- JP-listed companies
- SENKON LOGISTICS CO., LTD.
SENKON LOGISTICS CO., LTD.JP:9051
Market cap
¥5.6B
P/E ratio
19.5x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Operating revenue | 13,293 | 14,301 | 14,016 | 14,240 | 14,681 | 15,872 | 16,415 | 16,194 | 16,071 | 16,727 | 16,249 | 17,543 |
Transportation income | - | - | - | - | - | - | - | - | - | - | 4,654 | 4,312 |
Warehouse income | - | - | - | - | - | - | - | - | - | - | 3,851 | 3,834 |
Operating revenue | 13,293 | 14,301 | 14,016 | 14,240 | 14,681 | 15,872 | 16,415 | 16,194 | 16,071 | 16,727 | 16,249 | 17,543 |
Operating costs | 11,535 | 12,451 | 12,046 | 12,110 | 12,575 | 13,660 | 14,120 | 13,703 | 13,293 | 13,785 | 13,239 | 14,460 |
Transportation business expenses | - | - | - | - | - | - | - | - | - | - | 4,656 | 4,265 |
Warehouse business expenses | - | - | - | - | - | - | - | - | - | - | 2,909 | 3,101 |
Operating costs | 11,535 | 12,451 | 12,046 | 12,110 | 12,575 | 13,660 | 14,120 | 13,703 | 13,293 | 13,785 | 13,239 | 14,460 |
Operating gross profit (loss) | 1,758 | 1,850 | 1,970 | 2,130 | 2,106 | 2,212 | 2,296 | 2,490 | 2,778 | 2,942 | 3,011 | 3,084 |
Selling, general and administrative expenses | 1,517 | 1,603 | 1,667 | 1,797 | 1,902 | 1,962 | 2,117 | 2,049 | 2,085 | 2,126 | 2,272 | 2,523 |
Remuneration for directors (and other officers) | 123 | 142 | 147 | 158 | 177 | 180 | 201 | 207 | 192 | 199 | 207 | 209 |
Salaries and allowances | - | - | - | - | - | - | - | - | - | - | 85 | 83 |
Bonuses | - | - | - | - | - | - | - | - | - | - | 14 | 10 |
Provision for bonuses | 25 | 28 | 32 | 31 | 30 | 30 | 38 | 42 | 45 | 47 | 43 | 49 |
Retirement benefit expenses | 21 | 15 | 18 | 24 | 22 | 23 | 22 | 27 | 20 | 24 | 35 | -5 |
Provision for retirement benefits for directors (and other officers) | 9 | 9 | 9 | 9 | 12 | 22 | 16 | 16 | 16 | 18 | 24 | 23 |
Legal welfare expenses | - | - | - | - | - | - | - | - | - | - | 21 | 21 |
Welfare expenses | - | - | - | - | - | - | - | - | - | - | 31 | 10 |
Depreciation | 88 | 110 | 139 | 168 | 181 | 182 | 181 | 157 | 142 | 146 | 156 | 197 |
Insurance expenses | - | - | - | - | - | - | - | - | - | - | 16 | 17 |
Fee expenses | - | - | - | - | - | - | - | - | - | - | 23 | 24 |
Provision of allowance for doubtful accounts | - | - | -6 | 10 | 2 | 12 | 54 | 6 | 1 | -0 | 4 | 0 |
Other | - | - | - | - | - | - | - | - | - | - | 128 | 155 |
Selling, general and administrative expenses | 1,517 | 1,603 | 1,667 | 1,797 | 1,902 | 1,962 | 2,117 | 2,049 | 2,085 | 2,126 | 2,272 | 2,523 |
Operating profit (loss) | 241 | 247 | 303 | 333 | 204 | 250 | 179 | 442 | 692 | 816 | 739 | 561 |
Interest income | 6 | 12 | 31 | 29 | 31 | 25 | 19 | 17 | 14 | 12 | 12 | 10 |
Dividend income | 5 | 7 | 8 | 10 | 8 | 10 | 9 | 10 | 9 | 10 | 11 | 14 |
Commission income | 4 | 19 | 3 | 3 | 8 | 4 | 3 | 3 | 3 | 2 | 3 | 3 |
Insurance claim income | 7 | 12 | 2 | 13 | 9 | 21 | 5 | 5 | 8 | 6 | 38 | 30 |
Gain on sale of investment securities | - | - | 27 | 36 | 14 | 64 | 3 | 2 | 11 | - | 52 | - |
Foreign exchange gains | - | - | 19 | - | 10 | - | 5 | - | 3 | 4 | 1 | 4 |
Vehicles rental income | - | - | - | - | - | - | - | - | - | - | 12 | 10 |
Other | 22 | 34 | 19 | 30 | 8 | 40 | 21 | 29 | 30 | 33 | 28 | 42 |
Non-operating income | 73 | 114 | 169 | 135 | 96 | 164 | 66 | 99 | 78 | 67 | 144 | 103 |
Interest expenses | 95 | 97 | 106 | 103 | 90 | 82 | 75 | 70 | 65 | 59 | 55 | 61 |
Provision of allowance for doubtful accounts | - | - | 14 | 12 | 44 | 5 | 69 | - | - | - | 10 | - |
Other | 8 | 13 | 9 | 11 | 27 | 36 | 12 | 14 | 16 | 9 | 15 | 15 |
Vehicles rent | - | - | - | - | - | - | - | - | - | - | 11 | 9 |
Non-operating expenses | 107 | 116 | 174 | 266 | 174 | 130 | 158 | 90 | 147 | 68 | 81 | 76 |
Other | 8 | 13 | 9 | 11 | 27 | 36 | 12 | 14 | 16 | 9 | 15 | 15 |
Non-operating expenses | 107 | 116 | 174 | 266 | 174 | 130 | 158 | 90 | 147 | 68 | 81 | 76 |
Ordinary profit (loss) | 207 | 245 | 298 | 202 | 126 | 284 | 87 | 450 | 624 | 814 | 802 | 588 |
Gain on sale of non-current assets | 14 | 10 | 17 | 22 | 944 | 10 | 15 | 7 | 62 | 10 | 6 | 8 |
Reversal of allowance for doubtful accounts | - | - | - | - | - | - | - | 44 | 4 | 10 | 10 | 10 |
Gain on sale of shares of subsidiaries and associates | - | - | - | - | 9 | - | - | - | 0 | - | - | 79 |
Reversal of provision for loss on disaster | - | - | - | - | 1 | - | - | - | - | 2 | 0 | - |
Other | 0 | 1 | 11 | 2 | 2 | 0 | 1 | 0 | 7 | 0 | 0 | 2 |
Gain on reversal of asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 3 |
Extraordinary income | 19 | 41 | 462 | 83 | 960 | 11 | 79 | 51 | 73 | 31 | 16 | 22 |
Other | 0 | 1 | 11 | 2 | 2 | 0 | 1 | 0 | 7 | 0 | 0 | 2 |
Extraordinary income | 19 | 41 | 462 | 83 | 960 | 11 | 79 | 51 | 73 | 31 | 16 | 22 |
Loss on sale of non-current assets | 0 | - | 1 | - | 0 | - | 5 | 8 | - | 0 | - | 18 |
Loss on retirement of non-current assets | 4 | 19 | 3 | 5 | 4 | 11 | 21 | 3 | 5 | 12 | 5 | 21 |
Impairment losses | - | - | - | - | - | - | 480 | 16 | - | 29 | - | 30 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | 3 | 8 | 4 | - | - | - | - | 54 |
Provision of allowance for doubtful accounts | - | - | - | - | 246 | 171 | 208 | 45 | 23 | 34 | 14 | 2 |
Loss on valuation of investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | 15 | - | - | 3 | 6 |
Loss on valuation of investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | 15 | - | - | 3 | 6 |
Provision of allowance for doubtful accounts | - | - | - | - | 246 | 171 | 208 | 45 | 23 | 34 | 14 | 2 |
Loss on disaster | - | - | - | - | - | - | - | - | 25 | 14 | - | 15 |
Extraordinary losses | 4 | 21 | 401 | 5 | 790 | 206 | 726 | 89 | 54 | 104 | 8 | 91 |
Extraordinary losses | 4 | 21 | 401 | 5 | 790 | 206 | 726 | 89 | 54 | 104 | 8 | 91 |
Profit (loss) before income taxes | 221 | 265 | 359 | 279 | 296 | 89 | -560 | 412 | 643 | 741 | 810 | 519 |
Income taxes - current | 89 | 105 | 96 | 117 | 108 | 154 | 120 | 132 | 230 | 248 | 277 | 160 |
Income taxes - deferred | 48 | 24 | 96 | 80 | 21 | 12 | -70 | 57 | 20 | -15 | -11 | -23 |
Income taxes | 137 | 129 | 192 | 197 | 129 | 166 | 50 | 188 | 271 | 233 | 267 | 137 |
Profit (loss) | - | - | 167 | 82 | 167 | -77 | -610 | 224 | 372 | 508 | 544 | 382 |
Profit (loss) attributable to non-controlling interests | - | - | 13 | 15 | 19 | 18 | 19 | 14 | 17 | 19 | 21 | -1 |
Profit (loss) attributable to owners of parent | - | - | 154 | 68 | 148 | -95 | -629 | 210 | 355 | 490 | 522 | 384 |