- JP-listed companies
- eGuarantee,Inc.
- Income statement
eGuarantee,Inc.【JP:8771】Income statement
Market cap
¥88B
P/E ratio
24.8x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 3,416 | 3,617 | 3,737 | 4,065 | 4,422 | 4,577 | 5,105 | 5,573 | 5,957 | 7,195 | 7,895 | 8,495 | 9,165 | 10,224 |
| Cost of revenue | - | - | - | 956 | 1,024 | 794 | 1,056 | 1,099 | 1,208 | 1,816 | 1,670 | 1,705 | 1,797 | 2,406 |
| Gross profit | - | - | - | 3,108 | 3,399 | 3,783 | 4,049 | 4,475 | 4,748 | 5,379 | 6,224 | 6,790 | 7,368 | 7,819 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 1,538 | 1,829 | 2,120 | 2,277 | 2,512 | 2,719 | 3,089 | 3,732 | 4,151 | 4,850 | 5,104 |
| Operating expenses | - | - | - | 1,570 | 1,569 | 1,663 | 1,773 | 1,963 | 2,030 | 2,290 | 2,492 | 2,640 | 2,518 | 2,715 |
| Income before tax | 854 | 1,048 | 1,319 | 1,562 | 1,857 | 2,153 | 2,303 | 2,552 | 2,751 | 3,109 | 3,760 | 4,231 | 4,903 | 5,203 |
| Provision for income taxes | - | - | - | 533 | 610 | 633 | 709 | 790 | 184 | 918 | 1,137 | 1,302 | 1,494 | 1,550 |
| Net income | 469 | 581 | 712 | 1,035 | 1,247 | 1,519 | 1,593 | 1,763 | 2,434 | 2,162 | 2,613 | 2,925 | 3,403 | 3,615 |
| Earnings per share | 54.12 | 57.23 | 69.15 | 88.19 | 107.77 | 129.06 | 69.77 | 39.11 | 54.14 | 45.12 | 52.92 | 60.68 | 68.6 | 73.1 |
| Diluted EPS | 53.98 | 56.35 | 67.1 | 86.31 | 105.82 | 126.89 | 68.47 | 37.65 | 51.27 | 42.51 | 51.32 | 58.95 | 67.36 | 72.24 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 25 | 17.5 | 22 | 28 | 34 | 40 | 22.5 | 13 | 14 | 22 | 26 | 34 | 35 | 37 |