JP-listed companies
Senshu Ikeda Holdings,Inc.

Senshu Ikeda Holdings,Inc.JP:8714

Market cap

¥109B

P/E ratio

11.8x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Ordinary income	111,558	104,855	114,324	110,347	103,065	111,612	97,303	88,221	81,328	84,012	91,984
Interest income	64,383	60,870	63,681	61,366	56,876	51,223	48,673	44,985	43,124	45,310	46,461
Interest on loans and discounts	54,701	51,103	48,164	45,467	42,414	41,062	40,381	39,291	39,549	39,784	39,246
Interest and dividends on securities	9,470	9,459	15,058	15,211	14,015	9,640	7,758	5,060	2,956	2,906	5,817
Interest on call loans and bills bought	81	76	108	72	26	71	49	182	57	16	132
Interest on deposits with banks	17	33	126	462	379	379	380	380	526	2,566	1,217
Other interest income	112	198	224	151	42	69	103	69	35	36	46
Trust fees	-	-	-	-	-	-	-	-	-	11	26
Fees and commissions	17,900	19,784	21,514	20,281	18,893	20,695	21,087	21,731	20,452	21,211	24,245
Other ordinary income	16,543	6,933	11,036	8,532	11,466	5,618	4,933	6,290	2,533	2,253	3,625
Other income	12,730	17,267	18,092	20,166	15,828	34,075	22,608	15,213	15,217	15,227	17,625
Reversal of allowance for loan losses	-	-	1,350	117	-	2,254	289	-	-	500	3,229
Gain on reserve for reimbursements of deposits-OI-BNK	-	-	-	-	-	-	-	92	127	105	76
Recoveries of written off receivables	1,419	1,634	1,768	1,481	1,522	1,375	1,292	1,169	686	868	474
Other	11,310	15,620	14,944	18,558	14,305	30,444	21,026	13,952	14,403	13,752	13,844
Ordinary expenses	98,752	87,303	92,982	88,011	82,396	97,405	87,605	83,274	73,614	69,965	79,923
Interest expenses	9,394	8,806	8,210	7,622	7,697	5,294	5,114	2,655	1,306	1,013	1,691
Interest on deposits	6,769	6,203	5,589	4,470	3,226	2,528	1,752	1,449	1,085	902	638
Interest on negotiable certificates of deposit	-	-	-	-	-	-	-	-	-	1	-
Interest on call money and bills sold	1	1	1	3	23	-9	6	-14	-25	-105	-102
Interest expenses on cash collateral received for securities lent	554	568	596	842	1,518	1,274	2,031	620	6	85	954
Interest on borrowings and rediscounts	944	866	734	676	673	480	383	255	97	39	35
Other interest expenses	33	54	16	423	1,341	727	773	343	141	91	166
Fees and commissions payments	5,307	5,672	5,706	5,835	6,461	6,945	6,783	7,450	7,407	7,195	8,301
Other ordinary expenses	7,290	6,592	14,350	11,631	3,879	20,015	11,752	8,835	24	2,120	11,632
General and administrative expenses	54,460	52,582	51,794	50,063	51,955	51,453	48,657	47,453	45,483	46,155	43,940
Other expenses	22,298	13,650	12,920	12,858	12,402	13,697	15,297	16,879	19,391	13,480	14,357
Other	14,419	12,904	12,920	12,858	10,692	13,697	15,297	16,372	13,918	13,480	14,357
Ordinary profit (loss)	12,806	17,551	21,342	22,335	20,668	14,206	9,698	4,946	7,714	14,047	12,061
Extraordinary income	491	2,294	1,678	-	-	1,790	10	363	27	89	1
Gain on disposal of non-current assets	-	-	81	-	-	80	10	363	27	89	1
Extraordinary losses	99	192	129	410	297	104	2,221	267	114	298	374
Loss on disposal of non-current assets	74	58	93	118	202	46	118	29	46	109	70
Impairment losses	25	22	36	291	93	56	2,101	99	6	177	161
Provision of reserve for financial instruments transaction liabilities	-	-	-	-	1	1	1	1	3	2	1
Other	-	-	-	-	1	-	-	136	57	8	140
Profit (loss) before income taxes	13,197	19,653	22,890	21,925	20,371	15,892	7,487	5,042	7,628	13,839	11,688
Ordinary profit (loss)	12,806	17,551	21,342	22,335	20,668	14,206	9,698	4,946	7,714	14,047	12,061
Income taxes - current	998	889	1,869	632	2,458	966	1,313	607	493	1,640	1,164
Extraordinary income	491	2,294	1,678	-	-	1,790	10	363	27	89	1
Gain on disposal of non-current assets	-	-	81	-	-	80	10	363	27	89	1
Income taxes - deferred	1,784	1,631	2,407	4,710	4,043	6,235	-19	527	1,964	622	1,264
Profit (loss) before income taxes	13,197	19,653	22,890	21,925	20,371	15,892	7,487	5,042	7,628	13,839	11,688
Income taxes	2,783	2,521	4,277	5,343	6,502	7,201	1,294	1,134	2,458	2,262	2,429
Income taxes - current	998	889	1,869	632	2,458	966	1,313	607	493	1,640	1,164
Profit (loss)	-	-	18,613	16,582	13,869	8,691	6,192	3,908	5,169	11,576	9,258
Income taxes - deferred	1,784	1,631	2,407	4,710	4,043	6,235	-19	527	1,964	622	1,264
Profit (loss) attributable to non-controlling interests	-	-	1,028	109	1,658	295	52	-35	65	176	-244
Income taxes	2,783	2,521	4,277	5,343	6,502	7,201	1,294	1,134	2,458	2,262	2,429
Profit (loss) attributable to owners of parent	-	-	17,584	16,472	12,210	8,395	6,139	3,943	5,103	11,400	9,502
Profit (loss)	-	-	18,613	16,582	13,869	8,691	6,192	3,908	5,169	11,576	9,258