- JP-listed companies
- Aoyama Zaisan Networks Company,Limited
Aoyama Zaisan Networks Company,LimitedJP:8929
Market cap
¥32.2B
P/E ratio
15.5x
Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net sales | - | - | - | - | - | - | 17,227 | 19,061 | 19,118 | 24,213 | 35,952 | 36,098 |
Cost of sales | - | - | - | - | - | - | 13,440 | 15,162 | 15,491 | 19,883 | 30,251 | 29,742 |
Gross profit (loss) | - | - | - | - | - | - | 3,788 | 3,899 | 3,627 | 4,331 | 5,700 | 6,356 |
Selling, general and administrative expenses | 1,139 | 1,171 | 1,484 | 1,654 | 1,892 | 2,071 | 2,323 | 2,296 | 2,324 | 2,474 | 3,071 | 3,090 |
Operating profit (loss) | 99 | 160 | 445 | 486 | 752 | 1,094 | 1,465 | 1,603 | 1,303 | 1,856 | 2,629 | 3,265 |
Interest income | 0 | 0 | 1 | 1 | 2 | 6 | 17 | 1 | 1 | 0 | - | 10 |
Dividend income | 9 | 14 | 48 | 8 | 10 | 9 | 10 | 10 | 2 | 6 | 12 | 13 |
Share of profit of entities accounted for using equity method | - | - | - | - | - | - | - | 2 | 5 | 2 | 4 | 1 |
Foreign exchange gains | 1 | 3 | 10 | - | 9 | - | - | 9 | - | 44 | 37 | 150 |
Other | 3 | 5 | 21 | 15 | 3 | 4 | 4 | 5 | 3 | 4 | 4 | 36 |
Non-operating income | 18 | 22 | 80 | 35 | 24 | 19 | 38 | 30 | 11 | 57 | 60 | 211 |
Interest expenses | 21 | 27 | 33 | 34 | 74 | 58 | 62 | 49 | 64 | 74 | 80 | 77 |
Commission expenses | - | - | - | - | 35 | 1 | 30 | 52 | 16 | 30 | 89 | 38 |
Other | 4 | 6 | 11 | 9 | 19 | 12 | 1 | 13 | 0 | 12 | 19 | 2 |
Non-operating expenses | 25 | 39 | 58 | 49 | 148 | 171 | 145 | 129 | 119 | 117 | 190 | 117 |
Other | 4 | 6 | 11 | 9 | 19 | 12 | 1 | 13 | 0 | 12 | 19 | 2 |
Non-operating expenses | 25 | 39 | 58 | 49 | 148 | 171 | 145 | 129 | 119 | 117 | 190 | 117 |
Ordinary profit (loss) | 92 | 143 | 467 | 471 | 628 | 943 | 1,358 | 1,504 | 1,196 | 1,796 | 2,499 | 3,359 |
Gain on reversal of share acquisition rights | - | - | - | - | - | - | - | - | - | 190 | - | - |
Extraordinary income | 1 | 103 | 18 | 2 | - | 2 | - | 379 | - | 224 | - | - |
Loss on valuation of investment securities | - | 11 | 1 | - | - | 44 | 30 | 6 | - | - | - | 224 |
Loss on retirement of non-current assets | - | - | - | - | 2 | 2 | - | - | 37 | 0 | - | - |
Loss on valuation of investment securities | - | 11 | 1 | - | - | 44 | 30 | 6 | - | - | - | 224 |
Impairment losses | - | - | - | - | 3 | - | - | - | 47 | 10 | 22 | - |
Loss on retirement of non-current assets | - | - | - | - | 2 | 2 | - | - | 37 | 0 | - | - |
Extraordinary losses | 0 | 16 | 25 | - | 4 | 49 | 33 | 6 | 96 | 10 | 22 | 224 |
Impairment losses | - | - | - | - | 3 | - | - | - | 47 | 10 | 22 | - |
Extraordinary losses | 0 | 16 | 25 | - | 4 | 49 | 33 | 6 | 96 | 10 | 22 | 224 |
Profit (loss) before income taxes | 96 | 225 | 431 | 474 | 624 | 897 | 1,325 | 1,877 | 1,100 | 2,011 | 2,477 | 3,134 |
Income taxes - current | 8 | 11 | 68 | 79 | 177 | 160 | 182 | 305 | 259 | 367 | 831 | 1,133 |
Income taxes - deferred | - | - | - | -124 | -141 | -32 | -19 | -104 | 45 | 167 | -49 | -73 |
Income taxes | -2 | 11 | 68 | -45 | 36 | 128 | 163 | 201 | 304 | 534 | 782 | 1,059 |
Profit (loss) | - | - | - | 519 | 587 | 769 | 1,163 | 1,676 | 796 | 1,476 | 1,694 | 2,075 |
Profit (loss) attributable to non-controlling interests | - | - | - | - | - | - | - | - | -5 | -4 | - | 12 |
Profit (loss) attributable to owners of parent | - | - | - | 519 | 587 | 769 | 1,163 | 1,676 | 801 | 1,481 | 1,694 | 2,062 |