- JP-listed companies
- ESLEAD CORPORATION
ESLEAD CORPORATIONJP:8877
Market cap
¥70.8B
P/E ratio
12.1x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 16,497 | 12,640 | 18,672 | 24,180 | 27,423 | 27,054 | 24,321 | 19,664 | 31,847 | 27,725 | 26,552 | 16,241 |
Accounts receivable - trade | - | 181 | 182 | 243 | 253 | 277 | 476 | 693 | 984 | 2,397 | 3,180 | 961 | 3,010 |
Real estate for sale | - | 10,072 | 17,471 | 12,265 | 13,874 | 9,132 | 1,665 | 3,420 | 12,320 | 16,321 | 21,638 | 33,372 | 58,527 |
Real estate for sale in process | - | 17,075 | 11,673 | 15,766 | 12,735 | 16,466 | 28,453 | 33,260 | 40,120 | 46,038 | 51,338 | 59,297 | 73,933 |
Other | - | 598 | 571 | 359 | 890 | 503 | 378 | 934 | 1,398 | 696 | 1,807 | 3,274 | 4,516 |
Advance payment related with real estate for sale | - | - | - | - | - | - | - | - | - | - | - | 1,083 | 901 |
Current assets | - | 46,088 | 44,058 | 47,776 | 52,066 | 54,378 | 58,209 | 62,629 | 74,487 | 97,298 | 105,688 | 123,455 | 156,226 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 306 | 335 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,166 | 2,997 |
Other | - | 598 | 571 | 359 | 890 | 503 | 378 | 934 | 1,398 | 696 | 1,807 | 3,274 | 4,516 |
Current assets | - | 46,088 | 44,058 | 47,776 | 52,066 | 54,378 | 58,209 | 62,629 | 74,487 | 97,298 | 105,688 | 123,455 | 156,226 |
Buildings and structures | - | 2,464 | 2,468 | 2,486 | 2,482 | 2,482 | 2,487 | 2,500 | 2,391 | 2,399 | 2,404 | 2,406 | 2,751 |
Accumulated depreciation | - | -1,007 | -1,070 | -1,129 | -1,185 | -1,237 | -1,286 | -1,332 | -1,098 | -1,153 | -1,209 | -1,265 | -1,324 |
Buildings and structures, net | - | 1,457 | 1,399 | 1,357 | 1,297 | 1,246 | 1,201 | 1,168 | 1,294 | 1,246 | 1,195 | 1,141 | 1,427 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 2,097 | 2,108 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -1,180 | -1,221 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 917 | 887 |
Machinery, equipment and vehicles | - | - | - | - | - | - | - | 203 | 1,188 | 1,775 | 1,468 | 2,172 | 2,172 |
Accumulated depreciation | - | - | - | - | - | - | - | -164 | -199 | -259 | -344 | -346 | -478 |
Machinery, equipment and vehicles, net | - | - | - | - | - | - | - | 39 | 989 | 1,515 | 1,124 | 1,826 | 1,695 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 304 | 313 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -84 | -98 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 220 | 214 |
Land | - | 2,877 | 2,877 | 2,877 | 2,869 | 2,869 | 2,869 | 2,699 | 2,271 | 2,420 | 2,466 | 2,966 | 3,170 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 130 | 130 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -130 | -130 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | - | - |
Leased assets | - | 304 | 461 | 542 | 644 | 691 | 719 | 773 | 838 | 1,881 | 2,026 | 2,122 | 2,171 |
Accumulated depreciation | - | -89 | -129 | -177 | -245 | -309 | -380 | -450 | -522 | -615 | -732 | -867 | -986 |
Leased assets, net | - | 215 | 332 | 364 | 399 | 382 | 339 | 323 | 316 | 1,266 | 1,293 | 1,255 | 1,185 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 118 | 112 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -97 | -99 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 21 | 13 |
Land | - | 2,877 | 2,877 | 2,877 | 2,869 | 2,869 | 2,869 | 2,699 | 2,271 | 2,420 | 2,466 | 2,966 | 3,170 |
Construction in progress | - | - | - | - | - | - | - | - | - | - | 169 | 1,394 | 1,394 |
Property, plant and equipment | - | 4,644 | 4,690 | 4,679 | 4,626 | 4,550 | 4,462 | 4,274 | 4,916 | 6,501 | 6,294 | 8,618 | 8,907 |
Other | - | 421 | 407 | 413 | 408 | 389 | 398 | 436 | 125 | 154 | 337 | 172 | 188 |
Accumulated depreciation | - | -325 | -324 | -332 | -346 | -336 | -345 | -187 | -80 | -101 | -121 | -136 | -151 |
Other, net | - | 95 | 83 | 81 | 62 | 53 | 53 | 84 | 46 | 53 | 216 | 36 | 37 |
Property, plant and equipment | - | 4,644 | 4,690 | 4,679 | 4,626 | 4,550 | 4,462 | 4,274 | 4,916 | 6,501 | 6,294 | 8,618 | 8,907 |
Software | - | - | - | - | - | - | - | - | - | - | - | 30 | 30 |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | 10 | 10 |
Leased assets | - | - | - | - | - | - | - | - | - | - | - | 5 | 19 |
Intangible assets | - | 46 | 40 | 32 | 29 | 21 | 32 | 31 | 52 | 61 | 345 | 332 | 312 |
Intangible assets | - | 46 | 40 | 32 | 29 | 21 | 32 | 31 | 52 | 61 | 345 | 332 | 312 |
Investment securities | - | 210 | 213 | 269 | 236 | 267 | 282 | 240 | 217 | 294 | 347 | 422 | 556 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 260 | 260 |
Deferred tax assets | - | - | - | - | - | - | - | 282 | 560 | 435 | 587 | 626 | 601 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 260 | - |
Other | - | 198 | 174 | 164 | 171 | 163 | 168 | 208 | 263 | 291 | 1,055 | 2,415 | 2,352 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 56 | 63 |
Investments and other assets | - | 652 | 442 | 462 | 591 | 587 | 784 | 731 | 1,040 | 1,020 | 1,989 | 3,463 | 3,509 |
Guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 147 | 180 |
Deferred tax assets | - | - | - | - | - | - | - | 282 | 560 | 435 | 587 | 626 | 601 |
Other | - | 198 | 174 | 164 | 171 | 163 | 168 | 208 | 263 | 291 | 1,055 | 2,415 | 2,352 |
Investments and other assets | - | 652 | 442 | 462 | 591 | 587 | 784 | 731 | 1,040 | 1,020 | 1,989 | 3,463 | 3,509 |
Non-current assets | - | 5,341 | 5,172 | 5,174 | 5,246 | 5,157 | 5,279 | 5,036 | 6,007 | 7,582 | 8,628 | 12,412 | 12,728 |
Assets | - | 51,430 | 49,229 | 52,950 | 57,312 | 59,535 | 63,305 | 67,664 | 80,494 | 104,880 | 114,316 | 135,867 | 168,954 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,557 | 1,143 |
Notes and accounts payable - trade | - | 5,077 | 4,317 | 4,132 | 9,393 | 4,511 | 5,379 | 5,381 | 5,789 | 8,157 | 1,822 | 2,727 | 2,147 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | - | 3,278 | 4,524 | 3,029 | 5,660 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 71 | 48 |
Current portion of bonds payable | - | - | - | - | - | 120 | - | 100 | - | - | - | 500 | - |
Current portion of bonds payable | - | - | - | - | - | 120 | - | 100 | - | - | - | 500 | - |
Short-term borrowings | - | 9 | 470 | 72 | 74 | 136 | 359 | 509 | - | 138 | 467 | 2,045 | 3,660 |
Short-term borrowings | - | 9 | 470 | 72 | 74 | 136 | 359 | 509 | - | 138 | 467 | 2,045 | 3,660 |
Current portion of long-term borrowings | - | 8,432 | 5,464 | 7,289 | 5,944 | 9,359 | 8,544 | 6,241 | 7,780 | 12,394 | 12,827 | 24,316 | 18,287 |
Current portion of long-term borrowings | - | 8,432 | 5,464 | 7,289 | 5,944 | 9,359 | 8,544 | 6,241 | 7,780 | 12,394 | 12,827 | 24,316 | 18,287 |
Lease liabilities | - | 42 | 62 | 71 | 81 | 82 | 84 | 75 | 77 | 133 | 139 | 137 | 136 |
Lease liabilities | - | 42 | 62 | 71 | 81 | 82 | 84 | 75 | 77 | 133 | 139 | 137 | 136 |
Income taxes payable | - | 1,192 | 1,055 | 120 | 978 | 1,923 | 1,455 | 2,087 | 2,033 | 2,078 | 2,757 | 2,734 | 2,303 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 330 | 461 |
Advances received | - | 664 | 276 | 484 | 175 | 885 | 1,053 | 1,086 | 764 | 554 | 2,206 | 1,872 | 2,565 |
Income taxes payable | - | 1,192 | 1,055 | 120 | 978 | 1,923 | 1,455 | 2,087 | 2,033 | 2,078 | 2,757 | 2,734 | 2,303 |
Provision for bonuses | - | 169 | 153 | 162 | 172 | 181 | 203 | 209 | 210 | 270 | 292 | 237 | 231 |
Advances received | - | 664 | 276 | 484 | 175 | 885 | 1,053 | 1,086 | 764 | 554 | 2,206 | 1,872 | 2,565 |
Other | - | 726 | 504 | 1,111 | 765 | 925 | 1,056 | 1,141 | 1,215 | 1,464 | 1,784 | 1,377 | 1,932 |
Provision for bonuses | - | 169 | 153 | 162 | 172 | 181 | 203 | 209 | 210 | 270 | 292 | 237 | 231 |
Current liabilities | - | 16,311 | 12,303 | 13,441 | 17,581 | 18,123 | 18,132 | 16,829 | 17,868 | 28,468 | 26,818 | 38,974 | 36,921 |
Other | - | 726 | 504 | 1,111 | 765 | 925 | 1,056 | 1,141 | 1,215 | 1,464 | 1,784 | 1,377 | 1,932 |
Current liabilities | - | 16,311 | 12,303 | 13,441 | 17,581 | 18,123 | 18,132 | 16,829 | 17,868 | 28,468 | 26,818 | 38,974 | 36,921 |
Bonds payable | - | 120 | 120 | 120 | 120 | - | 100 | - | - | 500 | 500 | - | 500 |
Long-term borrowings | - | 6,463 | 6,765 | 7,687 | 6,205 | 5,378 | 5,445 | 7,333 | 14,568 | 23,050 | 29,439 | 34,141 | 62,889 |
Lease liabilities | - | 208 | 305 | 327 | 349 | 326 | 285 | 275 | 266 | 1,232 | 1,255 | 1,214 | 1,153 |
Provision for retirement benefits | - | 136 | - | - | - | - | - | - | - | - | - | 119 | 121 |
Retirement benefit liability | - | - | 144 | 152 | 107 | 111 | 116 | 124 | 125 | 124 | 132 | 149 | 155 |
Provision for retirement benefits for directors (and other officers) | - | 232 | 234 | 238 | 278 | 230 | 229 | 218 | 223 | 227 | 231 | 234 | 239 |
Other | - | 544 | 522 | 497 | 519 | 469 | 174 | 159 | 223 | 119 | 219 | 167 | 200 |
Asset retirement obligations | - | - | - | - | - | - | - | - | 23 | 23 | 23 | 23 | 23 |
Non-current liabilities | - | 7,704 | 8,089 | 9,022 | 7,577 | 6,515 | 6,348 | 8,109 | 15,428 | 25,275 | 31,799 | 35,928 | 65,160 |
Other | - | 544 | 522 | 497 | 519 | 469 | 174 | 159 | 223 | 119 | 219 | 167 | 200 |
Non-current liabilities | - | 7,704 | 8,089 | 9,022 | 7,577 | 6,515 | 6,348 | 8,109 | 15,428 | 25,275 | 31,799 | 35,928 | 65,160 |
Liabilities | - | 24,015 | 20,393 | 22,463 | 25,158 | 24,638 | 24,480 | 24,938 | 33,296 | 53,743 | 58,617 | 74,902 | 102,081 |
Share capital | - | 1,983 | 1,983 | 1,983 | 1,983 | 1,983 | 1,983 | 1,983 | 1,983 | 1,983 | 1,983 | 1,983 | 1,983 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,870 | 2,870 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Capital surplus | - | 2,871 | 2,871 | 2,871 | 2,871 | 2,871 | 2,871 | 2,871 | 2,871 | 2,871 | 2,871 | 2,871 | 2,871 |
Capital surplus | - | 2,871 | 2,871 | 2,871 | 2,871 | 2,871 | 2,871 | 2,871 | 2,871 | 2,871 | 2,871 | 2,871 | 2,871 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 32 | 32 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 40,000 | 43,000 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 6,677 | 7,812 |
Retained earnings | - | 22,570 | 23,990 | 25,600 | 27,305 | 30,028 | 33,949 | 37,883 | 42,375 | 46,264 | 50,794 | 56,015 | 61,837 |
Retained earnings | - | 22,570 | 23,990 | 25,600 | 27,305 | 30,028 | 33,949 | 37,883 | 42,375 | 46,264 | 50,794 | 56,015 | 61,837 |
Treasury shares | - | -62 | -62 | -63 | -63 | -63 | -63 | -64 | -64 | -64 | -64 | -64 | -65 |
Shareholders' equity | - | 27,362 | 28,782 | 30,392 | 32,096 | 34,819 | 38,740 | 42,674 | 47,165 | 51,054 | 55,584 | 60,805 | 66,626 |
Valuation difference on available-for-sale securities | - | 53 | 54 | 95 | 58 | 78 | 85 | 53 | 33 | 83 | 115 | 160 | 247 |
Valuation and translation adjustments | - | 53 | 54 | 95 | 58 | 78 | 85 | 53 | 33 | 83 | 115 | 160 | 247 |
Net assets | 26,658 | 27,415 | 28,837 | 30,486 | 32,154 | 34,897 | 38,825 | 42,727 | 47,198 | 51,137 | 55,699 | 60,966 | 66,873 |
Liabilities and net assets | - | 51,430 | 49,229 | 52,950 | 57,312 | 59,535 | 63,305 | 67,664 | 80,494 | 104,880 | 114,316 | 135,867 | 168,954 |