RankingsPricing
  1. JP-listed companies
  2. Sun Frontier Fudousan Co.,Ltd.

Sun Frontier Fudousan Co.,Ltd.JP:8934

Market cap
¥87B
P/E ratio
10.9x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2012		Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Cash and deposits-11,00911,18012,68715,41416,24623,89320,25718,62821,50830,05342,01647,867
Notes and accounts receivable - trade, and contract assets---------1,5329451,6252,138
Accounts receivable - trade---234345400493----397448
Real estate for sale-5903,2141,5996,0477,0076,00510,2669,42713,60114,22219,78111,632
Real estate for sale in process-5,83515,51521,88026,66529,17448,54663,58181,70472,28262,93460,25495,081
Work in process construction-CA------284706021571005750
Short-term loans receivable from subsidiaries and associates-----------6801,003
Supplies-11125131233468387104
Current portion of long-term loans receivable from subsidiaries and associates-----------2,000908
Other-6405152971,1751,9331,2241,7292,5751,6932,6032,0802,680
Allowance for doubtful accounts--6-12-20-19-39-30-8-18-36-21-18-38
Current assets-18,87431,44637,45351,36555,19680,89497,149113,842110,785110,920125,886159,518
Buildings-4479191,2267027421,4052,0271,9011,9897,8769,52810,038
Buildings-5491,0481,4009079941,7272,6322,6282,85111,48913,41614,486
Accumulated depreciation--102-128-174-205-252-322-605-721-855-3,609-3,878-4,438
Accumulated impairment---------6-6-3-8-8
Buildings-4479191,2267027421,4052,0271,9011,9897,8769,52810,038
Land-1,1671,2331,2321,1736,4336,6506,8056,8216,82110,04610,11711,029
Other-131325451135105081,6921,7178727641,254
Other-8284961322576807462,0112,0161,8001,7672,587
Accumulated depreciation--69-71-70-87-143-170-237-299-291-921-995-1,325
Accumulated impairment---------19-7-6-6-7
Other-131325451135105081,6921,7178727641,254
Property, plant and equipment-1,6282,1652,4831,9207,2888,5669,34010,41410,52818,79620,41022,323
Other-3274278281252208189149164472614
Goodwill-39692-282222655524552408343579
Intangible assets-39912762785634758637137015728151,193
Other-3274278281252208189149164472614
Intangible assets-39912762785634758637137015728151,193
Shares of subsidiaries and associates-----------15,26815,278
Guarantee deposits-------2,3433,8563,9974,7263,2103,523
Long-term loans receivable from subsidiaries and associates-----------1,181380
Deferred tax assets-------9961,0429731,0362,0331,644
Deferred tax assets-------9961,0429731,0362,0331,644
Other-2072834155255831,7892,552427500460173470
Other-2072834155255831,7892,552427500460173470
Allowance for doubtful accounts--6-5-5-4-0-0-1-1-1--11-13
Allowance for doubtful accounts--6-5-5-4-0-0-1-1-1--11-13
Investments and other assets-3652884125216082,5473,5475,3245,4706,2225,4065,626
Investments and other assets-3652884125216082,5473,5475,3245,4706,2225,4065,626
Non-current assets-2,3922,4642,9722,7198,45911,58713,75016,45116,70025,59126,63329,143
Assets-21,26633,91040,42554,08463,65591,762110,899130,293127,485136,512152,519188,661
Accounts payable - trade-3814116065996341,0071,6773,1321,6341,3452,1062,810
Short-term borrowings-130348-1,249-176-478-305062
Current portion of long-term borrowings-2746429642,0042,2852,5412,2483,9855,5306,8745,44212,207
Current portion of long-term borrowings-2746429642,0042,2852,5412,2483,9855,5306,8745,44212,207
Income taxes payable-1152662219738033,1782,6623,5669013,5281,6992,967
Income taxes payable-1152662219738033,1782,6623,5669013,5281,6992,967
Deposits received-----------1,7032,169
Provision for bonuses-9187109135177186188215197191237279
Provision for bonuses for directors (and other officers)--2030414959708152737380
Other-8241,2101,5352,4913,1262,9515,9736,5434,9884,1266,7316,314
Provision for loss on guarantees for rent-CL-3722424652335153392244
Current liabilities-1,8473,0233,5517,6418,28110,15512,85918,05213,35816,21016,36324,767
Other-8241,2101,5352,4913,1262,9515,9736,5434,9884,1266,7316,314
Current liabilities-1,8473,0233,5517,6418,28110,15512,85918,05213,35816,21016,36324,767
Bonds payable--1,1583401,413260------9,999
Long-term borrowings-4,24710,20212,64913,64218,36730,86639,75144,90641,99144,16950,17057,272
Long-term guarantee deposits-----------1,5911,755
Retirement benefit liability-----1013141211651
Provision for share awards-------254156688397
Other-5801,0581,1531,2421,0501,8662,3892,4732,2951,6051,9302,105
Non-current liabilities-4,85712,41714,17316,29819,68732,75742,17947,43244,35445,84952,19069,477
Liabilities-6,70415,44117,72323,94027,96842,91255,03865,48457,71262,06068,55394,244
Share capital-8,3878,3878,3878,3878,38711,96511,96511,96511,96511,96511,96511,965
Legal capital surplus-----------6,4496,449
Other capital surplus------------14
Capital surplus-2,8722,8722,8722,8722,8726,4466,4466,4466,4456,4456,4456,433
Capital surplus-2,8722,8722,8722,8722,8726,4466,4466,4466,4456,4456,4456,433
Legal retained earnings-----------1313
Retained earnings brought forward-----------61,66967,141
Retained earnings-3,3016,95811,43418,88624,27030,40837,55746,34748,57352,91762,28971,725
Retained earnings-3,3016,95811,43418,88624,27030,40837,55746,34748,57352,91762,28971,725
Treasury shares---0-0-0-0-68-68-67-67-67-270-233
Shareholders' equity-14,56018,21722,69330,14535,52948,75055,90064,69066,91671,26080,43089,889
Valuation difference on available-for-sale securities-322322432322
Valuation and translation adjustments-128-514797-123-69-28922271629
Foreign currency translation adjustment--206-814495-127-73-29219269626
Valuation and translation adjustments-128-514797-123-69-28922271629
Share acquisition rights-------51116303030
Net assets6,46414,56118,47022,70130,14535,68648,85055,86064,80969,77374,45283,96594,416
Non-controlling interests----5112781783,1293,1393,2333,867
Net assets6,46414,56118,47022,70130,14535,68648,85055,86064,80969,77374,45283,96594,416
Liabilities and net assets-21,26633,91040,42554,08463,65591,762110,899130,293127,485136,512152,519188,661