Rankings Pricing

MIRARTH HOLDINGS, Inc.【JP:8897】Income statement

Market cap

¥55.6B

P/E ratio

6.7x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	55,191	64,907	71,963	76,956	76,268	103,599	110,851	132,005	168,493	148,397	162,744	153,472	185,194	196,523
Cost of revenue	-	-	-	58,645	58,433	81,729	85,072	105,119	137,977	118,469	129,626	121,763	144,603	154,212
Gross profit	-	-	-	18,311	17,835	21,869	25,779	26,886	30,516	29,928	33,117	31,708	40,590	42,311
Gross margin (%)	-	-	-
Operating income	-	-	-	9,257	7,563	10,349	12,597	10,046	11,901	10,789	11,877	7,030	15,457	14,364
Operating expenses	-	-	-	9,053	10,272	11,520	13,182	16,839	18,614	19,139	21,240	24,677	25,133	27,946
Income before tax	5,071	5,792	9,181	8,540	6,708	9,496	11,792	9,027	11,201	9,933	10,258	5,033	12,984	12,427
Provision for income taxes	-	-	-	2,859	2,148	2,439	3,449	2,755	3,945	2,481	3,179	1,257	4,714	3,028
Net income	3,552	3,726	5,516	5,718	4,308	6,107	7,367	6,570	5,427	4,693	6,271	4,584	8,276	8,298
Earnings per share	116.49	33.61	50.64	50.61	38.99	56.14	68.12	59.33	49.45	43.22	57.1	41.9	74.39	62.69
Diluted EPS	-	33.58	50.53	50.44	38.82	55.85	67.8	59	49.11	42.94	56.69	41.58	73.72	62.13
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	13	15	5	6	13	15	16	16	19	14	18	22	24	30

Raw aggregated data