RankingsPricing
  1. JP-listed companies
  2. MIRARTH HOLDINGS, Inc.

MIRARTH HOLDINGS, Inc.JP:8897

Market cap
¥70.4B
P/E ratio
11.3x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales64,90771,96376,95676,268103,599110,851132,005168,493148,397162,744153,472185,194
Cost of sales50,52853,76358,64558,43381,72985,072105,119137,977118,469129,626121,763144,603
Real estate revenue----------72,55686,590
Energy business revenue----------4,4751,091
Gross profit (loss)14,37818,19918,31117,83521,86925,77926,88630,51629,92833,11731,70840,590
Other business revenue----------333150
Selling, general and administrative expenses8,0178,4009,05310,27211,52013,18216,83918,61419,13921,24024,67725,133
Operating profit (loss)6,3619,7989,2577,56310,34912,59710,04611,90110,78911,8777,03015,457
Dividends from subsidiaries and associates-----------1,392
Interest income4433151---592834
Dividend income44442795160347292300233174
Commission income1061141129310610999119118126108122
Gain on investments in silent partnerships-----------404
Insurance claim income----------38228
Commission income1061141129310610999119118126108122
Share of profit of entities accounted for using equity method571395653646--18--238
Miscellaneous income404058966513950113257198637395
Miscellaneous income404058966513950113257198637395
Non-operating income2123022332622523933105796876841,0081,193
Non-operating income2123022332622523933105796876841,0081,193
Interest expenses7668328929961,0361,0671,1031,1471,2261,7552,0802,795
Share of loss of entities accounted for using equity method------724-138219-
Loss on investments in silent partnerships----------415-
Arrangement fees----------165646
Miscellaneous losses15875912169131152128316409705223
Miscellaneous losses15875912169131152128316409705223
Non-operating expenses7819209511,1171,1051,1981,3281,2791,5422,3033,0053,666
Non-operating expenses7819209511,1171,1051,1981,3281,2791,5422,3033,0053,666
Total net sales and operating revenue----------77,36489,226
Ordinary profit (loss)5,7929,1818,5406,7089,49611,7929,02711,2019,93310,2585,03312,984
Cost of real estate business----------58,16973,068
Cost of energy business----------4,4391,164
Cost of other business----------558271
Gain on step acquisitions----------601-
Gain on sale of non-current assets----------9726
Gain on sale of non-current assets----------9726
Gain on sale of investment securities--16---19172---145
Gain on sale of investment securities--16---19172---145
Gain on sale of shares of subsidiaries and associates-----------563
Gain on sale of shares of subsidiaries and associates-----------563
Extraordinary income12033099-13-312286-37698709
Extraordinary income12033099-13-312286-37698709
Cost of sales50,52853,76358,64558,43381,72985,072105,119137,977118,469129,626121,763144,603
Loss on sale of non-current assets-39---4--171-132-
Impairment losses1817--651593-2,0712,58958848508
Office relocation expenses----959314---2631
Extraordinary losses436661252963974142,1142,761845206554
Loss on sale of shares of subsidiaries and associates---------256-14
Extraordinary losses436661252963974142,1142,761845206554
Gross profit (loss)14,37818,19918,31117,83521,86925,77926,88630,51629,92833,11731,70840,590
Profit (loss) before distributions of profit or loss on silent partnerships and income taxes---------9,4505,52513,139
Selling, general and administrative expenses8,0178,4009,05310,27211,52013,18216,83918,61419,13921,24024,67725,133
Distributions of profit or loss on silent partnerships-----------178147
Operating profit (loss)6,3619,7989,2577,56310,34912,59710,04611,90110,78911,8777,03015,457
Profit (loss) before income taxes5,8699,4448,5776,4568,54710,8179,3269,3737,1729,4505,70312,991
Interest income4433151---592834
Dividend income44442795160347292300233174
Commission income1061141129310610999119118126108122
Gain on investments in silent partnerships-----------404
Insurance claim income----------38228
Commission income1061141129310610999119118126108122
Share of profit of entities accounted for using equity method571395653646--18--238
Miscellaneous income404058966513950113257198637395
Miscellaneous income404058966513950113257198637395
Non-operating income2123022332622523933105796876841,0081,193
Non-operating income2123022332622523933105796876841,0081,193
Income taxes - current1,8653,3901,9731,5083,5194,5013,1304,1813,0783,1584,7084,470
Interest expenses7668328929961,0361,0671,1031,1471,2261,7552,0802,795
Share of loss of entities accounted for using equity method------724-138219-
Loss on investments in silent partnerships----------415-
Arrangement fees----------165646
Miscellaneous losses15875912169131152128316409705223
Miscellaneous losses15875912169131152128316409705223
Non-operating expenses7819209511,1171,1051,1981,3281,2791,5422,3033,0053,666
Non-operating expenses7819209511,1171,1051,1981,3281,2791,5422,3033,0053,666
Income taxes - deferred-70185886639-1,080-1,051-374-235-59720-3,451244
Ordinary profit (loss)5,7929,1818,5406,7089,49611,7929,02711,2019,93310,2585,03312,984
Income taxes1,7953,5752,8592,1482,4393,4492,7553,9452,4813,1791,2574,714
Gain on step acquisitions----------601-
Gain on sale of non-current assets----------9726
Gain on sale of non-current assets----------9726
Gain on sale of investment securities--16---19172---145
Gain on sale of investment securities--16---19172---145
Gain on sale of shares of subsidiaries and associates-----------563
Gain on sale of shares of subsidiaries and associates-----------563
Extraordinary income12033099-13-312286-37698709
Extraordinary income12033099-13-312286-37698709
Profit (loss)--5,7184,3086,1077,3676,5705,4274,6916,2714,4458,276
Loss on sale of non-current assets-39---4--171-132-
Impairment losses1817--651593-2,0712,58958848508
Office relocation expenses----959314---2631
Extraordinary losses436661252963974142,1142,761845206554
Loss on sale of shares of subsidiaries and associates---------256-14
Extraordinary losses436661252963974142,1142,761845206554
Profit (loss) attributable to non-controlling interests------14366-256-13898
Profit (loss) before income taxes5,8699,4448,5776,4568,54710,8179,3269,3737,1729,4505,70312,991
Profit (loss) attributable to owners of parent--5,7184,3086,1077,3676,4265,3614,6936,2154,5848,178
Income taxes - current1,8653,3901,9731,5083,5194,5013,1304,1813,0783,1584,7084,470
Income taxes - deferred-70185886639-1,080-1,051-374-235-59720-3,451244
Income taxes1,7953,5752,8592,1482,4393,4492,7553,9452,4813,1791,2574,714
Profit (loss)--5,7184,3086,1077,3676,5705,4274,6916,2714,4458,276