Rankings Pricing

First Juken Co.,Ltd.【JP:8917】Income statement

Market cap

¥19.9B

P/E ratio

10.9x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/10	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2025/10
Revenue	39,507	44,645	48,642	42,390	44,352	41,811	41,405	40,919	43,112	43,593	42,631	39,965	43,373	35,985	42,883
Revenue growth (%)	-
Cost of revenue	-	-	-	35,667	37,680	34,147	33,981	33,858	35,628	37,373	35,507	33,043	36,957	30,712	35,860
Gross profit	-	-	-	6,723	6,673	7,664	7,423	7,060	7,484	6,220	7,125	6,922	6,416	5,273	7,023
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	3,667	3,585	4,516	4,326	3,835	3,764	2,644	3,542	3,219	2,723	1,828	2,490
Operating expenses	-	-	-	3,056	3,088	3,148	3,098	3,225	3,720	3,576	3,583	3,702	3,693	3,445	4,533
Income before tax	4,226	4,454	5,010	3,554	3,506	4,439	4,253	3,770	3,673	2,579	3,497	3,155	2,661	1,799	2,352
Pretax margin (%)	10.7	10	10.3	8.4	7.9	10.6	10.3	9.2	8.5	5.9	8.2	7.9	6.1	5	5.5
Provision for income taxes	-	-	-	1,392	1,287	1,507	1,342	1,173	1,169	809	1,120	1,008	852	657	776
Effective tax rate (%)	-	-	-
Net income	2,485	2,630	3,050	2,201	2,237	2,935	2,911	2,598	2,485	1,720	2,394	2,148	1,809	1,087	1,115
Net income margin (%)
Earnings per share	147.05	157.26	220.61	158.78	161.37	211.59	209.86	184.1	173.27	120.29	164.5	147.57	126.05	179.63	103.18
Diluted EPS	147.02	157.13	219.98	158.51	161.16	211.36	209.52	183.72	172.82	119.97	163.99	146.98	125.44	178.64	103.18
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	43	43	43	43	43	43	43
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data