- JP-listed companies
- Meiwa Estate Company Limited
Meiwa Estate Company LimitedJP:8869
Market cap
¥22.7B
P/E ratio
8.4x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 19,301 | 9,762 | 9,060 | 12,732 | 16,454 | 17,182 | 24,152 | 23,604 | 22,651 | 27,699 | 34,147 | 34,902 |
Notes and accounts receivable - trade | - | 153 | 181 | 192 | 143 | 200 | 193 | 244 | 206 | 282 | 278 | 195 | 199 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 20 | 22 |
Real estate for sale | - | 10,995 | 13,250 | 15,703 | 6,171 | 7,898 | 7,139 | 4,832 | 18,271 | 12,874 | 8,867 | 7,015 | 16,433 |
Real estate for sale in process | - | 15,601 | 19,295 | 18,102 | 27,970 | 26,030 | 26,197 | 28,931 | 25,126 | 29,179 | 47,794 | 61,371 | 62,257 |
Operating loans | - | 1,051 | 1,180 | 1,178 | 907 | 938 | 908 | 754 | 717 | 661 | 554 | 401 | 390 |
Supplies | - | - | - | - | - | - | - | - | - | - | - | 19 | 16 |
Income taxes refund receivable | - | 69 | 85 | 85 | - | - | 3 | 3 | 39 | - | 1 | 3 | - |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 206 | 194 |
Other | - | 480 | 595 | 552 | 546 | 965 | 657 | 712 | 1,448 | 599 | 644 | 1,107 | 889 |
Allowance for doubtful accounts | - | -9 | -9 | -7 | -3 | -2 | -2 | - | -1 | -1 | -1 | - | -1 |
Current assets | - | 48,067 | 45,190 | 45,573 | 49,131 | 53,170 | 52,820 | 59,629 | 69,413 | 66,248 | 85,838 | 104,242 | 115,071 |
Buildings and structures | - | 12,205 | 8,708 | 8,118 | 8,795 | 8,835 | 8,554 | 9,116 | 8,958 | 8,253 | 8,200 | 8,256 | 6,724 |
Accumulated depreciation | - | -6,490 | -5,819 | -5,742 | -5,854 | -5,872 | -5,775 | -5,671 | -5,869 | -5,943 | -5,937 | -6,054 | -4,837 |
Buildings and structures, net | - | 5,714 | 2,889 | 2,375 | 2,941 | 2,962 | 2,779 | 3,445 | 3,088 | 2,309 | 2,263 | 2,202 | 1,887 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 2,037 | 1,727 |
Land | - | 15,304 | 7,677 | 5,906 | 6,143 | 6,596 | 5,388 | 5,994 | 5,994 | 5,239 | 5,230 | 5,170 | 4,227 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 21 | 21 |
Other | - | 566 | 471 | 508 | 526 | 581 | 560 | 609 | 580 | 531 | 582 | 601 | 1,070 |
Accumulated depreciation | - | -425 | -372 | -404 | -430 | -462 | -432 | -433 | -488 | -388 | -413 | -429 | -460 |
Other, net | - | 141 | 98 | 104 | 95 | 118 | 127 | 175 | 92 | 143 | 169 | 172 | 610 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 5 | 4 |
Property, plant and equipment | - | 21,160 | 10,665 | 8,386 | 9,179 | 9,677 | 8,294 | 9,616 | 9,175 | 7,692 | 7,662 | 7,544 | 6,724 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 59 | 78 |
Land | - | 15,304 | 7,677 | 5,906 | 6,143 | 6,596 | 5,388 | 5,994 | 5,994 | 5,239 | 5,230 | 5,170 | 4,227 |
Leased assets | - | - | - | - | - | - | - | - | - | - | - | 92 | 126 |
Construction in progress | - | - | - | - | - | - | - | - | - | - | - | 9 | 396 |
Property, plant and equipment | - | 21,160 | 10,665 | 8,386 | 9,179 | 9,677 | 8,294 | 9,616 | 9,175 | 7,692 | 7,662 | 7,544 | 6,724 |
Software | - | 38 | 29 | 57 | 88 | 84 | 69 | 52 | 41 | 20 | 13 | 59 | 58 |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | 32 | 32 |
Software | - | 38 | 29 | 57 | 88 | 84 | 69 | 52 | 41 | 20 | 13 | 59 | 58 |
Goodwill | - | - | - | - | - | - | - | - | - | - | 17 | 12 | 7 |
Leased assets | - | - | - | - | - | - | - | - | - | - | - | 142 | 136 |
Other | - | 44 | 42 | 41 | 39 | 37 | 52 | 48 | 45 | 41 | 37 | 179 | 173 |
Intangible assets | - | 83 | 71 | 98 | 127 | 122 | 121 | 100 | 86 | 62 | 68 | 251 | 239 |
Investment securities | - | 54 | 29 | 29 | 29 | 29 | 49 | 48 | 48 | 48 | 48 | 1,932 | 104 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,176 | 723 |
Deferred tax assets | - | - | - | - | - | - | - | 551 | 462 | 724 | 761 | 1,107 | 564 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 60 | 72 |
Retirement benefit asset | - | - | 201 | 244 | 238 | 244 | 233 | 220 | 206 | 228 | 238 | 255 | 264 |
Deferred tax assets | - | - | - | - | - | - | - | 551 | 462 | 724 | 761 | 1,107 | 564 |
Other | - | 1,105 | 875 | 927 | 938 | 1,030 | 1,067 | 1,099 | 1,102 | 1,102 | 1,147 | 1,262 | 1,240 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | 14 | 14 |
Allowance for doubtful accounts | - | -147 | -73 | -72 | -72 | -73 | -68 | -65 | -62 | -55 | -57 | -59 | -58 |
Other | - | 1,105 | 875 | 927 | 938 | 1,030 | 1,067 | 1,099 | 1,102 | 1,102 | 1,147 | 1,262 | 1,240 |
Investments and other assets | - | 1,037 | 1,088 | 1,158 | 1,150 | 1,254 | 1,809 | 1,854 | 1,758 | 2,048 | 2,138 | 4,499 | 2,115 |
Allowance for doubtful accounts | - | -147 | -73 | -72 | -72 | -73 | -68 | -65 | -62 | -55 | -57 | -59 | -58 |
Investments and other assets | - | 1,037 | 1,088 | 1,158 | 1,150 | 1,254 | 1,809 | 1,854 | 1,758 | 2,048 | 2,138 | 4,499 | 2,115 |
Non-current assets | - | 22,281 | 11,825 | 9,644 | 10,457 | 11,054 | 10,225 | 11,571 | 11,021 | 9,803 | 9,869 | 12,295 | 9,079 |
Assets | - | 70,349 | 57,015 | 55,218 | 59,588 | 64,225 | 62,534 | 71,200 | 80,434 | 76,051 | 95,708 | 116,538 | 124,151 |
Electronically recorded obligations - operating | - | - | - | - | 6,020 | 11,023 | 8,434 | 11,640 | 13,479 | 8,729 | 9,117 | 15,448 | 18,438 |
Notes and accounts payable - trade | - | 14,725 | 5,430 | 11,904 | 4,120 | 2,834 | 1,515 | 2,194 | 3,620 | 2,364 | 4,164 | 4,586 | 2,369 |
Accounts payable-construction | - | - | - | - | - | - | - | - | - | - | - | 3,484 | 1,490 |
Electronically recorded obligations - operating | - | - | - | - | 6,020 | 11,023 | 8,434 | 11,640 | 13,479 | 8,729 | 9,117 | 15,448 | 18,438 |
Short-term borrowings | - | 4,238 | 3,815 | 1,975 | 3,387 | 3,278 | 2,913 | 4,694 | 4,476 | 6,152 | 8,690 | 8,887 | 10,730 |
Current portion of long-term borrowings | - | 30,465 | 21,609 | 9,572 | 9,717 | 6,196 | 9,756 | 3,950 | 6,263 | 8,472 | 8,189 | 7,649 | 10,001 |
Current portion of long-term borrowings from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 595 | 595 |
Accrued expenses | - | 127 | 132 | 140 | 157 | 159 | 165 | 163 | 165 | 174 | 226 | 232 | 275 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 44 | 52 |
Income taxes payable | - | 63 | 62 | 61 | 306 | 379 | 72 | 264 | 61 | 544 | 327 | 524 | 215 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 616 | 482 |
Advances received | - | 203 | 919 | 3,145 | 3,341 | 2,153 | 1,986 | 2,274 | 7,893 | 2,969 | 3,716 | 4,250 | 7,969 |
Accrued expenses | - | 127 | 132 | 140 | 157 | 159 | 165 | 163 | 165 | 174 | 226 | 232 | 275 |
Provision for bonuses | - | 124 | 150 | 192 | 220 | 215 | 210 | 202 | 213 | 254 | 503 | 444 | 534 |
Income taxes payable | - | 63 | 62 | 61 | 306 | 379 | 72 | 264 | 61 | 544 | 327 | 524 | 215 |
Provision for bonuses for directors (and other officers) | - | - | 23 | 68 | 74 | 74 | 56 | 75 | 61 | 86 | 106 | 122 | 106 |
Advances received | - | 203 | 919 | 3,145 | 3,341 | 2,153 | 1,986 | 2,274 | 7,893 | 2,969 | 3,716 | 4,250 | 7,969 |
Provision for shareholder benefit program | - | - | - | - | - | - | - | - | - | - | - | 69 | 90 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 1,374 | 1,587 |
Other | - | 1,159 | 1,106 | 3,013 | 1,735 | 1,982 | 1,806 | 1,550 | 1,880 | 1,799 | 1,483 | 2,009 | 2,134 |
Provision for bonuses | - | 124 | 150 | 192 | 220 | 215 | 210 | 202 | 213 | 254 | 503 | 444 | 534 |
Current liabilities | - | 51,107 | 33,249 | 30,073 | 29,081 | 28,298 | 26,917 | 27,010 | 38,118 | 31,549 | 36,525 | 44,225 | 52,865 |
Provision for bonuses for directors (and other officers) | - | - | 23 | 68 | 74 | 74 | 56 | 75 | 61 | 86 | 106 | 122 | 106 |
Provision for shareholder benefit program | - | - | - | - | - | - | - | - | - | - | - | 69 | 90 |
Other | - | 1,159 | 1,106 | 3,013 | 1,735 | 1,982 | 1,806 | 1,550 | 1,880 | 1,799 | 1,483 | 2,009 | 2,134 |
Current liabilities | - | 51,107 | 33,249 | 30,073 | 29,081 | 28,298 | 26,917 | 27,010 | 38,118 | 31,549 | 36,525 | 44,225 | 52,865 |
Long-term borrowings | - | 5,982 | 7,946 | 7,866 | 11,360 | 14,269 | 12,613 | 19,850 | 18,264 | 17,961 | 31,768 | 41,321 | 38,294 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 190 | 210 |
Provision for retirement benefits for directors (and other officers) | - | 204 | 242 | 143 | 161 | 175 | 164 | 169 | 190 | 199 | 226 | 243 | 246 |
Provision for retirement benefits | - | 123 | - | - | - | - | - | - | - | - | - | 170 | 182 |
Retirement benefit liability | - | - | 136 | 137 | 151 | 169 | 153 | 151 | 165 | 180 | 195 | 211 | 226 |
Provision for retirement benefits for directors (and other officers) | - | 204 | 242 | 143 | 161 | 175 | 164 | 169 | 190 | 199 | 226 | 243 | 246 |
Other | - | 645 | 658 | 159 | 135 | 174 | 243 | 307 | 255 | 342 | 423 | 537 | 544 |
Other | - | 645 | 658 | 159 | 135 | 174 | 243 | 307 | 255 | 342 | 423 | 537 | 544 |
Non-current liabilities | - | 6,975 | 8,983 | 8,307 | 11,809 | 14,792 | 13,202 | 20,478 | 18,875 | 18,684 | 32,613 | 42,314 | 39,312 |
Non-current liabilities | - | 6,975 | 8,983 | 8,307 | 11,809 | 14,792 | 13,202 | 20,478 | 18,875 | 18,684 | 32,613 | 42,314 | 39,312 |
Liabilities | - | 58,082 | 42,233 | 38,380 | 40,891 | 43,090 | 40,120 | 47,488 | 56,993 | 50,233 | 69,139 | 86,539 | 92,178 |
Share capital | - | 3,537 | 3,537 | 3,537 | 3,537 | 3,537 | 3,537 | 3,537 | 3,537 | 3,537 | 3,537 | 3,537 | 3,537 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 5,395 | 5,395 |
Capital surplus | - | 5,395 | 5,395 | 5,395 | 5,395 | 5,395 | 5,395 | 5,395 | 5,395 | 5,395 | 5,395 | 5,395 | 5,395 |
Capital surplus | - | 5,395 | 5,395 | 5,395 | 5,395 | 5,395 | 5,395 | 5,395 | 5,395 | 5,395 | 5,395 | 5,395 | 5,395 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 579 | 579 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 18,961 | 20,704 |
Retained earnings | - | 4,360 | 6,847 | 8,960 | 9,788 | 12,208 | 13,504 | 14,792 | 14,541 | 16,889 | 18,616 | 21,245 | 23,051 |
Retained earnings | - | 4,360 | 6,847 | 8,960 | 9,788 | 12,208 | 13,504 | 14,792 | 14,541 | 16,889 | 18,616 | 21,245 | 23,051 |
Shareholders' equity | - | 12,266 | 14,753 | 16,866 | 18,722 | 21,141 | 22,437 | 23,725 | 23,475 | 25,823 | 26,583 | 30,178 | 31,984 |
Valuation difference on available-for-sale securities | - | - | - | - | - | - | - | - | - | - | - | -175 | - |
Remeasurements of defined benefit plans | - | - | 29 | -28 | -24 | -7 | -23 | -13 | -34 | -5 | -14 | -4 | -11 |
Valuation and translation adjustments | - | - | 29 | -28 | -24 | -7 | -23 | -13 | -34 | -5 | -14 | -180 | -11 |
Valuation difference on available-for-sale securities | - | - | - | - | - | - | - | - | - | - | - | -175 | - |
Valuation and translation adjustments | - | - | 29 | -28 | -24 | -7 | -23 | -13 | -34 | -5 | -14 | -180 | -11 |
Net assets | 24,019 | 12,266 | 14,782 | 16,837 | 18,697 | 21,134 | 22,414 | 23,712 | 23,440 | 25,818 | 26,568 | 29,998 | 31,973 |
Valuation difference on available-for-sale securities | - | - | - | - | - | - | - | - | - | - | - | -175 | - |
Remeasurements of defined benefit plans | - | - | 29 | -28 | -24 | -7 | -23 | -13 | -34 | -5 | -14 | -4 | -11 |
Valuation and translation adjustments | - | - | 29 | -28 | -24 | -7 | -23 | -13 | -34 | -5 | -14 | -180 | -11 |
Net assets | 24,019 | 12,266 | 14,782 | 16,837 | 18,697 | 21,134 | 22,414 | 23,712 | 23,440 | 25,818 | 26,568 | 29,998 | 31,973 |
Liabilities and net assets | - | 70,349 | 57,015 | 55,218 | 59,588 | 64,225 | 62,534 | 71,200 | 80,434 | 76,051 | 95,708 | 116,538 | 124,151 |