Meiwa Estate Company LimitedJP:8869

Market cap
¥22.7B
P/E ratio
8.4x
Mar 31,
2012
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Cash and deposits-19,3019,7629,06012,73216,45417,18224,15223,60422,65127,69934,14734,902
Notes and accounts receivable - trade-153181192143200193244206282278195199
Accounts receivable - trade-----------2022
Real estate for sale-10,99513,25015,7036,1717,8987,1394,83218,27112,8748,8677,01516,433
Real estate for sale in process-15,60119,29518,10227,97026,03026,19728,93125,12629,17947,79461,37162,257
Operating loans-1,0511,1801,178907938908754717661554401390
Supplies-----------1916
Income taxes refund receivable-698585--3339-13-
Prepaid expenses-----------206194
Other-4805955525469656577121,4485996441,107889
Allowance for doubtful accounts--9-9-7-3-2-2--1-1-1--1
Current assets-48,06745,19045,57349,13153,17052,82059,62969,41366,24885,838104,242115,071
Buildings and structures-12,2058,7088,1188,7958,8358,5549,1168,9588,2538,2008,2566,724
Accumulated depreciation--6,490-5,819-5,742-5,854-5,872-5,775-5,671-5,869-5,943-5,937-6,054-4,837
Buildings and structures, net-5,7142,8892,3752,9412,9622,7793,4453,0882,3092,2632,2021,887
Buildings-----------2,0371,727
Land-15,3047,6775,9066,1436,5965,3885,9945,9945,2395,2305,1704,227
Structures-----------2121
Other-5664715085265815606095805315826011,070
Accumulated depreciation--425-372-404-430-462-432-433-488-388-413-429-460
Other, net-141981049511812717592143169172610
Machinery and equipment-----------54
Property, plant and equipment-21,16010,6658,3869,1799,6778,2949,6169,1757,6927,6627,5446,724
Vehicles-------------
Tools, furniture and fixtures-----------5978
Land-15,3047,6775,9066,1436,5965,3885,9945,9945,2395,2305,1704,227
Leased assets-----------92126
Construction in progress-----------9396
Property, plant and equipment-21,16010,6658,3869,1799,6778,2949,6169,1757,6927,6627,5446,724
Software-382957888469524120135958
Telephone subscription right-----------3232
Software-382957888469524120135958
Goodwill----------17127
Leased assets-----------142136
Other-44424139375248454137179173
Intangible assets-837198127122121100866268251239
Investment securities-542929292949484848481,932104
Shares of subsidiaries and associates-----------1,176723
Deferred tax assets-------5514627247611,107564
Prepaid pension costs-----------6072
Retirement benefit asset--201244238244233220206228238255264
Deferred tax assets-------5514627247611,107564
Other-1,1058759279381,0301,0671,0991,1021,1021,1471,2621,240
Distressed receivables-----------1414
Allowance for doubtful accounts--147-73-72-72-73-68-65-62-55-57-59-58
Other-1,1058759279381,0301,0671,0991,1021,1021,1471,2621,240
Investments and other assets-1,0371,0881,1581,1501,2541,8091,8541,7582,0482,1384,4992,115
Allowance for doubtful accounts--147-73-72-72-73-68-65-62-55-57-59-58
Investments and other assets-1,0371,0881,1581,1501,2541,8091,8541,7582,0482,1384,4992,115
Non-current assets-22,28111,8259,64410,45711,05410,22511,57111,0219,8039,86912,2959,079
Assets-70,34957,01555,21859,58864,22562,53471,20080,43476,05195,708116,538124,151
Electronically recorded obligations - operating----6,02011,0238,43411,64013,4798,7299,11715,44818,438
Notes and accounts payable - trade-14,7255,43011,9044,1202,8341,5152,1943,6202,3644,1644,5862,369
Accounts payable-construction-----------3,4841,490
Electronically recorded obligations - operating----6,02011,0238,43411,64013,4798,7299,11715,44818,438
Short-term borrowings-4,2383,8151,9753,3873,2782,9134,6944,4766,1528,6908,88710,730
Current portion of long-term borrowings-30,46521,6099,5729,7176,1969,7563,9506,2638,4728,1897,64910,001
Current portion of long-term borrowings from subsidiaries and associates-----------595595
Accrued expenses-127132140157159165163165174226232275
Lease liabilities-----------4452
Income taxes payable-6362613063797226461544327524215
Accounts payable - other-----------616482
Advances received-2039193,1453,3412,1531,9862,2747,8932,9693,7164,2507,969
Accrued expenses-127132140157159165163165174226232275
Provision for bonuses-124150192220215210202213254503444534
Income taxes payable-6362613063797226461544327524215
Provision for bonuses for directors (and other officers)--2368747456756186106122106
Advances received-2039193,1453,3412,1531,9862,2747,8932,9693,7164,2507,969
Provision for shareholder benefit program-----------6990
Deposits received-----------1,3741,587
Other-1,1591,1063,0131,7351,9821,8061,5501,8801,7991,4832,0092,134
Provision for bonuses-124150192220215210202213254503444534
Current liabilities-51,10733,24930,07329,08128,29826,91727,01038,11831,54936,52544,22552,865
Provision for bonuses for directors (and other officers)--2368747456756186106122106
Provision for shareholder benefit program-----------6990
Other-1,1591,1063,0131,7351,9821,8061,5501,8801,7991,4832,0092,134
Current liabilities-51,10733,24930,07329,08128,29826,91727,01038,11831,54936,52544,22552,865
Long-term borrowings-5,9827,9467,86611,36014,26912,61319,85018,26417,96131,76841,32138,294
Lease liabilities-----------190210
Provision for retirement benefits for directors (and other officers)-204242143161175164169190199226243246
Provision for retirement benefits-123---------170182
Retirement benefit liability--136137151169153151165180195211226
Provision for retirement benefits for directors (and other officers)-204242143161175164169190199226243246
Other-645658159135174243307255342423537544
Other-645658159135174243307255342423537544
Non-current liabilities-6,9758,9838,30711,80914,79213,20220,47818,87518,68432,61342,31439,312
Non-current liabilities-6,9758,9838,30711,80914,79213,20220,47818,87518,68432,61342,31439,312
Liabilities-58,08242,23338,38040,89143,09040,12047,48856,99350,23369,13986,53992,178
Share capital-3,5373,5373,5373,5373,5373,5373,5373,5373,5373,5373,5373,537
Legal capital surplus-----------5,3955,395
Capital surplus-5,3955,3955,3955,3955,3955,3955,3955,3955,3955,3955,3955,395
Capital surplus-5,3955,3955,3955,3955,3955,3955,3955,3955,3955,3955,3955,395
Legal retained earnings-----------579579
Retained earnings brought forward-----------18,96120,704
Retained earnings-4,3606,8478,9609,78812,20813,50414,79214,54116,88918,61621,24523,051
Retained earnings-4,3606,8478,9609,78812,20813,50414,79214,54116,88918,61621,24523,051
Shareholders' equity-12,26614,75316,86618,72221,14122,43723,72523,47525,82326,58330,17831,984
Valuation difference on available-for-sale securities------------175-
Remeasurements of defined benefit plans--29-28-24-7-23-13-34-5-14-4-11
Valuation and translation adjustments--29-28-24-7-23-13-34-5-14-180-11
Valuation difference on available-for-sale securities------------175-
Valuation and translation adjustments--29-28-24-7-23-13-34-5-14-180-11
Net assets24,01912,26614,78216,83718,69721,13422,41423,71223,44025,81826,56829,99831,973
Valuation difference on available-for-sale securities------------175-
Remeasurements of defined benefit plans--29-28-24-7-23-13-34-5-14-4-11
Valuation and translation adjustments--29-28-24-7-23-13-34-5-14-180-11
Net assets24,01912,26614,78216,83718,69721,13422,41423,71223,44025,81826,56829,99831,973
Liabilities and net assets-70,34957,01555,21859,58864,22562,53471,20080,43476,05195,708116,538124,151