- JP-listed companies
- AIRPORT FACILITIES Co.,LTD.
AIRPORT FACILITIES Co.,LTD.JP:8864
Market cap
¥30.9B
P/E ratio
18.6x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 18,449 | 18,287 | 18,349 | 17,814 | 18,537 | 19,631 | 20,946 | 21,606 | 20,812 | 20,869 | 25,516 | 25,951 |
Rent or other | - | - | - | - | - | - | - | - | - | - | 19,489 | 19,230 |
Sales of Water Supply, Drainage and Other | - | - | - | - | - | - | - | - | - | - | 2,614 | 3,265 |
Net sales | 18,449 | 18,287 | 18,349 | 17,814 | 18,537 | 19,631 | 20,946 | 21,606 | 20,812 | 20,869 | 25,516 | 25,951 |
Cost of sales | 14,480 | 14,065 | 14,296 | 14,264 | 14,513 | 15,163 | 16,127 | 16,687 | 16,625 | 16,340 | 20,903 | 20,672 |
Cost of Rent or other | - | - | - | - | - | - | - | - | - | - | 15,635 | 15,301 |
Cost of Water Supply, Drainage and Other | - | - | - | - | - | - | - | - | - | - | 2,507 | 2,922 |
Cost of sales | 14,480 | 14,065 | 14,296 | 14,264 | 14,513 | 15,163 | 16,127 | 16,687 | 16,625 | 16,340 | 20,903 | 20,672 |
Gross profit (loss) | 3,968 | 4,222 | 4,053 | 3,550 | 4,023 | 4,467 | 4,820 | 4,919 | 4,188 | 4,529 | 4,613 | 5,279 |
Remuneration for directors (and other officers) | 205 | 241 | 213 | 219 | 220 | 231 | 281 | 261 | 251 | 234 | 234 | 206 |
Salaries and bonuses | 490 | 435 | 486 | 478 | 489 | 487 | 522 | 558 | 565 | 568 | 610 | 715 |
Provision for bonuses | 67 | 60 | 75 | 78 | 71 | 79 | 81 | 82 | 81 | 96 | 101 | 105 |
Provision for bonuses for directors (and other officers) | 21 | 28 | 26 | 26 | 24 | 28 | 30 | 27 | 28 | 52 | 31 | 25 |
Provision for bonuses for directors (and other officers) | 21 | 28 | 26 | 26 | 24 | 28 | 30 | 27 | 28 | 52 | 31 | 25 |
Provision for bonuses | 67 | 60 | 75 | 78 | 71 | 79 | 81 | 82 | 81 | 96 | 101 | 105 |
Provision for retirement benefits for directors (and other officers) | - | - | - | - | - | - | 1 | 1 | 0 | - | 1 | 4 |
Retirement benefit expenses | - | - | - | - | - | - | - | - | - | - | 57 | -16 |
Travel, transportation and communication expenses | 82 | 86 | 100 | 99 | 109 | 106 | 107 | 94 | 63 | 63 | 71 | 78 |
Officer putting off reward | - | - | - | - | - | - | - | - | - | - | 6 | - |
Depreciation | 35 | 33 | 32 | 18 | 8 | 15 | 29 | 28 | 28 | 89 | 102 | 112 |
Share-based payment expenses | - | - | - | - | - | - | - | - | - | - | 55 | 42 |
Taxes and dues | 54 | 59 | 56 | 73 | 129 | 124 | 133 | 132 | 130 | 133 | 125 | 174 |
Legal welfare expenses | - | - | - | - | - | - | - | - | - | - | 118 | 116 |
Other | 461 | 440 | 633 | 600 | 592 | 636 | 711 | 756 | 633 | 764 | 834 | 676 |
Welfare expenses | - | - | - | - | - | - | - | - | - | - | 39 | 41 |
Selling, general and administrative expenses | 1,390 | 1,360 | 1,546 | 1,544 | 1,621 | 1,685 | 1,859 | 1,899 | 1,732 | 1,953 | 2,110 | 2,095 |
Travel and transportation expenses | - | - | - | - | - | - | - | - | - | - | 56 | 56 |
Advertising expenses | - | - | - | - | - | - | - | - | - | - | 5 | 5 |
Rent expenses | - | - | - | - | - | - | - | - | - | - | 26 | 24 |
Taxes and dues | 54 | 59 | 56 | 73 | 129 | 124 | 133 | 132 | 130 | 133 | 125 | 174 |
Entertainment expenses | - | - | - | - | - | - | - | - | - | - | 25 | 42 |
Communication expenses | - | - | - | - | - | - | - | - | - | - | 13 | 14 |
Supplies expenses | - | - | - | - | - | - | - | - | - | - | 36 | 30 |
Depreciation | 35 | 33 | 32 | 18 | 8 | 15 | 29 | 28 | 28 | 89 | 102 | 112 |
Miscellaneous expenses | - | - | - | - | - | - | - | - | - | - | 420 | 475 |
Selling, general and administrative expenses | 1,390 | 1,360 | 1,546 | 1,544 | 1,621 | 1,685 | 1,859 | 1,899 | 1,732 | 1,953 | 2,110 | 2,095 |
Operating profit (loss) | 2,578 | 2,862 | 2,507 | 2,005 | 2,403 | 2,782 | 2,961 | 3,020 | 2,455 | 2,576 | 2,504 | 3,183 |
Interest income | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
Interest and dividend income | - | 152 | 396 | 180 | 201 | 221 | 230 | 234 | 96 | 104 | 136 | 84 |
Dividend income | 413 | 150 | 335 | 121 | 142 | 163 | 171 | 176 | 38 | 45 | 77 | 84 |
Commission income | 221 | 256 | 189 | 526 | 145 | 136 | 111 | 127 | 132 | 209 | 40 | 78 |
Commission income | 221 | 256 | 189 | 526 | 145 | 136 | 111 | 127 | 132 | 209 | 40 | 78 |
Gain on investments in silent partnership and other | - | - | - | - | - | - | - | - | - | - | - | 170 |
Gain on investments in silent partnership and other | - | - | - | - | - | - | - | - | - | - | - | 170 |
Foreign exchange gains | - | - | - | 1 | 87 | - | 45 | - | - | 1 | - | 1 |
Other | 114 | 71 | 121 | 130 | 178 | 69 | 91 | 52 | 73 | 58 | 58 | 102 |
Miscellaneous income | - | - | - | - | - | - | - | - | - | - | 63 | 104 |
Non-operating income | 781 | 511 | 808 | 842 | 521 | 430 | 437 | 415 | 344 | 374 | 175 | 433 |
Interest expenses | 231 | 203 | 245 | 222 | 203 | 185 | 230 | 241 | 231 | 211 | 288 | 285 |
Foreign exchange losses | - | - | - | - | - | 184 | - | 0 | 1 | - | 0 | 2 |
Loss on removal of noncurrent assets | 196 | 139 | 78 | 61 | 72 | 98 | 45 | 101 | 49 | 128 | 153 | 135 |
Provision of reserve for removal costs | - | 339 | 253 | 10 | 203 | 17 | 383 | 42 | - | 8 | 111 | - |
Loss on removal of noncurrent assets | 196 | 139 | 78 | 61 | 72 | 98 | 45 | 101 | 49 | 128 | 153 | 135 |
Miscellaneous losses | - | - | - | - | - | - | - | - | - | - | 5 | 19 |
Provision of reserve for removal costs | - | 339 | 253 | 10 | 203 | 17 | 383 | 42 | - | 8 | 111 | - |
Non-operating expenses | 428 | 691 | 591 | 358 | 479 | 303 | 801 | 390 | 289 | 351 | 557 | 441 |
Other | 1 | 10 | 18 | 1 | 1 | 19 | 23 | 7 | 10 | 3 | 5 | 19 |
Non-operating expenses | 428 | 691 | 591 | 358 | 479 | 303 | 801 | 390 | 289 | 351 | 557 | 441 |
Ordinary profit (loss) | 2,932 | 2,682 | 2,723 | 2,489 | 2,445 | 2,909 | 2,597 | 3,046 | 2,510 | 2,599 | 2,122 | 3,176 |
Consumption taxes refund | - | - | - | - | - | - | - | - | - | - | 315 | - |
Gain on sale of investment securities | - | 1 | - | - | - | - | - | - | - | 456 | 12 | - |
Gain on sale of investment securities | - | 1 | - | - | - | - | - | - | - | 456 | 12 | - |
Gain on sale of non-current assets | - | - | 40 | 125 | - | - | - | - | - | - | 480 | - |
Gain on sale of non-current assets | - | - | 40 | 125 | - | - | - | - | - | - | 480 | - |
Consumption taxes refund | - | - | - | - | - | - | - | - | - | - | 315 | - |
Other | - | 1 | 4 | - | - | - | 3 | 7 | 12 | 7 | 25 | - |
Extraordinary income | 54 | 1 | 44 | 125 | - | - | 619 | 62 | 307 | 463 | 832 | - |
Loss on sale of non-current assets | - | - | - | 13 | - | - | - | - | - | - | - | 1 |
Loss on retirement of non-current assets | 555 | 1,264 | 252 | - | - | 0 | 172 | 152 | 30 | 265 | 21 | 8 |
Loss on valuation of shares of subsidiaries | - | - | - | - | - | - | - | - | - | - | 15 | - |
Loss on withdrawais from golf club membership | - | - | - | - | - | - | - | - | - | - | 3 | 3 |
Impairment losses | - | - | - | - | - | - | - | - | 3,119 | 1,464 | 736 | - |
Extraordinary losses | 559 | 1,267 | 252 | 13 | - | 0 | 727 | 421 | 4,103 | 1,729 | 775 | 13 |
Profit (loss) before income taxes | 2,427 | 1,416 | 2,516 | 2,601 | 2,445 | 2,909 | 2,489 | 2,686 | -1,286 | 1,333 | 2,179 | 3,163 |
Income taxes - current | 809 | 390 | 721 | 614 | 758 | 852 | 793 | 752 | 341 | 884 | 63 | 701 |
Income taxes - refund | - | - | - | - | - | - | - | - | - | - | -19 | - |
Income taxes for prior periods | - | - | - | - | - | - | - | - | - | - | 100 | - |
Income taxes - deferred | -5 | 55 | 372 | 308 | 59 | 89 | -25 | 133 | -399 | -188 | 441 | 328 |
Income taxes | 803 | 445 | 1,092 | 922 | 817 | 941 | 767 | 885 | -58 | 696 | 585 | 1,029 |
Profit (loss) | - | - | 1,424 | 1,679 | 1,628 | 1,967 | 1,722 | 1,802 | -1,228 | 637 | 1,593 | 2,134 |
Profit (loss) attributable to non-controlling interests | - | - | 117 | 187 | 234 | 241 | 152 | 183 | 151 | 70 | 29 | 114 |
Profit (loss) attributable to owners of parent | - | - | 1,505 | 1,935 | 2,151 | 2,220 | 2,104 | 2,228 | -934 | 821 | 1,564 | 2,020 |