JP-listed companies
FUJI KYUKO CO., LTD.

FUJI KYUKO CO., LTD.JP:9010

Market cap

¥177.6B

P/E ratio

33.1x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Operating revenue	44,704	47,696	48,971	51,780	50,880	52,613	54,459	52,291	30,451	35,084	42,925
Operating expenses and cost of sales of transportation	40,219	42,734	43,469	45,134	44,757	46,082	47,015	46,473	32,443	33,043	37,406
Selling, general and administrative expenses	1,055	1,110	1,154	1,221	1,264	1,238	1,266	1,325	1,107	1,279	1,275
Operating expenses	41,273	43,844	44,623	46,354	46,021	47,319	48,281	47,798	33,550	34,322	38,681
Operating profit (loss)	3,430	3,852	4,348	5,425	4,859	5,294	6,178	4,493	-3,098	762	4,243
Selling, general and administrative expenses	1,055	1,110	1,154	1,221	1,264	1,238	1,266	1,325	1,107	1,279	1,275
Interest income	3	3	2	2	1	1	0	0	1	0	0
Dividend income	46	46	56	65	93	95	85	80	77	80	95
Share of profit of entities accounted for using equity method	69	149	100	74	73	68	38	47	-	30	16
Non-operating income	282	318	276	263	295	277	275	280	359	294	293
Miscellaneous income	165	121	117	122	128	114	152	152	228	184	182
Non-operating income	282	318	276	263	295	277	275	280	359	294	293
Operating profit (loss)	3,430	3,852	4,348	5,425	4,859	5,294	6,178	4,493	-3,098	762	4,243
Interest expenses	1,066	951	840	758	648	576	518	468	476	465	453
Miscellaneous expenses	85	98	89	133	102	90	74	112	175	101	76
Non-operating expenses	1,150	1,049	929	890	750	666	591	580	676	566	529
Taxes	19	18	18	20	22	22	20	20	26	22	25
Ordinary profit (loss)	2,562	3,121	3,695	4,798	4,404	4,905	5,862	4,193	-3,415	490	4,007
Gain on sale of non-current assets	15	32	52	113	11	65	9	3	71	26	12
Gain on sale of investment securities	27	-	-	7	-	1	-	40	28	190	81
Subsidies	599	361	753	351	428	506	338	663	212	321	449
Subsidies for employment adjustment	-	-	-	-	-	-	-	-	2,867	765	24
Extraordinary income	824	475	978	1,116	686	590	355	706	3,260	1,302	566
Loss on sale of non-current assets	31	-	-	-	10	1	2	-	69	18	1
Loss on tax purpose reduction entry of non-current assets	524	268	648	266	331	414	251	584	135	225	327
Loss on retirement of non-current assets	437	427	549	365	494	389	331	185	348	245	523
Loss on valuation of investment securities	11	-	-	0	1	-	1,467	724	-	-	18
Allowance for absence from work	-	-	-	-	-	-	-	-	2,261	580	18
Other	-	-	-	-	-	-	38	-	25	-	25
Extraordinary losses	1,096	1,113	1,430	2,299	1,208	1,462	2,923	2,363	3,573	1,068	911
Allowance for absence from work	-	-	-	-	-	-	-	-	2,261	580	18
Other	-	-	-	-	-	-	38	-	25	-	25
Extraordinary losses	1,096	1,113	1,430	2,299	1,208	1,462	2,923	2,363	3,573	1,068	911
Profit (loss) before income taxes	2,289	2,484	3,242	3,615	3,882	4,033	3,294	2,535	-3,728	723	3,663
Income taxes - current	923	938	1,010	1,634	1,108	1,071	1,740	1,094	147	312	769
Income taxes - deferred	20	-9	118	-430	94	260	-608	-213	-1,091	26	515
Interest income	3	3	2	2	1	1	0	0	1	0	0
Dividend income	46	46	56	65	93	95	85	80	77	80	95
Share of profit of entities accounted for using equity method	69	149	100	74	73	68	38	47	-	30	16
Non-operating income	282	318	276	263	295	277	275	280	359	294	293
Miscellaneous income	165	121	117	122	128	114	152	152	228	184	182
Non-operating income	282	318	276	263	295	277	275	280	359	294	293
Income taxes	943	929	1,128	1,204	1,202	1,332	1,132	881	-944	338	1,284
Interest expenses	1,066	951	840	758	648	576	518	468	476	465	453
Miscellaneous expenses	85	98	89	133	102	90	74	112	175	101	76
Non-operating expenses	1,150	1,049	929	890	750	666	591	580	676	566	529
Profit (loss)	-	-	2,114	2,410	2,680	2,701	2,162	1,654	-2,784	385	2,379
Ordinary profit (loss)	2,562	3,121	3,695	4,798	4,404	4,905	5,862	4,193	-3,415	490	4,007
Profit (loss) attributable to non-controlling interests	-	-	56	65	49	51	89	72	2	8	60
Gain on sale of non-current assets	15	32	52	113	11	65	9	3	71	26	12
Gain on sale of investment securities	27	-	-	7	-	1	-	40	28	190	81
Subsidies	599	361	753	351	428	506	338	663	212	321	449
Subsidies for employment adjustment	-	-	-	-	-	-	-	-	2,867	765	24
Extraordinary income	824	475	978	1,116	686	590	355	706	3,260	1,302	566
Profit (loss) attributable to owners of parent	-	-	2,058	2,345	2,631	2,650	2,073	1,582	-2,786	376	2,319
Loss on sale of non-current assets	31	-	-	-	10	1	2	-	69	18	1
Loss on tax purpose reduction entry of non-current assets	524	268	648	266	331	414	251	584	135	225	327
Loss on retirement of non-current assets	437	427	549	365	494	389	331	185	348	245	523
Loss on valuation of investment securities	11	-	-	0	1	-	1,467	724	-	-	18
Allowance for absence from work	-	-	-	-	-	-	-	-	2,261	580	18
Other	-	-	-	-	-	-	38	-	25	-	25
Extraordinary losses	1,096	1,113	1,430	2,299	1,208	1,462	2,923	2,363	3,573	1,068	911
Allowance for absence from work	-	-	-	-	-	-	-	-	2,261	580	18
Other	-	-	-	-	-	-	38	-	25	-	25
Extraordinary losses	1,096	1,113	1,430	2,299	1,208	1,462	2,923	2,363	3,573	1,068	911
Profit (loss) before income taxes	2,289	2,484	3,242	3,615	3,882	4,033	3,294	2,535	-3,728	723	3,663
Income taxes - current	923	938	1,010	1,634	1,108	1,071	1,740	1,094	147	312	769
Income taxes - deferred	20	-9	118	-430	94	260	-608	-213	-1,091	26	515
Income taxes	943	929	1,128	1,204	1,202	1,332	1,132	881	-944	338	1,284
Profit (loss)	-	-	2,114	2,410	2,680	2,701	2,162	1,654	-2,784	385	2,379