RankingsPricing
  1. JP-listed companies
  2. Mitsubishi Estate Company, Limited

Mitsubishi Estate Company, LimitedJP:8802

Market cap
¥3.02T
P/E ratio
20.7x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Operating revenue927,1571,075,2851,110,2591,009,4081,125,4051,194,0491,263,2831,302,1961,207,5941,349,4891,377,8271,504,687
Operating costs733,392836,249869,318764,863847,725890,237940,976967,036889,830974,724980,7921,112,413
Operating gross profit (loss)193,765239,035240,941252,588277,680303,812322,306335,159317,764374,765397,034392,274
Selling, general and administrative expenses75,41577,76484,60986,38885,18490,76593,12894,39193,37095,787100,332113,647
Operating profit (loss)118,349161,271156,332166,199192,495213,047229,178240,768224,394278,977296,702278,627
Interest income4202322872842682845799068718008731,330
Dividend income3,6033,8764,5774,5564,6345,5657,0017,27116,0957,1977,7559,345
Share of profit of entities accounted for using equity method5171,5471,372605872419263229307332260308
Other4,7593,6662,8505,5033,6054,1774,5473,9699,0186,5325,4724,825
Other4,7593,6662,8505,5033,6054,1774,5473,9699,0186,5325,4724,825
Non-operating income10,1369,3239,08710,9499,38010,44712,39112,37726,29216,31914,36115,809
Non-operating income10,1369,3239,08710,9499,38010,44712,39112,37726,29216,31914,36115,809
Interest expenses24,54022,12921,07220,18322,74323,12223,50322,10021,62320,74225,00135,996
Loss on retirement of non-current assets5,7444,0294,7806,0644,4535,7465,7617,6826,44812,4045,7495,817
Interest expenses on bonds----------7,9277,999
Other5,8194,7966,4546,0494,8274,1195,7173,79011,6488,4388,49311,465
Loss on retirement of non-current assets5,7444,0294,7806,0644,4535,7465,7617,6826,44812,4045,7495,817
Non-operating expenses36,10430,95632,30632,29632,02432,98834,98333,57439,72041,58639,24453,278
Other5,8194,7966,4546,0494,8274,1195,7173,79011,6488,4388,49311,465
Non-operating expenses36,10430,95632,30632,29632,02432,98834,98333,57439,72041,58639,24453,278
Ordinary profit (loss)92,381139,638133,113144,851169,851190,506206,587219,572210,965253,710271,819241,158
Gain on sale of non-current assets6,1656,70236,5512,709-12,044-5,14413,5826,7818,92110,381
Gain on sale of investment securities---11,3501,013-6,0721,7113,0217,9873,30330,280
Gain on amortization of negative goodwill-----------4,850
Extraordinary income7,54011,64448,80719,42116,48414,7198,17026,25116,60320,18912,22445,513
Loss related to retirement of non-current assets--------2,09916,25417,741-
Loss on valuation of shares of subsidiaries and associates----------2,5994,375
Impairment losses2,82632,64473,7252,56112,2605,508-10,8444,6793,8663,535-
Loss on valuation of equity investments8,9857,648--------7,26412,138
Loss on valuation of equity investments8,9857,648--------7,26412,138
Extraordinary losses43,18142,59681,71922,42323,45513,7683,81821,87426,30420,12031,14112,138
Extraordinary losses43,18142,59681,71922,42323,45513,7683,81821,87426,30420,12031,14112,138
Profit (loss) before income taxes56,741108,685100,201141,850162,881191,457210,939223,949201,265253,779252,902274,532
Income taxes - current16,47943,08723,19043,99443,45157,33446,44154,62644,64760,33165,85589,750
Income taxes - deferred-14,620-2,359-9,814-4222,622-3,62612,5173,9079,54810,5584,7798,380
Income taxes1,90740,72813,37543,57146,07353,70758,95858,53354,19570,88970,63498,131
Profit (loss)--86,82598,278116,808137,749151,981165,415147,069182,889182,268176,401
Profit (loss) attributable to non-controlling interests--13,48714,85114,12617,30517,37216,96311,41427,71816,9247,968
Profit (loss) attributable to owners of parent--73,33883,426102,681120,443134,608148,451135,655155,171165,343168,432