- JP-listed companies
- First Juken Co.,Ltd.
First Juken Co.,Ltd.JP:8917
Market cap
¥18.7B
P/E ratio
13.4x
| Oct 31, 2013 | Oct 31, 2014 | Oct 31, 2015 | Oct 31, 2016 | Oct 31, 2017 | Oct 31, 2018 | Oct 31, 2019 | Oct 31, 2020 | Oct 31, 2021 | Oct 31, 2022 | Oct 31, 2023 | |
| Net sales | 48,642 | 42,390 | 44,352 | 41,811 | 41,405 | 40,919 | 43,112 | 43,594 | 42,632 | 39,965 | 43,373 |
| Cost of sales | 40,110 | 35,667 | 37,680 | 34,147 | 33,981 | 33,858 | 35,628 | 37,373 | 35,507 | 33,043 | 36,957 |
| Gross profit (loss) | 8,532 | 6,723 | 6,673 | 7,664 | 7,423 | 7,060 | 7,484 | 6,220 | 7,125 | 6,922 | 6,416 |
| Selling, general and administrative expenses | 3,411 | 3,056 | 3,088 | 3,148 | 3,098 | 3,225 | 3,720 | 3,576 | 3,583 | 3,702 | 3,693 |
| Sales commission | 1,252 | 1,040 | 1,063 | 1,020 | 1,019 | 959 | 1,010 | 1,017 | 1,004 | 974 | 1,048 |
| Salaries and allowances | 677 | 703 | 714 | 704 | 681 | 752 | 830 | 857 | 851 | 870 | 872 |
| Provision for bonuses | 126 | 76 | 87 | 140 | 108 | 105 | 115 | 102 | 115 | 103 | 84 |
| Provision for bonuses for directors (and other officers) | 30 | 21 | 21 | 27 | 30 | 22 | 20 | 11 | 19 | 16 | 15 |
| Retirement benefit expenses | 16 | 30 | 20 | 25 | 23 | 15 | 15 | 30 | 23 | 28 | 37 |
| Taxes and dues | 219 | 258 | 243 | 302 | 309 | 346 | 381 | 362 | 390 | 422 | 405 |
| Provision for warranties for completed construction | 4 | 3 | 6 | - | 3 | - | 2 | 1 | 8 | 4 | 6 |
| Other | 469 | 476 | 481 | 444 | 444 | 1,026 | 1,347 | 1,196 | 1,172 | 1,285 | 1,226 |
| Selling, general and administrative expenses | 3,411 | 3,056 | 3,088 | 3,148 | 3,098 | 3,225 | 3,720 | 3,576 | 3,583 | 3,702 | 3,693 |
| Operating profit (loss) | 5,122 | 3,667 | 3,585 | 4,516 | 4,326 | 3,835 | 3,764 | 2,644 | 3,543 | 3,220 | 2,723 |
| Interest income | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 1 | 0 | 0 |
| Dividend income | 1 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 6 | 5 |
| Commission income | - | - | - | - | - | - | - | 3 | 4 | 4 | 4 |
| Rental income from land and buildings | - | - | - | - | - | - | - | - | 4 | 3 | 5 |
| Rental income from land and buildings | - | - | - | - | - | - | - | - | 4 | 3 | 5 |
| Compensation for damage | - | - | 1 | 5 | 3 | - | - | 1 | 8 | 1 | 4 |
| Compensation for damage | - | - | 1 | 5 | 3 | - | - | 1 | 8 | 1 | 4 |
| Gain on sale of non-current assets | - | - | - | - | - | - | - | - | 0 | 4 | - |
| Refunded real estate acquisition tax | - | - | - | - | - | 6 | - | 5 | 13 | 5 | 9 |
| Other | 9 | 12 | 5 | 4 | 4 | 24 | 17 | 21 | 14 | 5 | 8 |
| Other | 9 | 12 | 5 | 4 | 4 | 24 | 17 | 21 | 14 | 5 | 8 |
| Non-operating income | 14 | 22 | 19 | 27 | 22 | 32 | 27 | 36 | 41 | 25 | 35 |
| Non-operating income | 14 | 22 | 19 | 27 | 22 | 32 | 27 | 36 | 41 | 25 | 35 |
| Interest expenses | 121 | 122 | 93 | 99 | 92 | 91 | 106 | 95 | 81 | 87 | 94 |
| Other | 4 | 13 | 4 | 5 | 2 | 6 | 12 | 6 | 6 | 2 | 3 |
| Non-operating expenses | 125 | 135 | 97 | 104 | 94 | 97 | 118 | 100 | 87 | 89 | 97 |
| Ordinary profit (loss) | 5,010 | 3,554 | 3,506 | 4,439 | 4,253 | 3,770 | 3,673 | 2,580 | 3,497 | 3,156 | 2,661 |
| Profit (loss) before income taxes | 4,951 | 3,593 | 3,524 | 4,441 | 4,253 | 3,771 | 3,654 | 2,529 | 3,514 | 3,156 | 2,661 |
| Income taxes - current | 1,955 | 1,334 | 1,272 | 1,516 | 1,317 | 1,187 | 1,180 | 818 | 1,179 | 1,002 | 862 |
| Income taxes - deferred | -54 | 58 | 15 | -9 | 25 | -14 | -11 | -9 | -59 | 6 | -10 |
| Income taxes | 1,901 | 1,392 | 1,287 | 1,507 | 1,342 | 1,173 | 1,169 | 809 | 1,120 | 1,008 | 852 |
| Profit (loss) | - | - | 2,237 | 2,935 | 2,911 | 2,598 | 2,485 | 1,720 | 2,394 | 2,148 | 1,809 |
| Profit (loss) attributable to non-controlling interests | - | - | - | - | - | 43 | 81 | 49 | 108 | 97 | 57 |
| Profit (loss) attributable to owners of parent | - | - | - | - | - | 2,555 | 2,404 | 1,671 | 2,286 | 2,051 | 1,752 |