- JP-listed companies
- T&D Holdings, Inc.
T&D Holdings, Inc.JP:8795
Market cap
¥1.36T
P/E ratio
13.6x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 414,470 | 378,331 | 334,191 | 1,024,692 | 862,425 | 776,510 | 824,241 | 861,770 | 1,020,246 | 890,674 | 1,140,802 | 1,137,609 |
Cash and deposits | - | - | - | - | - | - | - | - | - | - | - | 14,744 | 17,559 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 40 | 41 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 10,287 | 21,799 |
Other | - | - | - | - | - | - | - | - | - | - | - | 221 | 228 |
Current assets | - | - | - | - | - | - | - | - | - | - | - | 25,294 | 39,628 |
Call loans | - | 338,100 | 187,600 | 329,876 | 2,673 | 11,302 | 10,539 | 1,037 | 35,669 | 40,737 | 504 | 543 | 797 |
Buildings, net | - | 112,979 | 109,342 | 106,846 | 120,846 | 122,157 | 155,308 | 149,916 | 158,460 | 155,906 | 151,839 | 154,701 | 152,636 |
Furnitures and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 7 | 6 |
Leased assets, net | - | 996 | 1,156 | 676 | 932 | 714 | 605 | 435 | 1,232 | 908 | 1,043 | 726 | 462 |
Property, plant and equipment | - | 291,996 | 295,315 | 301,158 | 315,475 | 319,884 | 363,245 | 369,465 | 380,633 | 375,516 | 372,668 | 382,430 | 378,019 |
Land | - | 175,174 | 173,384 | 173,662 | 175,322 | 177,864 | 202,010 | 207,148 | 214,604 | 212,109 | 212,115 | 216,508 | 210,498 |
Buildings, net | - | 112,979 | 109,342 | 106,846 | 120,846 | 122,157 | 155,308 | 149,916 | 158,460 | 155,906 | 151,839 | 154,701 | 152,636 |
Leased assets, net | - | 996 | 1,156 | 676 | 932 | 714 | 605 | 435 | 1,232 | 908 | 1,043 | 726 | 462 |
Construction in progress | - | 191 | 8,967 | 17,526 | 15,124 | 15,237 | 1,237 | 6,655 | 1,737 | 2,244 | 3,539 | 6,671 | 10,369 |
Other, net | - | 2,655 | 2,464 | 2,445 | 3,248 | 3,910 | 4,082 | 5,309 | 4,597 | 4,348 | 4,130 | 3,822 | 4,052 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 759,677 | 759,677 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,914 | 2,750 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 198,100 | 198,100 |
Deferred tax assets | - | - | - | - | - | - | - | 54,925 | 78,022 | 293 | 505 | 71,282 | 256 |
Cash segregated as deposits | - | - | - | - | - | - | - | - | - | - | - | 166 | 122 |
Investments and other assets | - | - | - | - | - | - | - | - | - | - | - | 960,170 | 960,922 |
Non-current assets | - | - | - | - | - | - | - | - | - | - | - | 960,356 | 961,091 |
Monetary claims bought | - | 304,101 | 451,083 | 339,927 | 269,668 | 141,242 | 117,578 | 126,905 | 135,313 | 181,191 | 170,920 | 158,873 | 165,643 |
Assets | - | 13,668,719 | 13,804,219 | 14,664,705 | 14,674,207 | 14,891,167 | 15,262,398 | 15,794,711 | 16,520,137 | 17,877,278 | 17,813,408 | 16,773,877 | 17,207,110 |
Money held in trust | - | 68,365 | 213,608 | 437,622 | 525,902 | 583,476 | 685,819 | 765,481 | 970,622 | 1,139,054 | 1,324,898 | 1,217,451 | 1,155,716 |
Securities | - | 10,168,725 | 10,211,280 | 10,847,399 | 10,492,605 | 11,001,953 | 11,377,032 | 11,735,384 | 12,021,505 | 13,032,746 | 12,948,127 | 11,784,186 | 12,280,990 |
Loans receivable | - | 1,870,495 | 1,878,474 | 1,863,837 | 1,767,891 | 1,685,118 | 1,648,600 | 1,669,989 | 1,697,539 | 1,734,678 | 1,695,200 | 1,757,818 | 1,743,364 |
Property, plant and equipment | - | 291,996 | 295,315 | 301,158 | 315,475 | 319,884 | 363,245 | 369,465 | 380,633 | 375,516 | 372,668 | 382,430 | 378,019 |
Land | - | 175,174 | 173,384 | 173,662 | 175,322 | 177,864 | 202,010 | 207,148 | 214,604 | 212,109 | 212,115 | 216,508 | 210,498 |
Buildings, net | - | 112,979 | 109,342 | 106,846 | 120,846 | 122,157 | 155,308 | 149,916 | 158,460 | 155,906 | 151,839 | 154,701 | 152,636 |
Leased assets, net | - | 996 | 1,156 | 676 | 932 | 714 | 605 | 435 | 1,232 | 908 | 1,043 | 726 | 462 |
Construction in progress | - | 191 | 8,967 | 17,526 | 15,124 | 15,237 | 1,237 | 6,655 | 1,737 | 2,244 | 3,539 | 6,671 | 10,369 |
Other, net | - | 2,655 | 2,464 | 2,445 | 3,248 | 3,910 | 4,082 | 5,309 | 4,597 | 4,348 | 4,130 | 3,822 | 4,052 |
Intangible assets | - | 22,047 | 21,309 | 21,068 | 24,027 | 23,195 | 26,862 | 28,467 | 30,789 | 32,972 | 35,138 | 34,386 | 43,378 |
Software | - | 20,689 | 19,968 | 19,811 | 22,472 | 21,640 | 25,395 | 27,080 | 29,447 | 31,728 | 33,892 | 33,162 | 42,180 |
Leased assets | - | 22 | 12 | 4 | 377 | 383 | 298 | 221 | 172 | 82 | 89 | 64 | 40 |
Other | - | 1,336 | 1,329 | 1,252 | 1,177 | 1,172 | 1,169 | 1,166 | 1,169 | 1,161 | 1,157 | 1,159 | 1,158 |
Agency accounts receivable | - | 1,020 | 1,003 | 746 | 746 | 756 | 740 | 691 | 666 | 685 | 396 | 424 | 325 |
Reinsurance accounts receivable | - | 1,281 | 451 | 405 | 691 | 3,535 | 3,136 | 2,271 | 12,310 | 21,024 | 34,298 | 44,504 | 78,915 |
Other assets | - | 175,068 | 161,551 | 190,196 | 251,286 | 210,889 | 209,171 | 217,452 | 297,373 | 299,993 | 340,540 | 181,432 | 217,487 |
Retirement benefit asset | - | - | - | - | - | - | - | - | - | 1,851 | 2,851 | 2,744 | 10,736 |
Deferred tax assets | - | - | - | - | - | - | - | 54,925 | 78,022 | 293 | 505 | 71,282 | 256 |
Allowance for doubtful accounts | - | -7,264 | -2,382 | -2,225 | -2,057 | -1,755 | -1,591 | -1,599 | -2,079 | -3,713 | -3,316 | -3,003 | -6,130 |
Assets | - | 13,668,719 | 13,804,219 | 14,664,705 | 14,674,207 | 14,891,167 | 15,262,398 | 15,794,711 | 16,520,137 | 17,877,278 | 17,813,408 | 16,773,877 | 17,207,110 |
Reserve for insurance policy liabilities | - | 12,209,259 | 12,226,787 | 12,707,957 | 12,892,482 | 13,139,218 | 13,395,725 | 13,859,097 | 14,282,219 | 14,765,300 | 14,505,391 | 14,055,870 | 14,301,729 |
Outstanding claims | - | 69,008 | 70,678 | 73,102 | 67,914 | 70,065 | 67,749 | 69,554 | 67,765 | 70,753 | 72,683 | 75,569 | 84,581 |
Policy reserve | - | 12,021,529 | 12,042,327 | 12,524,934 | 12,719,256 | 12,976,211 | 13,239,086 | 13,706,879 | 14,137,872 | 14,619,797 | 14,359,852 | 13,910,695 | 14,148,395 |
Reserve for dividends to policyholders | - | 118,721 | 113,781 | 109,920 | 105,311 | 92,942 | 88,889 | 82,663 | 76,581 | 74,748 | 72,856 | 69,605 | 68,752 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 2 | 1 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 2,073 | 1,930 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 454 | 456 |
Income taxes payable | - | - | - | - | - | - | - | - | - | - | - | 125 | 32 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 83 | 52 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 593 | 397 |
Provision for bonuses for directors (and other officers) | - | 302 | 262 | 243 | 281 | 263 | 276 | 273 | 281 | 294 | 305 | 302 | 269 |
Other | - | - | - | - | - | - | - | - | - | - | - | 38 | 117 |
Current liabilities | - | - | - | - | - | - | - | - | - | - | - | 3,445 | 3,062 |
Agency accounts payable | - | 1,178 | 833 | 1,009 | 630 | 334 | 658 | 408 | 1,136 | 2,728 | 1,676 | 2,355 | 1,584 |
Bonds payable | - | 45,100 | 65,100 | 51,100 | 50,125 | 50,095 | 87,065 | 117,035 | 187,005 | 157,000 | 157,000 | 120,000 | 120,000 |
Long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 13,500 | 13,500 |
Long-term borrowings from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 72,100 | 59,300 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 6 | 4 |
Long-term accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 192 | 163 |
Provision for stocks payment | - | - | - | - | - | - | - | 336 | 633 | 898 | 1,221 | 1,425 | 1,403 |
Provision for retirement benefits | - | 59,249 | - | - | - | - | - | - | - | - | - | - | 1 |
Guarantee deposits received | - | - | - | - | - | - | - | - | - | - | - | 47 | 2 |
Non-current liabilities | - | - | - | - | - | - | - | - | - | - | - | 207,272 | 194,375 |
Liabilities | - | 12,748,972 | 12,783,895 | 13,319,755 | 13,460,145 | 13,794,395 | 14,109,362 | 14,635,123 | 15,396,987 | 16,324,441 | 16,423,901 | 15,780,196 | 15,797,184 |
Reinsurance accounts payable | - | 389 | 453 | 554 | 641 | 1,781 | 1,539 | 1,432 | 7,462 | 12,103 | 13,917 | 27,605 | 29,557 |
Short-term bonds payable | - | 999 | 2,999 | 2,999 | 2,999 | 2,999 | 6,000 | 6,000 | 5,999 | 5,999 | 4,999 | 5,999 | 7,994 |
Bonds payable | - | 45,100 | 65,100 | 51,100 | 50,125 | 50,095 | 87,065 | 117,035 | 187,005 | 157,000 | 157,000 | 120,000 | 120,000 |
Other liabilities | - | 294,042 | 276,402 | 248,940 | 252,087 | 332,772 | 342,252 | 359,214 | 615,062 | 1,041,612 | 1,413,188 | 1,253,626 | 939,120 |
Provision for bonuses for directors (and other officers) | - | 302 | 262 | 243 | 281 | 263 | 276 | 273 | 281 | 294 | 305 | 302 | 269 |
Provision for stocks payment | - | - | - | - | - | - | - | 336 | 633 | 898 | 1,221 | 1,425 | 1,403 |
Retirement benefit liability | - | - | 51,656 | 50,271 | 59,730 | 56,547 | 50,764 | 51,038 | 49,156 | 45,764 | 42,145 | 40,818 | 35,455 |
Provision for retirement benefits for directors (and other officers) | - | 55 | 65 | 67 | 78 | 53 | 56 | 65 | 59 | 67 | 48 | 62 | 23 |
Reserves under special laws | - | 125,939 | 150,040 | 155,190 | 175,759 | 204,894 | 219,695 | 235,098 | 243,014 | 251,386 | 259,979 | 267,329 | 274,447 |
Reserve for price fluctuation | - | 125,939 | 150,040 | 155,190 | 175,759 | 204,894 | 219,695 | 235,098 | 243,014 | 251,386 | 259,979 | 267,329 | 274,447 |
Deferred tax liabilities | - | - | - | - | - | - | - | 15 | 56 | 36,780 | 19,538 | 342 | 81,241 |
Deferred tax liabilities for land revaluation | - | 8,702 | 6,196 | 5,598 | 5,434 | 5,426 | 5,316 | 5,106 | 4,899 | 4,505 | 4,488 | 4,456 | 4,356 |
Liabilities | - | 12,748,972 | 12,783,895 | 13,319,755 | 13,460,145 | 13,794,395 | 14,109,362 | 14,635,123 | 15,396,987 | 16,324,441 | 16,423,901 | 15,780,196 | 15,797,184 |
Share capital | - | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 89,420 | 89,420 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 319,276 | 238,078 |
Capital surplus | - | 194,617 | 194,595 | 194,586 | 194,550 | 194,522 | 156,785 | 156,740 | 125,316 | 125,260 | 64,000 | 64,040 | 327,498 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 226,915 | 294,939 |
Retained earnings | - | 221,597 | 290,861 | 366,747 | 422,422 | 460,683 | 516,585 | 564,944 | 603,589 | 740,329 | 670,203 | 504,160 | 533,841 |
Treasury shares | - | -6,115 | -9,049 | -19,008 | -48,876 | -67,763 | -46,703 | -64,863 | -46,200 | -58,882 | -43,013 | -68,361 | -26,610 |
Shareholders' equity | - | 617,210 | 683,519 | 749,436 | 775,208 | 794,554 | 833,779 | 863,933 | 889,817 | 1,013,819 | 898,301 | 706,952 | 714,342 |
Share capital | - | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 |
Share acquisition rights | - | 307 | 523 | 746 | 926 | 1,178 | 1,216 | 1,081 | 876 | 689 | 659 | 570 | 343 |
Capital surplus | - | 194,617 | 194,595 | 194,586 | 194,550 | 194,522 | 156,785 | 156,740 | 125,316 | 125,260 | 64,000 | 64,040 | 327,498 |
Net assets | 685,588 | 919,746 | 1,020,324 | 1,344,950 | 1,214,061 | 1,096,772 | 1,153,036 | 1,159,588 | 1,123,149 | 1,553,157 | 1,389,506 | 993,681 | 1,409,926 |
Retained earnings | - | 221,597 | 290,861 | 366,747 | 422,422 | 460,683 | 516,585 | 564,944 | 603,589 | 740,329 | 670,203 | 504,160 | 533,841 |
Treasury shares | - | -6,115 | -9,049 | -19,008 | -48,876 | -67,763 | -46,703 | -64,863 | -46,200 | -58,882 | -43,013 | -68,361 | -26,610 |
Shareholders' equity | - | 617,210 | 683,519 | 749,436 | 775,208 | 794,554 | 833,779 | 863,933 | 889,817 | 1,013,819 | 898,301 | 706,952 | 714,342 |
Valuation difference on available-for-sale securities | - | 351,526 | 387,773 | 649,716 | 487,200 | 338,842 | 353,590 | 328,020 | 262,593 | 574,871 | 509,632 | 274,861 | 668,135 |
Deferred gains or losses on hedges | - | -10,763 | -8,263 | -13,741 | -8,601 | -5,203 | -4,320 | -2,987 | -2,381 | -2,681 | -2,527 | 161 | -2,221 |
Revaluation reserve for land | - | -40,712 | -45,586 | -43,694 | -43,288 | -35,354 | -35,637 | -35,869 | -34,125 | -35,018 | -35,062 | -34,256 | -19,410 |
Foreign currency translation adjustment | - | -78 | 6 | 21 | 21 | 17 | 11 | 18 | 37 | -2,951 | 10,906 | 35,070 | 38,906 |
Own credit risk adjustments, net of tax | - | - | - | - | - | - | - | - | - | - | - | 3,810 | 3,810 |
Valuation and translation adjustments | - | 299,970 | 333,929 | 592,301 | 435,331 | 298,302 | 313,645 | 289,181 | 226,124 | 533,641 | 482,949 | 279,647 | 689,220 |
Share acquisition rights | - | 307 | 523 | 746 | 926 | 1,178 | 1,216 | 1,081 | 876 | 689 | 659 | 570 | 343 |
Non-controlling interests | - | - | - | 2,465 | 2,595 | 2,737 | 4,395 | 5,391 | 6,332 | 7,449 | 7,596 | 6,511 | 6,020 |
Net assets | 685,588 | 919,746 | 1,020,324 | 1,344,950 | 1,214,061 | 1,096,772 | 1,153,036 | 1,159,588 | 1,123,149 | 1,553,157 | 1,389,506 | 993,681 | 1,409,926 |
Liabilities and net assets | - | 13,668,719 | 13,804,219 | 14,664,705 | 14,674,207 | 14,891,167 | 15,262,398 | 15,794,711 | 16,520,137 | 17,877,278 | 17,813,408 | 16,773,877 | 17,207,110 |