- JP-listed companies
- Keifuku Electric Railroad Co.,Ltd.
Keifuku Electric Railroad Co.,Ltd.JP:9049
Market cap
¥12.9B
P/E ratio
14.7x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 1,651 | 1,438 | 1,469 | 1,740 | 944 | 1,233 | 1,028 | 994 | 2,054 | 1,719 | 1,967 | 1,957 |
Notes and accounts receivable - trade | - | 1,138 | 1,069 | 1,204 | 1,253 | 1,411 | 1,321 | 1,236 | 1,019 | 998 | 1,059 | 1,373 | 1,388 |
Railway fares receivables | - | - | - | - | - | - | - | - | - | - | - | 71 | 80 |
Accounts receivable | - | - | - | - | - | - | - | - | - | - | - | 299 | 260 |
Land and buildings for sale | - | 71 | 21 | 49 | 59 | 16 | 86 | 77 | 102 | 194 | 111 | 32 | 66 |
Accrued revenue | - | - | - | - | - | - | - | - | - | - | - | 105 | 90 |
Merchandise and finished goods | - | 25 | 20 | 13 | 25 | 23 | 23 | 26 | 23 | 24 | 17 | 15 | 9 |
Work in process | - | - | - | 10 | - | - | - | - | 221 | 69 | 9 | - | - |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 250 | 750 |
Supplies | - | - | - | - | - | - | - | - | - | 47 | 45 | 44 | 47 |
Land and buildings for sale | - | 71 | 21 | 49 | 59 | 16 | 86 | 77 | 102 | 194 | 111 | 32 | 66 |
Prepaid expenses | - | 34 | 36 | 33 | 41 | 38 | 39 | 37 | 38 | 35 | 30 | 33 | 38 |
Supplies | - | - | - | - | - | - | - | - | - | 47 | 45 | 44 | 47 |
Income taxes refund receivable | - | - | - | - | - | - | - | - | - | - | - | - | 90 |
Prepaid expenses | - | 34 | 36 | 33 | 41 | 38 | 39 | 37 | 38 | 35 | 30 | 33 | 38 |
Other | - | 65 | 58 | 46 | 170 | 499 | 373 | 549 | 591 | 666 | 895 | 877 | 1,321 |
Income taxes refund receivable | - | - | - | - | - | - | - | - | - | - | - | - | 90 |
Allowance for doubtful accounts | - | -11 | -16 | -8 | -12 | -5 | -3 | -3 | -7 | -8 | -4 | -5 | -2 |
Other | - | 65 | 58 | 46 | 170 | 499 | 373 | 549 | 591 | 666 | 895 | 877 | 1,321 |
Current assets | - | 3,136 | 2,798 | 2,986 | 3,428 | 3,100 | 3,274 | 2,995 | 3,034 | 4,081 | 3,883 | 4,339 | 4,917 |
Allowance for doubtful accounts | - | -11 | -16 | -8 | -12 | -5 | -3 | -3 | -7 | -8 | -4 | -5 | -2 |
Current assets | - | 3,136 | 2,798 | 2,986 | 3,428 | 3,100 | 3,274 | 2,995 | 3,034 | 4,081 | 3,883 | 4,339 | 4,917 |
Buildings and structures, net | - | 8,617 | 8,599 | 8,356 | 8,319 | 9,119 | 9,315 | 9,693 | 10,073 | 9,840 | 9,653 | 9,864 | 9,958 |
Machinery, equipment and vehicles, net | - | 913 | 929 | 968 | 1,330 | 1,333 | 1,482 | 1,463 | 1,487 | 1,264 | 1,189 | 1,170 | 1,608 |
Land | - | 2,893 | 2,878 | 3,375 | 3,447 | 3,461 | 3,594 | 3,886 | 3,858 | 3,505 | 3,471 | 3,783 | 3,965 |
Leased assets, net | - | 916 | 811 | 653 | 602 | 708 | 703 | 840 | 1,043 | 897 | 806 | 781 | 748 |
Construction in progress | - | 17 | 49 | 34 | 109 | 33 | 19 | 21 | 101 | 2 | 53 | 89 | 176 |
Other, net | - | 242 | 365 | 329 | 449 | 375 | 349 | 349 | 357 | 313 | 264 | 258 | 650 |
Property, plant and equipment | - | 13,600 | 13,634 | 13,718 | 14,259 | 15,032 | 15,465 | 16,254 | 16,922 | 15,823 | 15,438 | 15,949 | 17,107 |
Property, plant and equipment | - | - | - | - | - | - | - | - | - | - | - | 10,395 | 10,832 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -6,277 | -6,546 |
Property, plant and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 4,118 | 4,285 |
Intangible assets | - | - | - | - | - | - | - | - | - | - | - | 49 | 33 |
Non-current assets - railway (including tramway) | - | - | - | - | - | - | - | - | - | - | - | 4,167 | 4,319 |
Intangible assets | - | 113 | 95 | 88 | 85 | 177 | 193 | 183 | 159 | 179 | 229 | 241 | 218 |
Property, plant and equipment | - | - | - | - | - | - | - | - | - | - | - | 11,583 | 11,299 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -4,453 | -4,088 |
Property, plant and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 7,130 | 7,211 |
Intangible assets | - | - | - | - | - | - | - | - | - | - | - | 39 | 39 |
Non-current assets - sideline businesses | - | - | - | - | - | - | - | - | - | - | - | 7,169 | 7,250 |
Property, plant and equipment | - | - | - | - | - | - | - | - | - | - | - | 123 | 123 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -57 | -59 |
Property, plant and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 66 | 64 |
Non-current assets - shared | - | - | - | - | - | - | - | - | - | - | - | 66 | 64 |
Investment securities | - | 237 | 248 | 285 | 232 | 261 | 317 | 247 | 247 | 275 | 288 | 294 | 441 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 766 | 713 |
Deferred tax assets | - | - | - | - | - | - | - | 170 | 119 | 114 | 55 | 95 | 73 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Other | - | 310 | 320 | 319 | 317 | 300 | 301 | 277 | 259 | 280 | 258 | 262 | 243 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 5 | 2 |
Allowance for doubtful accounts | - | - | - | - | -1 | -7 | -9 | -10 | -2 | -4 | -1 | - | - |
Other | - | 310 | 320 | 319 | 317 | 300 | 301 | 277 | 259 | 280 | 258 | 262 | 243 |
Investments and other assets | - | 548 | 568 | 605 | 548 | 555 | 691 | 685 | 624 | 666 | 600 | 651 | 758 |
Investments and other assets | - | 548 | 568 | 605 | 548 | 555 | 691 | 685 | 624 | 666 | 600 | 651 | 758 |
Construction in progress - railway (including tramway) | - | - | - | - | - | - | - | - | - | - | - | 5 | 170 |
Construction in progress | - | - | - | - | - | - | - | - | - | - | - | 5 | 170 |
Non-current assets | - | 14,262 | 14,297 | 14,412 | 14,894 | 15,764 | 16,350 | 17,124 | 17,705 | 16,669 | 16,268 | 16,843 | 18,084 |
Investment securities | - | 237 | 248 | 285 | 232 | 261 | 317 | 247 | 247 | 275 | 288 | 294 | 441 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 766 | 713 |
Deferred tax assets | - | - | - | - | - | - | - | 170 | 119 | 114 | 55 | 95 | 73 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Other | - | 310 | 320 | 319 | 317 | 300 | 301 | 277 | 259 | 280 | 258 | 262 | 243 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 5 | 2 |
Allowance for doubtful accounts | - | - | - | - | -1 | -7 | -9 | -10 | -2 | -4 | -1 | - | - |
Other | - | 310 | 320 | 319 | 317 | 300 | 301 | 277 | 259 | 280 | 258 | 262 | 243 |
Investments and other assets | - | 548 | 568 | 605 | 548 | 555 | 691 | 685 | 624 | 666 | 600 | 651 | 758 |
Investments and other assets | - | 548 | 568 | 605 | 548 | 555 | 691 | 685 | 624 | 666 | 600 | 651 | 758 |
Non-current assets | - | 14,262 | 14,297 | 14,412 | 14,894 | 15,764 | 16,350 | 17,124 | 17,705 | 16,669 | 16,268 | 16,843 | 18,084 |
Assets | - | 17,418 | 17,109 | 17,407 | 18,326 | 18,867 | 19,543 | 20,120 | 20,740 | 20,750 | 20,152 | 21,182 | 23,002 |
Short-term borrowings | - | 3,961 | 3,564 | 3,446 | 3,502 | 3,498 | 3,656 | 3,509 | 3,544 | 3,564 | 3,550 | 3,345 | 3,217 |
Notes and accounts payable - trade | - | 71 | 77 | 62 | 48 | 56 | 52 | 51 | 44 | 32 | 48 | 49 | 21 |
Short-term borrowings from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 400 | 750 |
Short-term borrowings | - | 3,961 | 3,564 | 3,446 | 3,502 | 3,498 | 3,656 | 3,509 | 3,544 | 3,564 | 3,550 | 3,345 | 3,217 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 1,344 | 1,249 |
Lease liabilities | - | 198 | 206 | 192 | 178 | 172 | 156 | 155 | 173 | 149 | 144 | 142 | 154 |
Lease liabilities | - | 198 | 206 | 192 | 178 | 172 | 156 | 155 | 173 | 149 | 144 | 142 | 154 |
Accounts payable - other | - | 606 | 650 | 1,142 | 1,241 | 1,144 | 972 | 1,110 | 1,408 | 1,300 | 882 | 1,296 | 1,053 |
Accounts payable - other | - | 606 | 650 | 1,142 | 1,241 | 1,144 | 972 | 1,110 | 1,408 | 1,300 | 882 | 1,296 | 1,053 |
Income taxes payable | - | 91 | 120 | 125 | 163 | 213 | 110 | 274 | 116 | 175 | 337 | 364 | 241 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 67 | 83 |
Accrued consumption taxes | - | 35 | 88 | 259 | 44 | 82 | 96 | 78 | 91 | 219 | 121 | 146 | 148 |
Income taxes payable | - | 91 | 120 | 125 | 163 | 213 | 110 | 274 | 116 | 175 | 337 | 364 | 241 |
Provision for bonuses | - | 236 | 235 | 234 | 244 | 229 | 223 | 216 | 215 | 182 | 202 | 216 | 203 |
Accrued consumption taxes | - | 35 | 88 | 259 | 44 | 82 | 96 | 78 | 91 | 219 | 121 | 146 | 148 |
Other | - | 457 | 491 | 469 | 664 | 460 | 540 | 511 | 450 | 555 | 422 | 511 | 570 |
Inter-line fares received | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
Current liabilities | - | 6,034 | 5,767 | 6,183 | 6,334 | 5,904 | 5,855 | 5,953 | 6,065 | 6,179 | 5,710 | 6,072 | 5,610 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 74 | 79 |
Prepaid fares received | - | - | - | - | - | - | - | - | - | - | - | 51 | 47 |
Unearned revenue | - | - | - | - | - | - | - | - | - | - | - | 41 | 44 |
Provision for bonuses | - | 236 | 235 | 234 | 244 | 229 | 223 | 216 | 215 | 182 | 202 | 216 | 203 |
Provision for loss on disaster | - | - | - | - | - | - | - | - | - | - | - | - | 28 |
Other | - | 457 | 491 | 469 | 664 | 460 | 540 | 511 | 450 | 555 | 422 | 511 | 570 |
Current liabilities | - | 6,034 | 5,767 | 6,183 | 6,334 | 5,904 | 5,855 | 5,953 | 6,065 | 6,179 | 5,710 | 6,072 | 5,610 |
Long-term borrowings | - | 3,737 | 3,539 | 3,636 | 3,792 | 4,167 | 4,446 | 4,310 | 4,476 | 4,905 | 4,195 | 3,630 | 3,337 |
Long-term accounts payable - other | - | 619 | 665 | 196 | 562 | 487 | 416 | 345 | 276 | 191 | 106 | 65 | 50 |
Lease liabilities | - | 739 | 625 | 486 | 448 | 605 | 603 | 735 | 911 | 794 | 730 | 698 | 653 |
Lease liabilities | - | 739 | 625 | 486 | 448 | 605 | 603 | 735 | 911 | 794 | 730 | 698 | 653 |
Long-term accounts payable - other | - | 619 | 665 | 196 | 562 | 487 | 416 | 345 | 276 | 191 | 106 | 65 | 50 |
Deferred tax liabilities | - | - | - | - | - | - | - | 622 | 652 | 713 | 727 | 647 | 974 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 6 | 6 |
Provision for retirement benefits for directors (and other officers) | - | 131 | 150 | 177 | 61 | 57 | 57 | 53 | 48 | 29 | 24 | 18 | 12 |
Long-term deposits received | - | - | - | - | - | - | - | - | - | - | - | 31 | 28 |
Retirement benefit liability | - | - | 335 | 282 | 281 | 250 | 243 | 237 | 235 | 247 | 269 | 282 | 298 |
Long-term guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 197 | 193 |
Other | - | 213 | 223 | 318 | 307 | 296 | 302 | 322 | 352 | 318 | 291 | 304 | 285 |
Non-current liabilities | - | 6,980 | 6,638 | 6,025 | 6,178 | 6,617 | 6,843 | 6,646 | 6,954 | 7,201 | 6,345 | 5,646 | 5,612 |
Liabilities | - | 13,015 | 12,406 | 12,208 | 12,513 | 12,521 | 12,698 | 12,599 | 13,019 | 13,380 | 12,055 | 11,718 | 11,222 |
Share capital | - | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 270 | 270 |
Capital surplus | - | 270 | 270 | 270 | 282 | 284 | 290 | 291 | 295 | 295 | 299 | 303 | 313 |
Capital surplus | - | 270 | 270 | 270 | 282 | 284 | 290 | 291 | 295 | 295 | 299 | 303 | 313 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 46 | 46 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 1,775 | 1,902 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 1,555 | 2,270 |
Retained earnings | - | 2,556 | 2,905 | 3,327 | 3,933 | 4,400 | 4,852 | 5,511 | 5,669 | 5,291 | 5,952 | 7,176 | 9,226 |
Retained earnings | - | 2,556 | 2,905 | 3,327 | 3,933 | 4,400 | 4,852 | 5,511 | 5,669 | 5,291 | 5,952 | 7,176 | 9,226 |
Treasury shares | - | -14 | -14 | -15 | -16 | -16 | -19 | -19 | -20 | -20 | -20 | -21 | -22 |
Shareholders' equity | - | 3,812 | 4,161 | 4,582 | 5,199 | 5,667 | 6,123 | 6,783 | 6,945 | 6,566 | 7,231 | 8,458 | 10,517 |
Valuation difference on available-for-sale securities | - | 41 | 47 | 69 | 38 | 65 | 103 | 53 | 52 | 72 | 81 | 91 | 201 |
Valuation and translation adjustments | - | 41 | 13 | 69 | 38 | 65 | 103 | 53 | 52 | 72 | 81 | 91 | 201 |
Net assets | 4,096 | 4,403 | 4,703 | 5,199 | 5,813 | 6,345 | 6,845 | 7,520 | 7,720 | 7,370 | 8,096 | 9,463 | 11,779 |
Non-controlling interests | - | - | - | 547 | 575 | 612 | 619 | 683 | 722 | 730 | 784 | 912 | 1,060 |
Net assets | 4,096 | 4,403 | 4,703 | 5,199 | 5,813 | 6,345 | 6,845 | 7,520 | 7,720 | 7,370 | 8,096 | 9,463 | 11,779 |
Liabilities and net assets | - | 17,418 | 17,109 | 17,407 | 18,326 | 18,867 | 19,543 | 20,120 | 20,740 | 20,750 | 20,152 | 21,182 | 23,002 |