RankingsPricing
  1. JP-listed companies
  2. WOOD FRIENDS CO.,Ltd.

WOOD FRIENDS CO.,Ltd.JP:8886

Market cap
¥1.8B
P/E ratio
Back to summarized table
Income statementBalance sheetCash flow
May 31,
2013		May 31,
2014		May 31,
2015		May 31,
2016		May 31,
2017		May 31,
2018		May 31,
2019		May 31,
2020		May 31,
2021		May 31,
2022		May 31,
2023		May 31,
2024
Net sales27,94029,46527,43228,13529,61634,32835,51237,61937,47542,30243,75033,222
Cost of sales24,30925,72724,58524,62525,56429,57831,08033,39232,54636,66738,99531,380
Gross profit (loss)3,6303,7392,8483,5104,0514,7504,4324,2274,9295,6354,7551,842
Selling, general and administrative expenses2,6452,8752,7792,8453,0023,5343,3233,5993,7184,1414,2083,588
Remuneration for directors (and other officers)100106123118120110131139124128149147
Salaries and allowances756815697678691776766744775778759832
Other salaries228252210189184179184210199168190189
Provision for bonuses--52679014163511061158278
Provision for retirement benefits for directors (and other officers)6671281071011111010
Sales commission333300290315402549602624647805802566
Advertising expenses309328318423451569466573648820763468
Provision for warranties for completed construction688217112181813852584837-24
Other8439869119229441,0791,0501,1961,1511,2321,4161,322
Selling, general and administrative expenses2,6452,8752,7792,8453,0023,5343,3233,5993,7184,1414,2083,588
Operating profit (loss)986863696651,0491,2161,1096271,2101,493547-1,747
Interest income000000022113
Interest and dividend income----------86
Dividend income001111100000
Commission income25221822181920181713128
Commission income25221822181920181713128
Insurance claim income5---------139
Insurance claim income5---------139
Penalty income----------1613
Subsidy income-----8415761672-
Subsidy income--------913111
Subsidy income--------913111
Other181525292133363015212821
Cancellation penalty income6-232603-11614
Non-operating income60437154421447160562165996
Recoveries of written off receivables-----------11
Other181525292133363015212821
Non-operating income60437154421447160562165996
Interest expenses313328268234219240289335295264399319
Bond issuance costs--2-835113234-
Financing expenses122-1741203121261617417
Financing expenses122-1741203121261617417
Bond issuance costs--2-835113234-
Other221619471219481617543283
Non-operating expenses347346290281281282373373350356609420
Ordinary profit (loss)699560-1514388101,0788073149161,353-2-2,071
Gain on sale of non-current assets---00---0-01
Extraordinary income--11200-29-43-01
Loss on retirement of non-current assets2500-5112127-18
Impairment losses15------11-84-10
Extraordinary losses512300-5112479984119
Loss on retirement of non-current assets2500-5112127-18
Impairment losses15------11-84-10
Extraordinary losses512300-5112479984119
Loss before income taxes647330-394388051,0678342678591,269-3-2,089
Loss before income taxes647330-394388051,0678342678591,269-3-2,089
Income taxes - current320147111149204335226104289350104116
Income taxes - current320147111149204335226104289350104116
Income taxes for prior periods--44--------35
Income taxes for prior periods--44--------35
Income taxes - deferred-58-411631729-1127-5-4-587791
Income taxes - deferred-58-411631729-1127-5-4-587791
Income taxes26310731716623232425399284292180242
Income taxes26310731716623232425399284292180242
Profit (loss)---356272573743581168575977-183-2,331
Profit (loss)---356272573743581168575977-183-2,331
Profit (loss) attributable to non-controlling interests--50424238464929394837
Profit (loss) attributable to owners of parent---406230531705535120546938-231-2,368