RankingsPricing
  1. JP-listed companies
  2. Advantage Risk Management Co., Ltd.

Advantage Risk Management Co., Ltd.JP:8769

Market cap
¥9.7B
P/E ratio
19.2x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2012		Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Cash and deposits-4974726136961,8082,1782,6262,9832,7567181,2671,429
Accounts receivable - trade-------7057268329199961,074
Deposit for insurance company(debit)-479408477449466468447433422442227193
Work in process-----------3433
Other-5644555990121121140131125146160
Current assets-1,5691,4781,6911,7643,0853,5083,8994,2834,1422,2042,6362,856
Supplies-----------811
Prepaid expenses-----------7376
Accounts receivable - other-----------3128
Other-5644555990121121140131125146160
Current assets-1,5691,4781,6911,7643,0853,5083,8994,2834,1422,2042,6362,856
Facilities attached to buildings----138140245287287322322322322
Accumulated depreciation-----58-72-82-104-123-141-162-182-200
Facilities attached to buildings----8068163183164182160140123
Facilities attached to buildings----8068163183164182160140123
Tools, furniture and fixtures-147142135153158188204213207204179161
Accumulated depreciation--103-104-106-122-119-134-143-165-158-166-152-137
Tools, furniture and fixtures-443829323954614849392625
Tools, furniture and fixtures-443829323954614849392625
Leased assets-----------37
Accumulated depreciation------------0-1
Leased assets, net-----------36
Leased assets, net-----------36
Property, plant and equipment-736458112107217244212231199169153
Goodwill-5635004373743102541991448934-273
Trademark right-----------1211
Software-2823634075754964793562595051,2151,7482,034
Software in progress-10887--856216555499510311
Other-433322224101414
Intangible assets-9249249729808277526156211,1541,7582,2722,632
Investment securities-444433353531,200560558
Leasehold and guarantee deposits-104104131116121153152203187187177178
Shares of subsidiaries and associates-----------14151
Deferred tax assets-------909288120136157
Long-term loans receivable------------190
Other-4556118121111101012
Leasehold and guarantee deposits-104104131116121153152203187187177178
Investments and other assets-1121121391251392412573593391,518884904
Long-term prepaid expenses-----------1012
Deferred tax assets-------909288120136157
Other-4556118121111101012
Investments and other assets-1121121391251392412573593391,518884904
Non-current assets-1,1081,1011,1691,2171,0731,2101,1161,1921,7243,4753,3253,690
Assets-2,6782,5792,8602,9804,1584,6485,0155,4745,8665,6795,9616,545
Short-term borrowings-170150150170170170170170170170170170
Accounts payable - other--------197308351471332
Current portion of long-term borrowings-331613--------47
Accrued expenses-----------96119
Accounts payable - other--------197308351471332
Income taxes payable-12455662822615221717511965118182
Accrued consumption taxes-----------86121
Unearned revenue-213194185288600661687696771731720757
Unearned revenue-213194185288600661687696771731720757
Deposit for insurance company(credit)-479408477449466468447433422442227193
Deposits received-----------4162
Lease liabilities-----------11
Deposit for insurance company(credit)-479408477449466468447433422442227193
Provision for bonuses-66808087164163178186172192190209
Lease liabilities-----------11
Provision for bonuses for directors (and other officers)---------4193
Provision for bonuses-66808087164163178186172192190209
Other-190180240160330295356372131150221314
Provision for bonuses for directors (and other officers)---------4193
Current liabilities-1,2761,0841,2241,1831,9571,9102,0562,0322,0972,1022,1272,209
Other-190180240160330295356372131150221314
Current liabilities-1,2761,0841,2241,1831,9571,9102,0562,0322,0972,1022,1272,209
Provision for share awards----------74114151
Long-term borrowings-3013---------121
Lease liabilities-----------35
Provision for share awards----------74114151
Asset retirement obligations-141521404263696977777878
Lease liabilities-----------35
Non-current liabilities-453329414263696977151194356
Asset retirement obligations-141521404263696977777878
Non-current liabilities-453329414263696977151194356
Liabilities-1,3211,1171,2541,2241,9991,9722,1252,1012,1742,2542,3212,565
Share capital-272280284284284314347351366366366366
Legal capital surplus-----------327327
Capital surplus-224232236236236266299302318318318318
Capital surplus-224232236236236266299302318318318318
Retained earnings brought forward-----------3,4573,818
Retained earnings-8579481,0731,2031,5842,0332,4942,9643,2743,3063,5093,840
Retained earnings-8579481,0731,2031,5842,0332,4942,9643,2743,3063,5093,840
Treasury shares---0-0-0-0-0-316-316-316-615-604-594
Shareholders' equity-1,3541,4601,5921,7222,1032,6132,8243,3013,6413,3743,5893,929
Share acquisition rights---12345563667251515151
Net assets1,1531,3571,4621,6071,7572,1592,6762,8903,3733,6923,4253,6403,981
Liabilities and net assets-2,6782,5792,8602,9804,1584,6485,0155,4745,8665,6795,9616,545