- JP-listed companies
- FUJI CORPORATION LIMITED
FUJI CORPORATION LIMITEDJP:8860
Market cap
¥26.2B
P/E ratio
10x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 10,532 | 9,802 | 8,614 | 8,722 | 12,272 | 10,487 | 12,041 | 14,758 | 20,326 | 19,645 | 20,308 | 23,768 |
Notes receivable - trade | - | - | - | - | - | - | - | - | 117 | 113 | 52 | 28 | 40 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 272 | 423 | 365 |
Accounts receivable from completed construction contracts | - | 97 | 99 | 59 | 87 | 109 | 104 | 192 | 865 | 664 | 289 | 246 | 202 |
Real estate for sale | - | 12,878 | 17,441 | 19,270 | 21,893 | 23,285 | 23,998 | 28,226 | 24,829 | 15,657 | 22,091 | 25,309 | 23,315 |
Real estate for sale in process | - | 15,577 | 13,246 | 15,711 | 14,868 | 21,026 | 18,863 | 10,324 | 15,253 | 29,229 | 27,027 | 30,200 | 29,645 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 272 | 423 | 365 |
Real estate for sale | - | 12,878 | 17,441 | 19,270 | 21,893 | 23,285 | 23,998 | 28,226 | 24,829 | 15,657 | 22,091 | 25,309 | 23,315 |
Real estate under development | - | - | 35,387 | 37,082 | 36,224 | 38,473 | 55,287 | 54,688 | 61,710 | 34,023 | 31,838 | 24,395 | 32,529 |
Real estate for sale in process | - | 15,577 | 13,246 | 15,711 | 14,868 | 21,026 | 18,863 | 10,324 | 15,253 | 29,229 | 27,027 | 30,200 | 29,645 |
Costs on construction contracts in progress | - | 96 | 79 | 67 | 68 | 34 | 112 | 95 | 231 | 170 | 5 | 3 | 4 |
Real estate under development | - | - | 35,387 | 37,082 | 36,224 | 38,473 | 55,287 | 54,688 | 61,710 | 34,023 | 31,838 | 24,395 | 32,529 |
Supplies | - | 31 | 28 | 35 | 34 | 37 | 37 | 37 | 42 | 39 | 39 | 37 | 36 |
Costs on construction contracts in progress | - | 96 | 79 | 67 | 68 | 34 | 112 | 95 | 231 | 170 | 5 | 3 | 4 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 811 | 802 |
Supplies | - | 31 | 28 | 35 | 34 | 37 | 37 | 37 | 42 | 39 | 39 | 37 | 36 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 462 | 509 |
Other | - | 983 | 867 | 1,938 | 1,612 | 1,679 | 1,374 | 2,418 | 1,985 | 1,595 | 2,261 | 2,642 | 3,309 |
Allowance for doubtful accounts | - | -62 | -28 | -30 | -27 | -22 | -19 | -23 | -26 | -27 | -33 | -42 | -46 |
Current assets | - | 69,519 | 77,427 | 83,262 | 83,934 | 97,308 | 110,681 | 107,999 | 119,764 | 101,788 | 103,487 | 103,551 | 113,166 |
Buildings and structures, net | - | 2,656 | 2,928 | 3,475 | 4,041 | 4,885 | 8,284 | 10,915 | 12,014 | 13,888 | 15,989 | 16,485 | 17,910 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 10,459 | 10,618 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -2,180 | -2,431 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 8,278 | 8,186 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 172 | 168 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -73 | -77 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 98 | 91 |
Machinery, equipment and vehicles, net | - | - | - | - | 0 | - | - | 19 | 22 | 241 | 194 | 155 | 125 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 248 | 248 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -105 | -134 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 143 | 114 |
Tools, furniture and fixtures, net | - | 125 | 144 | 150 | 121 | 250 | 349 | 248 | 220 | 308 | 241 | 222 | 242 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -0 | -0 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | - | - |
Land | - | 3,458 | 4,202 | 5,671 | 7,506 | 10,500 | 13,393 | 24,004 | 25,339 | 25,788 | 27,934 | 28,637 | 31,091 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 982 | 1,035 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -814 | -851 |
Tools, furniture and fixtures, net | - | 125 | 144 | 150 | 121 | 250 | 349 | 248 | 220 | 308 | 241 | 222 | 242 |
Leased assets, net | - | 16 | 11 | 6 | 3 | 1 | 0 | - | - | 154 | 95 | 58 | 29 |
Land | - | 3,458 | 4,202 | 5,671 | 7,506 | 10,500 | 13,393 | 24,004 | 25,339 | 25,788 | 27,934 | 28,637 | 31,091 |
Construction in progress | - | - | 4 | 12 | 34 | 131 | 417 | 777 | 1,123 | 487 | 89 | 450 | 412 |
Leased assets | - | - | - | - | - | - | - | - | - | - | - | 208 | 208 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -150 | -179 |
Leased assets, net | - | 16 | 11 | 6 | 3 | 1 | 0 | - | - | 154 | 95 | 58 | 29 |
Property, plant and equipment | - | 6,255 | 7,289 | 9,314 | 11,705 | 15,767 | 22,443 | 35,963 | 38,718 | 40,867 | 44,541 | 46,007 | 49,809 |
Construction in progress | - | - | 4 | 12 | 34 | 131 | 417 | 777 | 1,123 | 487 | 89 | 450 | 412 |
Property, plant and equipment | - | 6,255 | 7,289 | 9,314 | 11,705 | 15,767 | 22,443 | 35,963 | 38,718 | 40,867 | 44,541 | 46,007 | 49,809 |
Trademark right | - | - | - | - | - | - | - | - | - | - | - | 22 | 19 |
Goodwill | - | - | - | - | - | - | - | - | 290 | 230 | 138 | 111 | 83 |
Software | - | - | - | - | - | - | - | - | - | - | - | 172 | 295 |
Other | - | - | - | - | - | - | - | 359 | 426 | 437 | 454 | 450 | 529 |
Intangible assets | - | 33 | 55 | 69 | 85 | 153 | 273 | 359 | 716 | 667 | 592 | 560 | 611 |
Investment securities | - | 557 | 516 | 649 | 473 | 608 | 594 | 523 | 460 | 511 | 464 | 523 | 701 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,765 | 1,765 |
Long-term loans receivable | - | 101 | 96 | 87 | 81 | 74 | 68 | 63 | 59 | 50 | 43 | 38 | 32 |
Deferred tax assets | - | - | - | - | - | - | - | 905 | 983 | 1,698 | 2,024 | 1,556 | 1,401 |
Long-term loans receivable | - | 101 | 96 | 87 | 81 | 74 | 68 | 63 | 59 | 50 | 43 | 38 | 32 |
Other | - | 431 | 470 | 578 | 600 | 964 | 1,400 | 1,657 | 1,741 | 2,016 | 2,363 | 2,376 | 2,495 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 789 | 792 |
Allowance for doubtful accounts | - | -2 | -2 | -2 | -4 | -2 | -7 | -5 | -4 | -2 | -2 | -2 | -2 |
Other | - | 431 | 470 | 578 | 600 | 964 | 1,400 | 1,657 | 1,741 | 2,016 | 2,363 | 2,376 | 2,495 |
Investments and other assets | - | 1,118 | 1,080 | 1,313 | 1,176 | 1,644 | 2,606 | 3,144 | 3,237 | 4,272 | 4,892 | 4,490 | 4,627 |
Allowance for doubtful accounts | - | -2 | -2 | -2 | -4 | -2 | -7 | -5 | -4 | -2 | -2 | -2 | -2 |
Investments and other assets | - | 1,118 | 1,080 | 1,313 | 1,176 | 1,644 | 2,606 | 3,144 | 3,237 | 4,272 | 4,892 | 4,490 | 4,627 |
Non-current assets | - | 7,407 | 8,425 | 10,697 | 12,967 | 17,564 | 25,321 | 39,467 | 42,672 | 45,806 | 50,026 | 51,057 | 55,047 |
Assets | - | 76,926 | 85,852 | 93,959 | 96,900 | 114,872 | 135,564 | 147,466 | 162,435 | 147,594 | 153,512 | 154,608 | 168,213 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 3 | - |
Notes payable, accounts payable for construction contracts | - | 2,746 | 2,414 | 3,574 | 4,379 | 3,650 | 3,964 | 4,642 | 4,199 | 3,956 | 6,599 | 4,602 | 6,703 |
Electronically recorded obligations - operating | - | - | 354 | 424 | 373 | 619 | 756 | 1,023 | 2,124 | 1,448 | 1,276 | 502 | 972 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 992 | 2,362 | 1,987 |
Accounts payable for construction contracts | - | - | - | - | - | - | - | - | - | - | - | 4,427 | 6,370 |
Short-term borrowings | - | 17,903 | 18,029 | 16,288 | 11,601 | 15,782 | 21,114 | 23,907 | 33,368 | 27,331 | 28,417 | 21,143 | 23,029 |
Short-term borrowings | - | 17,903 | 18,029 | 16,288 | 11,601 | 15,782 | 21,114 | 23,907 | 33,368 | 27,331 | 28,417 | 21,143 | 23,029 |
Current portion of bonds payable | - | 720 | 520 | 260 | - | - | - | 200 | 425 | 850 | 725 | 800 | 700 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 12,260 | 14,574 |
Lease liabilities | - | 9 | 5 | 3 | 2 | 1 | 0 | - | - | 44 | 45 | 43 | 51 |
Current portion of bonds payable | - | 720 | 520 | 260 | - | - | - | 200 | 425 | 850 | 725 | 800 | 700 |
Income taxes payable | - | 264 | 1,764 | 1,255 | 1,058 | 977 | 1,346 | 1,399 | 1,279 | 1,206 | 1,344 | 973 | 1,337 |
Lease liabilities | - | 9 | 5 | 3 | 2 | 1 | 0 | - | - | 44 | 45 | 43 | 51 |
Advances received | - | 4,410 | 3,941 | 3,516 | 3,986 | 4,926 | 3,855 | 3,573 | 4,837 | 4,617 | 3,318 | 3,667 | 3,625 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 1,040 | 1,340 |
Provision for bonuses | - | 158 | 157 | 173 | 197 | 216 | 250 | 282 | 303 | 310 | 315 | 333 | 337 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 225 | 237 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | 19 | 26 | - | 28 | 28 |
Income taxes payable | - | 264 | 1,764 | 1,255 | 1,058 | 977 | 1,346 | 1,399 | 1,279 | 1,206 | 1,344 | 973 | 1,337 |
Provision for share awards | - | - | - | - | - | - | - | - | 120 | 132 | - | 174 | 179 |
Unearned revenue | - | - | - | - | - | - | - | - | - | - | - | 3 | 4 |
Other | - | 2,408 | 2,836 | 2,711 | 2,657 | 3,477 | 3,386 | 3,742 | 3,550 | 4,716 | 5,192 | 5,316 | 5,797 |
Advances received | - | 4,410 | 3,941 | 3,516 | 3,986 | 4,926 | 3,855 | 3,573 | 4,837 | 4,617 | 3,318 | 3,667 | 3,625 |
Current liabilities | - | 28,619 | 30,019 | 28,204 | 24,253 | 29,685 | 34,715 | 38,899 | 50,224 | 44,637 | 48,223 | 39,943 | 44,746 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 476 | 531 |
Provision for bonuses | - | 158 | 157 | 173 | 197 | 216 | 250 | 282 | 303 | 310 | 315 | 333 | 337 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | 19 | 26 | - | 28 | 28 |
Provision for share awards | - | - | - | - | - | - | - | - | 120 | 132 | - | 174 | 179 |
Other | - | 2,408 | 2,836 | 2,711 | 2,657 | 3,477 | 3,386 | 3,742 | 3,550 | 4,716 | 5,192 | 5,316 | 5,797 |
Current liabilities | - | 28,619 | 30,019 | 28,204 | 24,253 | 29,685 | 34,715 | 38,899 | 50,224 | 44,637 | 48,223 | 39,943 | 44,746 |
Bonds payable | - | 780 | 260 | - | - | - | - | 800 | 1,325 | 1,875 | 1,150 | 1,250 | 1,225 |
Long-term borrowings | - | 25,524 | 31,024 | 39,127 | 43,929 | 53,223 | 65,746 | 69,759 | 70,699 | 58,131 | 58,643 | 65,547 | 70,845 |
Lease liabilities | - | 9 | 6 | 3 | 1 | 0 | - | - | - | 155 | 109 | 66 | 15 |
Asset retirement obligations | - | - | - | - | - | - | 27 | 27 | 27 | 28 | 28 | 28 | 28 |
Deferred tax liabilities for land revaluation | - | 62 | 61 | 55 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | 9 | 9 | 9 | 9 | 9 |
Other | - | 171 | 171 | 171 | 171 | 171 | 171 | 171 | 171 | 1,214 | 948 | 629 | 287 |
Deferred tax liabilities for land revaluation | - | 62 | 61 | 55 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 |
Non-current liabilities | - | 26,546 | 31,524 | 39,372 | 44,154 | 53,447 | 65,996 | 70,809 | 72,284 | 61,464 | 60,939 | 67,582 | 72,462 |
Other | - | 171 | 171 | 171 | 171 | 171 | 171 | 171 | 171 | 1,214 | 948 | 629 | 287 |
Non-current liabilities | - | 26,546 | 31,524 | 39,372 | 44,154 | 53,447 | 65,996 | 70,809 | 72,284 | 61,464 | 60,939 | 67,582 | 72,462 |
Liabilities | - | 55,164 | 61,543 | 67,576 | 68,407 | 83,131 | 100,712 | 109,709 | 122,508 | 106,101 | 109,162 | 107,524 | 117,208 |
Share capital | - | 4,872 | 4,872 | 4,872 | 4,872 | 4,872 | 4,872 | 4,872 | 4,872 | 4,872 | 4,872 | 4,872 | 4,872 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,233 | 2,233 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 3,410 | 3,410 |
Capital surplus | - | 5,476 | 5,528 | 5,557 | 5,695 | 5,748 | 5,758 | 5,811 | 5,821 | 5,663 | 5,663 | 5,643 | 5,643 |
Capital surplus | - | 5,476 | 5,528 | 5,557 | 5,695 | 5,748 | 5,758 | 5,811 | 5,821 | 5,663 | 5,663 | 5,643 | 5,643 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 24,400 | 25,400 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 3,051 | 3,673 |
Retained earnings | - | 11,795 | 14,237 | 16,058 | 18,550 | 21,564 | 24,762 | 28,093 | 30,228 | 31,619 | 34,372 | 37,204 | 40,770 |
Retained earnings | - | 11,795 | 14,237 | 16,058 | 18,550 | 21,564 | 24,762 | 28,093 | 30,228 | 31,619 | 34,372 | 37,204 | 40,770 |
Treasury shares | - | -397 | -281 | -225 | -568 | -497 | -609 | -1,090 | -1,005 | -713 | -557 | -686 | -487 |
Shareholders' equity | - | 21,746 | 24,357 | 26,262 | 28,549 | 31,687 | 34,784 | 37,686 | 39,916 | 41,442 | 44,349 | 47,033 | 50,799 |
Valuation difference on available-for-sale securities | - | -86 | -129 | -7 | -165 | -39 | -54 | -48 | -106 | -27 | -77 | -24 | 131 |
Revaluation reserve for land | - | 67 | 66 | 72 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
Valuation and translation adjustments | - | -18 | -62 | 65 | -90 | 35 | 21 | 26 | -31 | 48 | -2 | 51 | 206 |
Net assets | 20,124 | 21,762 | 24,309 | 26,383 | 28,494 | 31,741 | 34,852 | 37,757 | 39,927 | 41,493 | 44,350 | 47,084 | 51,005 |
Liabilities and net assets | - | 76,926 | 85,852 | 93,959 | 96,900 | 114,872 | 135,564 | 147,466 | 162,435 | 147,594 | 153,512 | 154,608 | 168,213 |