JP:8715
Market cap
¥55.4B
P/E ratio
20.3x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 4,986 | 4,454 | 4,217 | 7,556 | 15,242 | 19,078 | 29,643 | 24,427 | 31,683 | 29,641 | 30,835 | 23,879 |
Cash and deposits | - | - | - | - | - | - | - | - | - | - | - | 4,374 | 6,911 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 20 | 17 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 274 | 180 |
Income taxes refund receivable | - | - | - | - | - | - | - | - | - | - | - | 154 | - |
Other | - | - | - | - | - | - | - | - | - | - | - | 2 | - |
Current assets | - | - | - | - | - | - | - | - | - | - | - | 4,826 | 7,109 |
Securities | - | 9,272 | 11,367 | 15,108 | 10,739 | 5,914 | 4,625 | 4,660 | 9,999 | 11,667 | 16,570 | 16,956 | 27,510 |
Buildings, net | - | 27 | 33 | 89 | 462 | 433 | 412 | 440 | 447 | 970 | 992 | 1,207 | 1,330 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 66 | 55 |
Leased assets | - | - | - | - | - | - | - | - | - | - | - | 2 | 1 |
Construction in progress | - | - | - | - | - | - | - | - | 20 | 8 | 110 | 7 | 48 |
Property, plant and equipment | - | 86 | 118 | 250 | 1,527 | 1,432 | 1,359 | 1,367 | 1,858 | 2,520 | 2,550 | 2,557 | 3,032 |
Land | - | - | - | - | 518 | 508 | 508 | 508 | 806 | 809 | 809 | 809 | 891 |
Buildings, net | - | 27 | 33 | 89 | 462 | 433 | 412 | 440 | 447 | 970 | 992 | 1,207 | 1,330 |
Leased assets, net | - | 3 | 1 | - | 4 | 6 | 17 | 27 | 34 | 31 | 20 | 11 | 12 |
Construction in progress | - | - | - | - | - | - | - | - | 20 | 8 | 110 | 7 | 48 |
Other, net | - | 55 | 83 | 160 | 542 | 484 | 420 | 391 | 548 | 699 | 617 | 521 | 748 |
Patent right | - | - | - | - | - | - | - | - | - | - | - | 2 | 1 |
Software | - | 159 | 263 | 305 | 532 | 642 | 845 | 811 | 1,165 | 783 | 790 | 943 | 882 |
Software in progress | - | 213 | 214 | 261 | 33 | 195 | 473 | 592 | 271 | 281 | 407 | 254 | 523 |
Intangible assets | - | 373 | 477 | 566 | 653 | 904 | 1,462 | 1,506 | 3,956 | 3,466 | 3,469 | 3,242 | 3,893 |
Software | - | 159 | 263 | 305 | 532 | 642 | 845 | 811 | 1,165 | 783 | 790 | 943 | 882 |
Software in progress | - | 213 | 214 | 261 | 33 | 195 | 473 | 592 | 271 | 281 | 407 | 254 | 523 |
Goodwill | - | - | - | - | - | - | 143 | 102 | 2,518 | 2,381 | 2,253 | 2,038 | 2,482 |
Other | - | - | - | - | 86 | - | - | - | - | 20 | 18 | 5 | 4 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 17,934 | 18,876 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 14 | 11 |
Leasehold deposits | - | - | - | - | - | - | - | - | - | - | - | 547 | 473 |
Deferred tax assets | - | - | - | - | - | - | - | 718 | 1,041 | 898 | 951 | 1,315 | 1,335 |
Investments and other assets | - | - | - | - | - | - | - | - | - | - | - | 18,514 | 19,390 |
Non-current assets | - | - | - | - | - | - | - | - | - | - | - | 18,636 | 19,492 |
Loans receivable | - | - | - | - | - | 294 | 196 | 225 | 127 | 92 | 3 | 3 | 5 |
Assets | - | 16,872 | 18,634 | 22,337 | 25,192 | 28,123 | 31,164 | 42,390 | 45,598 | 55,459 | 58,635 | 61,407 | 66,357 |
Property, plant and equipment | - | 86 | 118 | 250 | 1,527 | 1,432 | 1,359 | 1,367 | 1,858 | 2,520 | 2,550 | 2,557 | 3,032 |
Land | - | - | - | - | 518 | 508 | 508 | 508 | 806 | 809 | 809 | 809 | 891 |
Buildings, net | - | 27 | 33 | 89 | 462 | 433 | 412 | 440 | 447 | 970 | 992 | 1,207 | 1,330 |
Leased assets, net | - | 3 | 1 | - | 4 | 6 | 17 | 27 | 34 | 31 | 20 | 11 | 12 |
Construction in progress | - | - | - | - | - | - | - | - | 20 | 8 | 110 | 7 | 48 |
Other, net | - | 55 | 83 | 160 | 542 | 484 | 420 | 391 | 548 | 699 | 617 | 521 | 748 |
Intangible assets | - | 373 | 477 | 566 | 653 | 904 | 1,462 | 1,506 | 3,956 | 3,466 | 3,469 | 3,242 | 3,893 |
Software | - | 159 | 263 | 305 | 532 | 642 | 845 | 811 | 1,165 | 783 | 790 | 943 | 882 |
Software in progress | - | 213 | 214 | 261 | 33 | 195 | 473 | 592 | 271 | 281 | 407 | 254 | 523 |
Goodwill | - | - | - | - | - | - | 143 | 102 | 2,518 | 2,381 | 2,253 | 2,038 | 2,482 |
Other | - | - | - | - | 86 | - | - | - | - | 20 | 18 | 5 | 4 |
Other assets | - | 1,940 | 2,112 | 1,945 | 4,297 | 3,876 | 3,908 | 4,344 | 4,263 | 5,208 | 5,481 | 6,504 | 6,710 |
Accounts receivable | - | 935 | 1,121 | 1,118 | 2,041 | 1,388 | 1,689 | 1,895 | 1,923 | 2,068 | 2,208 | 3,296 | 3,408 |
Accrued premiums | - | 112 | 143 | 191 | 232 | 260 | 365 | 445 | 508 | 534 | 571 | 628 | 678 |
Suspense payments | - | - | - | 524 | 1,490 | 1,771 | 1,351 | 1,396 | 906 | 1,451 | 1,237 | 849 | 901 |
Rest of other assets | - | 245 | 357 | 629 | 533 | 455 | 501 | 606 | 926 | 1,154 | 1,463 | 1,730 | 1,722 |
Deferred tax assets | - | - | - | - | - | - | - | 718 | 1,041 | 898 | 951 | 1,315 | 1,335 |
Allowance for doubtful accounts | - | -7 | -13 | -13 | -16 | -140 | -88 | -76 | -75 | -78 | -33 | -8 | -9 |
Assets | - | 16,872 | 18,634 | 22,337 | 25,192 | 28,123 | 31,164 | 42,390 | 45,598 | 55,459 | 58,635 | 61,407 | 66,357 |
Reserve for insurance policy liabilities | - | 7,702 | 8,768 | 10,528 | 11,888 | 12,993 | 14,508 | 16,041 | 17,977 | 19,626 | 21,297 | 22,853 | 24,551 |
Outstanding claims | - | 1,142 | 1,291 | 1,435 | 1,558 | 1,739 | 1,952 | 2,148 | 2,328 | 2,539 | 2,705 | 2,988 | 3,245 |
Policy reserve | - | 6,560 | 7,476 | 9,093 | 10,330 | 11,253 | 12,556 | 13,893 | 15,649 | 17,087 | 18,592 | 19,865 | 21,305 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accounts payable - other | - | 398 | 447 | 777 | 855 | 856 | 1,093 | 1,543 | 1,550 | 2,018 | 1,835 | 1,843 | 2,229 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
Income taxes payable | - | - | 172 | 531 | 329 | 463 | 273 | 610 | 600 | 694 | 533 | 679 | 1,109 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 12 | 12 |
Provision for bonuses | - | 69 | 86 | 103 | 157 | 172 | 173 | 191 | 209 | 247 | 274 | 304 | 304 |
Other | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current liabilities | - | - | - | - | - | - | - | - | - | - | - | 335 | 492 |
Bonds payable | - | - | - | - | - | - | - | - | - | 5,000 | 5,000 | 5,000 | 5,000 |
Bonds payable | - | - | - | - | - | - | - | - | - | 5,000 | 5,000 | 5,000 | 5,000 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
Long-term guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 500 | 438 |
Non-current liabilities | - | - | - | - | - | - | - | - | - | - | - | 5,502 | 5,438 |
Other liabilities | - | 1,292 | 1,520 | 2,411 | 2,414 | 2,635 | 2,845 | 3,867 | 4,018 | 4,787 | 4,647 | 4,945 | 6,201 |
Income taxes payable | - | - | 172 | 531 | 329 | 463 | 273 | 610 | 600 | 694 | 533 | 679 | 1,109 |
Accounts payable - other | - | 398 | 447 | 777 | 855 | 856 | 1,093 | 1,543 | 1,550 | 2,018 | 1,835 | 1,843 | 2,229 |
Suspense receipt | - | 652 | 759 | 956 | 1,073 | 1,172 | 1,298 | 1,484 | 1,603 | 1,783 | 1,964 | 2,119 | 2,298 |
Rest of other liabilities | - | 242 | 312 | 147 | 156 | 143 | 181 | 228 | 264 | 291 | 314 | 302 | 563 |
Liabilities | - | 9,067 | 10,385 | 13,066 | 14,492 | 15,842 | 17,576 | 20,156 | 22,273 | 29,741 | 31,319 | 33,223 | 36,204 |
Provision for bonuses | - | 69 | 86 | 103 | 157 | 172 | 173 | 191 | 209 | 247 | 274 | 304 | 304 |
Reserves under special laws | - | 2 | 10 | 22 | 32 | 41 | 48 | 54 | 68 | 80 | 98 | 119 | 146 |
Reserve for price fluctuation | - | 2 | 10 | 22 | 32 | 41 | 48 | 54 | 68 | 80 | 98 | 119 | 146 |
Liabilities | - | 9,067 | 10,385 | 13,066 | 14,492 | 15,842 | 17,576 | 20,156 | 22,273 | 29,741 | 31,319 | 33,223 | 36,204 |
Share capital | - | 4,238 | 4,282 | 4,350 | 4,396 | 4,402 | 4,443 | 7,950 | 7,981 | 8,202 | 8,202 | 8,202 | 8,202 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 8,092 | 8,092 |
Capital surplus | - | 4,128 | 4,172 | 4,240 | 4,286 | 4,292 | 4,333 | 7,840 | 7,871 | 8,092 | 8,092 | 8,092 | 8,092 |
Capital surplus | - | 4,128 | 4,172 | 4,240 | 4,286 | 4,292 | 4,333 | 7,840 | 7,871 | 8,092 | 8,092 | 8,092 | 8,092 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 1,331 | 5,377 |
Retained earnings | - | -571 | -147 | 681 | 2,080 | 3,539 | 4,770 | 6,443 | 7,868 | 9,353 | 11,364 | 13,446 | 15,850 |
Retained earnings | - | -571 | -147 | 681 | 2,080 | 3,539 | 4,770 | 6,443 | 7,868 | 9,353 | 11,364 | 13,446 | 15,850 |
Treasury shares | - | - | - | - | - | - | - | - | - | -1 | -1 | -1 | -1,001 |
Shareholders' equity | - | 7,795 | 8,306 | 9,272 | 10,762 | 12,233 | 13,546 | 22,233 | 23,719 | 25,648 | 27,658 | 29,740 | 31,144 |
Valuation difference on available-for-sale securities | - | 9 | -57 | -1 | -123 | -100 | -128 | -150 | -530 | 69 | -342 | -1,555 | -1,248 |
Valuation and translation adjustments | - | 9 | -57 | -1 | -123 | -100 | -128 | -150 | -530 | 69 | -342 | -1,555 | -1,248 |
Net assets | 7,071 | 7,805 | 8,248 | 9,270 | 10,699 | 12,281 | 13,587 | 22,234 | 23,325 | 25,717 | 27,316 | 28,184 | 30,152 |
Share acquisition rights | - | - | - | - | 60 | 148 | 169 | 151 | 135 | - | - | - | - |
Non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | - | 256 |
Net assets | 7,071 | 7,805 | 8,248 | 9,270 | 10,699 | 12,281 | 13,587 | 22,234 | 23,325 | 25,717 | 27,316 | 28,184 | 30,152 |
Liabilities and net assets | - | 16,872 | 18,634 | 22,337 | 25,192 | 28,123 | 31,164 | 42,390 | 45,598 | 55,459 | 58,635 | 61,407 | 66,357 |