 1,433 | 1,315 | 1,332 | 1,258 | 1,043 | 1,053 | 974 |
Other | - | 3,529 | 1,490 | 1,405 | 1,390 | 1,383 | 1,433 | 1,315 | 1,332 | 1,258 | 1,043 | 1,053 | 974 |
Allowance for doubtful accounts | - | -16 | -16 | -15 | -24 | -15 | -16 | -16 | -15 | -15 | -14 | -15 | -15 |
Allowance for doubtful accounts | - | -16 | -16 | -15 | -24 | -15 | -16 | -16 | -15 | -15 | -14 | -15 | -15 |
Investments and other assets | - | 8,951 | 9,862 | 10,784 | 10,170 | 11,080 | 11,885 | 10,851 | 9,247 | 9,938 | 9,648 | 10,554 | 13,948 |
Investments and other assets | - | 8,951 | 9,862 | 10,784 | 10,170 | 11,080 | 11,885 | 10,851 | 9,247 | 9,938 | 9,648 | 10,554 | 13,948 |
Non-current assets | - | 79,182 | 87,766 | 93,952 | 94,624 | 78,035 | 79,489 | 81,508 | 79,690 | 82,554 | 88,997 | 90,562 | 98,934 |
Assets | - | 97,636 | 108,090 | 112,345 | 108,589 | 94,924 | 97,380 | 98,011 | 98,435 | 99,605 | 108,755 | 111,167 | 114,533 |
Short-term borrowings | - | 7,237 | 7,337 | 6,625 | 6,227 | 5,725 | 5,574 | 5,616 | 6,183 | 5,947 | 5,464 | 7,702 | 5,652 |
Notes and accounts payable - trade | - | 6,637 | 12,554 | 9,984 | 7,320 | 9,557 | 7,686 | 6,608 | 5,534 | 7,109 | 7,219 | 4,752 | 4,486 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 4,974 | 5,100 |
Short-term borrowings | - | 7,237 | 7,337 | 6,625 | 6,227 | 5,725 | 5,574 | 5,616 | 6,183 | 5,947 | 5,464 | 7,702 | 5,652 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 2,585 | 2,197 |
Income taxes payable | - | 1,014 | 788 | 546 | 554 | 703 | 612 | 815 | 809 | 64 | 925 | 563 | 945 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 908 | 824 |
Provision for bonuses | - | 143 | 148 | 150 | 513 | 533 | 551 | 552 | 592 | 497 | 627 | 548 | 565 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 520 | 394 |
Provision for bonuses for directors (and other officers) | - | 30 | 31 | 41 | 42 | 40 | 32 | 36 | 46 | 4 | 16 | 25 | 34 |
Income taxes payable | - | 1,014 | 788 | 546 | 554 | 703 | 612 | 815 | 809 | 64 | 925 | 563 | 945 |
Other | - | 6,437 | 7,367 | 8,433 | 7,976 | 7,398 | 8,376 | 8,135 | 8,054 | 7,604 | 8,359 | 9,108 | 7,725 |
Inter-line fares received | - | - | - | - | - | - | - | - | - | - | - | 250 | 243 |
Current liabilities | - | 21,829 | 28,537 | 26,085 | 28,930 | 24,207 | 23,074 | 21,998 | 21,451 | 21,459 | 22,613 | 22,701 | 19,409 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 2,726 | 2,664 |
Prepaid fares received | - | - | - | - | - | - | - | - | - | - | - | 1,293 | 1,311 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 1,127 | 214 |
Unearned revenue | - | - | - | - | - | - | - | - | - | - | - | 191 | 196 |
Provision for bonuses | - | 143 | 148 | 150 | 513 | 533 | 551 | 552 | 592 | 497 | 627 | 548 | 565 |
Provision for bonuses for directors (and other officers) | - | 30 | 31 | 41 | 42 | 40 | 32 | 36 | 46 | 4 | 16 | 25 | 34 |
Other | - | 6,437 | 7,367 | 8,433 | 7,976 | 7,398 | 8,376 | 8,135 | 8,054 | 7,604 | 8,359 | 9,108 | 7,725 |
Current liabilities | - | 21,829 | 28,537 | 26,085 | 28,930 | 24,207 | 23,074 | 21,998 | 21,451 | 21,459 | 22,613 | 22,701 | 19,409 |
Bonds payable | - | 6,000 | 6,000 | 6,000 | - | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
Long-term borrowings | - | 22,792 | 22,370 | 21,576 | 19,271 | 20,431 | 22,374 | 23,739 | 23,493 | 24,496 | 26,471 | 26,069 | 27,536 |
Deferred tax liabilities | - | - | - | - | - | - | - | 33 | 1 | 141 | 1,570 | 2,053 | 3,014 |
Provision for retirement benefits | - | 1,446 | - | - | - | - | - | - | - | - | - | 659 | 599 |
Retirement benefit liability | - | - | 1,147 | 878 | 1,215 | 1,248 | 1,249 | 1,500 | 1,670 | 1,515 | 1,632 | 1,536 | 1,331 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | - | 15 | 37 |
Long-term deferred contribution for construction | - | 9,857 | 11,778 | 16,759 | 18,872 | 477 | 180 | 51 | 208 | 413 | 38 | 42 | 34 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 137 | 133 |
Leasehold and guarantee deposits received | - | 5,390 | 5,161 | 5,044 | 4,769 | 4,575 | 4,259 | 3,982 | 3,686 | 3,410 | 3,168 | 2,855 | 2,581 |
Long-term deferred contribution for construction | - | 9,857 | 11,778 | 16,759 | 18,872 | 477 | 180 | 51 | 208 | 413 | 38 | 42 | 34 |
Other | - | 957 | 781 | 668 | 593 | 604 | 514 | 475 | 399 | 326 | 287 | 263 | 248 |
Leasehold and guarantee deposits received | - | 5,390 | 5,161 | 5,044 | 4,769 | 4,575 | 4,259 | 3,982 | 3,686 | 3,410 | 3,168 | 2,855 | 2,581 |
Non-current liabilities | - | 46,548 | 47,751 | 51,864 | 45,122 | 33,938 | 35,341 | 35,784 | 35,459 | 36,303 | 39,170 | 38,820 | 40,746 |
Other | - | 957 | 781 | 668 | 593 | 604 | 514 | 475 | 399 | 326 | 287 | 263 | 248 |
Non-current liabilities | - | 46,548 | 47,751 | 51,864 | 45,122 | 33,938 | 35,341 | 35,784 | 35,459 | 36,303 | 39,170 | 38,820 | 40,746 |
Liabilities | - | 68,377 | 76,288 | 77,950 | 74,053 | 58,145 | 58,416 | 57,782 | 56,911 | 57,762 | 61,783 | 61,522 | 60,156 |
Share capital | - | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,522 | 2,522 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 4,348 | 4,348 |
Capital surplus | - | 6,851 | 6,851 | 6,851 | 6,851 | 6,851 | 6,852 | 6,853 | 6,854 | 7,037 | 7,037 | 7,057 | 7,057 |
Capital surplus | - | 6,851 | 6,851 | 6,851 | 6,851 | 6,851 | 6,852 | 6,853 | 6,854 | 7,037 | 7,037 | 7,057 | 7,057 |
Reserve for tax purpose reduction entry | - | - | - | - | - | - | - | - | - | - | - | 3,878 | 3,806 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 50 | 50 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 21,674 | 23,765 |
Retained earnings | - | 10,977 | 12,551 | 13,976 | 15,214 | 16,774 | 18,537 | 20,268 | 22,480 | 22,570 | 27,814 | 29,812 | 32,255 |
Retained earnings | - | 10,977 | 12,551 | 13,976 | 15,214 | 16,774 | 18,537 | 20,268 | 22,480 | 22,570 | 27,814 | 29,812 | 32,255 |
Treasury shares | - | -129 | -136 | -142 | -149 | -156 | -168 | -171 | -173 | -175 | -177 | -198 | -201 |
Shareholders' equity | - | 27,789 | 29,355 | 30,775 | 32,007 | 33,559 | 35,311 | 37,040 | 39,251 | 39,522 | 44,765 | 46,761 | 49,202 |
Valuation difference on available-for-sale securities | - | 944 | 1,207 | 1,796 | 1,074 | 1,754 | 1,911 | 1,496 | 692 | 1,581 | 1,582 | 2,169 | 4,147 |
Valuation and translation adjustments | - | 944 | 1,795 | 2,882 | 1,748 | 2,390 | 2,773 | 2,192 | 1,158 | 2,319 | 2,206 | 2,883 | 5,175 |
Remeasurements of defined benefit plans | - | - | 588 | 1,085 | 674 | 636 | 862 | 696 | 466 | 738 | 624 | 713 | 1,027 |
Valuation and translation adjustments | - | 944 | 1,795 | 2,882 | 1,748 | 2,390 | 2,773 | 2,192 | 1,158 | 2,319 | 2,206 | 2,883 | 5,175 |
Net assets | 27,228 | 29,258 | 31,801 | 34,394 | 34,536 | 36,778 | 38,963 | 40,228 | 41,524 | 41,842 | 46,971 | 49,644 | 54,377 |
Liabilities and net assets | - | 97,636 | 108,090 | 112,345 | 108,589 | 94,924 | 97,380 | 98,011 | 98,435 | 99,605 | 108,755 | 111,167 | 114,533 |