- JP-listed companies
- Relo Group, Inc.
Relo Group, Inc.JP:8876
Market cap
¥281.9B
P/E ratio
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 6,610 | 9,276 | 11,001 | 12,928 | 13,309 | 27,933 | 27,320 | 34,052 | 50,198 | - | 9,893 | 7,171 |
Accounts receivable from subsidiaries and associates - trade | - | - | - | - | - | - | - | - | - | - | - | 5,420 | 29,867 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 28,436 | 23,824 |
Current portion of long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 763 | 1,253 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 12,251 | - |
Other | - | 3,114 | 2,722 | 4,459 | 5,987 | 9,929 | 8,665 | 9,595 | 12,444 | 13,217 | - | 242 | 2,553 |
Current assets | - | 23,068 | 29,227 | 36,419 | 46,442 | 56,580 | 77,466 | 87,347 | 138,323 | 145,736 | - | 57,008 | 64,669 |
Buildings | - | 2,149 | 2,431 | 3,433 | 3,446 | 4,246 | 5,050 | 9,773 | 10,734 | 11,259 | - | 54 | 49 |
Tools, furniture and fixtures | - | 224 | 262 | 348 | 408 | 482 | 427 | 404 | 967 | 784 | - | 107 | 166 |
Property, plant and equipment | - | 3,526 | 3,983 | 6,158 | 6,183 | 7,486 | 8,254 | 17,274 | 22,570 | 22,462 | - | 162 | 215 |
Software | - | 1,181 | 1,275 | 1,284 | 1,173 | 1,485 | 2,255 | 3,133 | 5,301 | 6,823 | - | 161 | 103 |
Other | - | 48 | 53 | 58 | 224 | 176 | 182 | 26 | 28 | 25 | - | 21 | 23 |
Intangible assets | - | 4,513 | 4,673 | 7,063 | 8,468 | 10,524 | 10,960 | 12,312 | 32,766 | 32,501 | - | 182 | 126 |
Investment securities | - | 7,996 | 7,946 | 8,946 | 9,644 | 10,585 | 14,148 | 13,086 | 13,047 | 14,221 | - | 24,409 | - |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 21,191 | 21,191 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 18,606 | 17,995 |
Deferred tax assets | - | - | - | - | - | - | - | 1,479 | 3,062 | 3,103 | - | 526 | 454 |
Long-term accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 8,394 | - |
Other | - | 1,676 | 1,749 | 2,047 | 1,874 | 2,131 | 2,553 | 3,388 | 3,681 | 3,497 | - | 869 | 811 |
Investments and other assets | - | 17,536 | 18,837 | 20,878 | 22,301 | 24,744 | 30,158 | 31,507 | 34,349 | 35,439 | - | 73,998 | 40,453 |
Non-current assets | - | 25,575 | 27,495 | 34,100 | 36,953 | 42,754 | 49,372 | 61,094 | 89,686 | 90,403 | - | 74,342 | 40,795 |
Bond issuance costs | - | - | - | - | 15 | 12 | 50 | 33 | 15 | 62 | - | 36 | 28 |
Deferred assets | - | - | - | - | 15 | 12 | 52 | 34 | 93 | 120 | - | 36 | 28 |
Assets | - | 48,644 | 56,723 | 70,520 | 83,410 | 99,347 | 126,228 | 148,477 | 275,556 | 287,628 | 301,599 | 322,691 | 290,165 |
Accounts payable to subsidiaries and associates-trade-CL | - | - | - | - | - | - | - | - | - | - | - | 430 | 477 |
Short-term borrowings | - | 1,026 | 1,924 | 4,583 | 7,468 | 12,663 | 7,013 | 5,568 | 19,819 | 12,591 | - | 8,579 | 21,209 |
Current portion of long-term borrowings | - | 1,096 | 1,420 | 1,123 | 1,584 | 1,695 | 1,738 | 1,950 | 9,847 | 12,369 | - | 14,629 | 9,773 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 12,397 | 171 |
Income taxes payable | - | 1,430 | 1,001 | 1,905 | 2,096 | 2,490 | 2,837 | 3,599 | 3,484 | 3,097 | - | 2,178 | 24 |
Deposits received from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 17,211 | 20,830 |
Provision for bonuses | - | 387 | 379 | 609 | 645 | 761 | 873 | 943 | 1,001 | 1,030 | - | 46 | 44 |
Other | - | 3,383 | 3,866 | 5,763 | 6,949 | 8,564 | 9,474 | 11,032 | 22,204 | 22,997 | - | 35 | 119 |
Current liabilities | - | 17,524 | 21,828 | 28,740 | 35,907 | 45,720 | 43,210 | 46,184 | 111,843 | 82,119 | - | 55,510 | 52,650 |
Convertible-bond-type bonds with share acquisition rights | - | - | - | - | - | - | 26,822 | 26,197 | - | 24,752 | - | 24,226 | 23,963 |
Long-term borrowings | - | 2,210 | 3,127 | 4,623 | 5,472 | 5,440 | 5,384 | 12,238 | 49,447 | 54,295 | - | 17,969 | 11,196 |
Non-current liabilities | - | 7,092 | 8,233 | 10,424 | 14,028 | 13,883 | 40,209 | 47,785 | 64,109 | 94,223 | - | 42,196 | 35,160 |
Liabilities | - | 24,617 | 30,061 | 39,164 | 49,935 | 59,604 | 83,419 | 93,969 | 245,592 | 249,191 | 246,457 | 252,871 | 249,815 |
Share capital | - | 2,667 | 2,667 | 2,667 | 2,667 | 2,667 | 2,667 | 2,667 | 2,667 | 2,667 | - | 2,667 | 2,667 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,860 | 2,860 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 638 | 634 |
Capital surplus | - | 3,198 | 2,883 | 2,859 | 2,871 | 2,871 | 2,871 | 2,869 | 2,722 | 2,584 | - | 3,498 | 3,494 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 38 | 38 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 27,310 | 10,917 |
Retained earnings | - | 18,832 | 22,515 | 27,108 | 30,421 | 36,342 | 43,369 | 52,730 | 48,645 | 53,437 | 41,570 | 58,141 | 25,314 |
Treasury shares | - | -816 | -1,636 | -2,197 | -3,278 | -3,246 | -7,056 | -6,691 | -2,666 | -3,250 | - | -56 | -51 |
Shareholders' equity | - | 23,881 | 26,430 | 30,437 | 32,682 | 38,634 | 41,852 | 51,575 | 51,368 | 55,439 | - | 33,457 | 17,065 |
Valuation difference on available-for-sale securities | - | 219 | 103 | 273 | 282 | 459 | 529 | 523 | 14 | 82 | - | -136 | - |
Valuation and translation adjustments | - | 22 | 91 | 495 | 387 | 677 | 425 | 654 | -2,145 | 1,188 | - | -136 | - |
Share acquisition rights | - | 74 | 93 | 127 | 71 | 39 | 22 | 12 | 125 | 273 | - | 359 | 618 |
Net assets | 20,335 | 24,027 | 26,661 | 31,355 | 33,475 | 39,742 | 42,808 | 54,507 | 52,150 | 59,916 | 34,723 | 33,680 | 17,683 |
Liabilities and net assets | - | 48,644 | 56,723 | 70,520 | 83,410 | 99,347 | 126,228 | 148,477 | 228,102 | 236,259 | - | 131,387 | 105,494 |