- JP-listed companies
- Tokyo Tatemono Co., Ltd.
Tokyo Tatemono Co., Ltd.JP:8804
Market cap
¥546.6B
P/E ratio
11.9x
Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Operating revenue | 194,161 | 220,026 | 237,049 | 260,012 | 254,498 | 266,983 | 273,302 | 323,036 | 334,980 | 340,477 | 349,940 | 375,946 |
Operating revenue | 194,161 | 220,026 | 237,049 | 260,012 | 254,498 | 266,983 | 273,302 | 323,036 | 334,980 | 340,477 | 349,940 | 375,946 |
Operating costs | 140,385 | 166,031 | 180,696 | 197,335 | 190,433 | 189,095 | 192,134 | 233,342 | 251,954 | 247,933 | 248,452 | 266,829 |
Operating costs | 140,385 | 166,031 | 180,696 | 197,335 | 190,433 | 189,095 | 192,134 | 233,342 | 251,954 | 247,933 | 248,452 | 266,829 |
Operating gross profit (loss) | 53,775 | 53,995 | 56,353 | 62,677 | 64,064 | 77,887 | 81,168 | 89,694 | 83,025 | 92,543 | 101,488 | 109,116 |
Selling, general and administrative expenses | 22,883 | 24,633 | 25,793 | 28,237 | 27,701 | 33,130 | 34,402 | 37,283 | 33,393 | 33,759 | 37,009 | 38,608 |
Operating profit (loss) | 30,892 | 29,361 | 30,559 | 34,439 | 36,363 | 44,757 | 46,765 | 52,410 | 49,631 | 58,784 | 64,478 | 70,508 |
Interest income | 41 | 28 | 18 | 12 | 5 | 40 | 8 | 35 | 18 | 21 | 28 | 251 |
Dividend income | 707 | 821 | 1,035 | 1,417 | 1,791 | 1,961 | 2,411 | 2,848 | 3,302 | 5,336 | 3,621 | 4,556 |
Share of profit of entities accounted for using equity method | 577 | 1,016 | 276 | 842 | 1,842 | 1,682 | 408 | - | 215 | - | 1,825 | 3,920 |
Other | 600 | 671 | 607 | 351 | 615 | 693 | 333 | 334 | 2,154 | 1,523 | 830 | 481 |
Other | 600 | 671 | 607 | 351 | 615 | 693 | 333 | 334 | 2,154 | 1,523 | 830 | 481 |
Non-operating income | 1,926 | 2,538 | 1,937 | 2,624 | 4,255 | 4,378 | 3,593 | 3,537 | 5,691 | 6,881 | 6,307 | 9,209 |
Non-operating income | 1,926 | 2,538 | 1,937 | 2,624 | 4,255 | 4,378 | 3,593 | 3,537 | 5,691 | 6,881 | 6,307 | 9,209 |
Interest expenses | 8,472 | 7,692 | 11,990 | 8,850 | 7,348 | 6,103 | 6,020 | 6,970 | 6,725 | 6,667 | 6,094 | 7,262 |
Borrowing fee | 1,082 | 1,007 | 1,984 | 2,078 | 1,281 | 1,757 | 1,156 | 1,159 | 998 | 1,012 | 862 | 974 |
Bond issuance costs | 71 | 203 | 71 | 134 | 171 | 184 | 206 | 728 | 197 | 443 | - | 105 |
Foreign exchange losses | - | - | - | - | - | - | - | - | - | - | - | 1,250 |
Dividends paid on real estate specified joint enterprise law | 1,202 | 831 | 892 | 997 | 838 | 640 | 351 | 213 | 116 | 75 | 94 | 87 |
Dividends paid on real estate specified joint enterprise law | 1,202 | 831 | 892 | 997 | 838 | 640 | 351 | 213 | 116 | 75 | 94 | 87 |
Other | 244 | 205 | 239 | 206 | 343 | 1,033 | 585 | 313 | 212 | 361 | 202 | 565 |
Non-operating expenses | 11,077 | 9,941 | 15,179 | 12,266 | 9,983 | 9,719 | 8,321 | 11,335 | 8,250 | 19,395 | 7,254 | 10,246 |
Ordinary profit (loss) | 21,741 | 21,959 | 17,317 | 24,796 | 30,635 | 39,416 | 42,036 | 44,611 | 47,072 | 46,270 | 63,531 | 69,471 |
Gain on sale of non-current assets | 3,286 | 2,158 | 132,762 | 1,860 | 2,883 | 266 | 54 | 75 | 628 | 7 | 726 | 241 |
Gain on sale of investment securities | 39 | 10,021 | 13 | 1,424 | 275 | - | 28 | 1,858 | 1,911 | 8,804 | 50 | - |
Gain on sale of shares of subsidiaries and associates | - | 5,281 | - | - | - | - | - | - | 2,014 | - | - | 498 |
Gain on sales of investments in capital of subsidiaries and associates | - | - | - | - | - | - | 637 | 288 | - | 1,538 | - | 2,265 |
Gain on bargain purchase | - | 2,251 | 7,092 | - | - | 135 | - | - | - | - | 870 | - |
Extraordinary income | 3,819 | 21,537 | 142,438 | 3,525 | 4,164 | 401 | 720 | 2,932 | 4,730 | 10,719 | 1,659 | 3,004 |
Gain on step acquisitions | - | 1,101 | - | - | 49 | - | - | - | - | - | 12 | - |
Extraordinary income | 3,819 | 21,537 | 142,438 | 3,525 | 4,164 | 401 | 720 | 2,932 | 4,730 | 10,719 | 1,659 | 3,004 |
Loss on sale of non-current assets | 1,109 | 9 | 4 | 870 | 18 | 9 | - | - | 23 | 3 | 9 | - |
Loss on retirement of non-current assets | 118 | 132 | 132 | 292 | 139 | 130 | 159 | 262 | 263 | 208 | 139 | 150 |
Impairment losses | 3,992 | 7,727 | 6,878 | 5,044 | 1,456 | 3,808 | 2,495 | 1,350 | 899 | 273 | 462 | 157 |
Loss on building reconstruction | - | - | - | - | - | - | - | - | - | - | 1,772 | - |
Loss on valuation of investment securities | 1,859 | 5,584 | 4,217 | - | - | - | - | - | 2,013 | 138 | 50 | - |
Loss on sale of shares of subsidiaries and associates | - | - | - | - | 93 | - | - | - | - | - | - | 43 |
Provision of allowance for investment loss | - | 8,570 | - | - | - | - | - | - | - | - | - | - |
Loss on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 6 | - |
Loss of joint venture dissolution | - | - | - | - | - | - | - | - | - | - | - | 3,712 |
Extraordinary losses | 7,752 | 22,215 | 17,427 | 6,359 | 1,708 | 3,999 | 2,655 | 2,215 | 4,879 | 754 | 2,440 | 4,064 |
Profit (loss) before income taxes | 17,808 | 21,281 | 142,328 | 21,962 | 33,091 | 35,818 | 40,101 | 45,329 | 46,923 | 56,234 | 62,750 | 68,411 |
Income taxes - current | 2,020 | 8,644 | 6,231 | 3,932 | 5,729 | 12,115 | 13,266 | 15,244 | 16,639 | 20,231 | 15,580 | 26,202 |
Income taxes - deferred | 5,234 | 2,044 | 2,733 | 1,130 | 6,898 | 133 | -1,321 | -739 | -2,556 | 64 | 3,086 | -3,634 |
Income taxes | 7,255 | 10,688 | 8,965 | 5,062 | 12,627 | 12,249 | 11,945 | 14,504 | 14,083 | 20,295 | 18,666 | 22,568 |
Profit (loss) | - | - | - | 16,900 | 20,463 | 23,569 | 28,155 | 30,824 | 32,839 | 35,938 | 44,084 | 45,843 |
Profit (loss) attributable to non-controlling interests | - | - | - | 540 | 721 | 970 | 878 | 1,027 | 1,044 | 972 | 1,021 | 758 |
Profit (loss) attributable to owners of parent | - | - | - | 16,359 | 19,742 | 22,599 | 27,277 | 29,796 | 31,795 | 34,965 | 43,062 | 45,084 |