AVANTIA CO., LTD.JP:8904

Market cap
¥11.6B
P/E ratio
9.4x
Aug 31,
2013
Aug 31,
2014
Aug 31,
2015
Aug 31,
2016
Aug 31,
2017
Aug 31,
2018
Aug 31,
2019
Aug 31,
2020
Aug 31,
2021
Aug 31,
2022
Aug 31,
2023
Profit (loss) before income taxes3,6112,3271,7261,5281,9119871,8471,3521,9052,3681,875
Depreciation188200236175175170182200231323267
Impairment losses--122-7----48
Amortization of goodwill-8101025251724469090
Gain on reversal of asset retirement obligations--3-0------3--3
Increase (decrease) in allowance for doubtful accounts-16-1-01-36-5-0-1-10
Increase (decrease) in provision for bonuses3-133-46-5314-13-5-6
Increase (decrease) in provision for warranties for completed construction2-3110-3-4-113-12-5
Increase (decrease) in retirement benefit liability-45143213-12353328-282
Interest and dividend income-12-13-14-17-15-15-12-11-9-9-10
Interest expenses11284524548525388120157193
Loss (gain) on sale of non-current assets-----23-30-33-727-6
Loss on retirement of non-current assets-----16411431229
Loss (gain) on valuation of investment securities------16---19
Decrease (increase) in trade receivables-501347-359358-476-55393-665723-302-58
Decrease (increase) in inventories-3,1371,978-647-1,028378-681-6,670915-265-6,460-6,350
Increase (decrease) in trade payables-378-418-54-296242-281542-49-1,426516-558
Increase (decrease) in contract liabilities----------2,354654
Transfer from fixed assets to inventories---------247599
Other, net5-112-43-8919102-1389-97-50435
Subtotal-74,8548983962,0421,257-5,1911,6001,388-5,424-3,067
Interest and dividends received88912111088889
Interest paid-111-82-52-44-48-51-53-89-123-144-208
Income taxes paid-1,523-1,234-667-521-526-676-782--753-647-919
Income taxes refund--------1310759
Net cash provided by (used in) operating activities-1,6313,546189-1571,479540-5,9561,768532-6,100-4,125
Payments into time deposits-1,619-1,632-1,743-1,740-1,740-743-106-109-159-78-18
Proceeds from withdrawal of time deposits1,6151,6201,7201,7351,7701,7657231161567614
Purchase of property, plant and equipment-126-706-50-228-65-358-118-122-132-45-94
Proceeds from sale of property, plant and equipment0103223241687919959
Purchase of intangible assets-54-39-40-61-22-26-25-18-46-46-16
Purchase of investment securities-41-45-134-21-2-2-21-3-3-3-3
Proceeds from redemption of investment securities---15---1831016140
Purchase of shares of subsidiaries resulting in change in scope of consolidation---------511--478
Additional purchase of investments in consolidated subsidiaries----------104-78
Other, net-12111118-34-21-61-149-102-56-85
Net cash provided by (used in) investing activities-236-895-203-280-13665654884-496-189-709
Proceeds from short-term borrowings10,8707,6368,2718,8769,8207,03815,25422,73520,62844,56036,154
Repayments of short-term borrowings-10,693-8,617-8,404-8,587-9,028-9,234-13,034-21,004-20,155-37,618-34,305
Proceeds from long-term borrowings2,8584224662618584,0731,0401,4007742,6928,375
Repayments of long-term borrowings-1,371-1,333-947-772-725-771-571-976-1,877-1,894-5,443
Dividends paid-552-561-562-559-555-554-554-555-540-541-543
Net cash provided by (used in) financing activities1,348-2,434-1,150-1,0813705522,1341,289-1,3017,1984,238
Net increase (decrease) in cash and cash equivalents-519218-1,163-1,5171,7131,748-3,2743,142-1,265909-596
Increase (decrease) in cash and cash equivalents resulting from change in accounting period of subsidiaries-----------103