Traders Holdings Co.,Ltd.JP:8704
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Profit (loss) before income taxes | 232 | -171 | -365 | 34 | -1,428 | -4,038 | 275 | 2,445 | 2,144 | 2,377 | 3,630 | 4,360 |
---|
Depreciation | 86 | 91 | 111 | 91 | 111 | 153 | 185 | 183 | 208 | 217 | 250 | 328 |
---|
Share-based payment expenses | - | 16 | 22 | - | - | - | - | - | - | - | 2 | 62 |
---|
Impairment losses | - | - | 3 | - | - | 1,648 | 116 | 1 | 9 | - | - | 6 |
---|
Loss on retirement of non-current assets | 2 | - | 1 | - | 5 | 5 | 3 | 5 | - | - | 13 | 7 |
---|
Interest and dividend income | -0 | -2 | -3 | -7 | -2 | -6 | -7 | -8 | -13 | -11 | -1 | -2 |
---|
Interest expenses | 38 | 51 | 39 | 33 | 49 | 156 | 178 | 63 | 33 | 13 | 13 | 14 |
---|
Other non-operating expenses (income) | -0 | - | -4 | 0 | -9 | 0 | 13 | 5 | - | -3 | 2 | - |
---|
Loss (gain) on sale of investment securities | - | - | -104 | - | -6 | - | - | - | - | - | -27 | - |
---|
Loss on liquidation of business | 0 | 41 | - | - | - | - | - | - | - | 32 | 61 | - |
---|
Relocation expenses | - | - | - | - | - | - | - | - | - | - | 52 | 18 |
---|
Decrease (increase) in trading products | 77 | -227 | 205 | -20 | -33 | 140 | 129 | 1,843 | -2,539 | -477 | 564 | -567 |
---|
Decrease (increase) in inventories | - | - | - | 8 | 19 | 3 | 4 | -9 | 13 | -2 | -4 | 5 |
---|
Decrease (increase) in trade receivables | - | - | - | -124 | 145 | -9 | -26 | -58 | 20 | 8 | 41 | 7 |
---|
Decrease (increase) in cash segregated as deposits for customers | -545 | -1,353 | -171 | 1,890 | 325 | 220 | -20,432 | -10,540 | -16,832 | -2,984 | -11,293 | -26,922 |
---|
Decrease (increase) in advance paid | 0 | 52 | 51 | 137 | 10 | 40 | 2 | 4 | -6 | 40 | 12 | 152 |
---|
Decrease (increase) in short-term guarantee deposits | -60 | 339 | 97 | -8 | 115 | -378 | -1,988 | -2,247 | 1,861 | -1,368 | -2,561 | 1,148 |
---|
Decrease (increase) in other current assets | 51 | 1 | 18 | 13 | 114 | -181 | 116 | -124 | -273 | -18 | -50 | 227 |
---|
Increase (decrease) in allowance for doubtful accounts | 3 | -55 | -47 | -145 | 1 | -34 | -1 | - | 80 | -11 | -30 | -140 |
---|
Increase (decrease) in provision for bonuses | - | - | - | - | - | - | - | - | - | - | 181 | 92 |
---|
Increase (decrease) in retirement benefit liability | - | 2 | 2 | 4 | 5 | 2 | -5 | 3 | 4 | 2 | 1 | 5 |
---|
Increase (decrease) in provision for retirement benefits for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | 16 | 17 |
---|
Increase (decrease) in deposits received | -193 | 173 | -176 | 2 | -3 | 325 | -197 | -96 | 10 | 1 | - | 5 |
---|
Increase (decrease) in guarantee deposits received | 606 | 783 | 221 | -1,778 | -480 | 24 | 20,653 | 9,994 | 17,322 | 2,764 | 11,703 | 27,029 |
---|
Increase (decrease) in accrued expenses | - | - | - | - | - | - | - | - | 58 | 92 | -160 | 118 |
---|
Increase (decrease) in other current liabilities | -56 | 64 | -44 | -148 | -51 | -190 | 249 | 127 | 158 | 335 | -310 | 16 |
---|
Other, net | -2 | 7 | 0 | 15 | 63 | -6 | 11 | 89 | 10 | - | 1 | 6 |
---|
Subtotal | 225 | -128 | -60 | 327 | -1,131 | -1,097 | -212 | 1,679 | 2,309 | 934 | 2,110 | 5,999 |
---|
Interest and dividends received | 0 | 2 | 3 | 3 | 0 | 6 | 7 | 8 | 13 | 11 | 1 | 2 |
---|
Interest paid | -36 | -52 | -40 | -34 | -48 | -134 | -201 | -63 | -34 | -13 | -13 | -15 |
---|
Income taxes paid | -4 | -3 | -4 | -3 | -20 | -8 | -8 | -495 | -560 | -54 | -722 | -799 |
---|
Payments of relocation expenses | - | - | - | - | - | - | - | - | - | - | -52 | -18 |
---|
Net cash provided by (used in) operating activities | 126 | -210 | -51 | 273 | -1,197 | -2,488 | -414 | 1,127 | 1,727 | 849 | 1,322 | 5,168 |
---|
Purchase of property, plant and equipment | -4 | -18 | -9 | -8 | -41 | -11 | -13 | -18 | -17 | -21 | -276 | -56 |
---|
Purchase of intangible assets | -112 | -128 | -38 | -43 | -238 | -223 | -187 | -223 | -215 | -250 | -354 | -339 |
---|
Purchase of investment securities | -30 | -31 | -5 | -26 | -9 | - | -104 | -101 | -8 | - | - | -100 |
---|
Proceeds from sale of investment securities | 2 | 22 | 121 | 28 | 57 | 9 | 4 | 0 | - | - | 82 | - |
---|
Payments of guarantee deposits | -5 | -27 | - | - | - | - | - | - | - | - | -157 | - |
---|
Proceeds from refund of guarantee deposits | 1 | 15 | - | - | - | - | - | - | - | - | - | 44 |
---|
Increase in long term deposits | - | - | - | - | - | - | - | - | -175 | -135 | -11 | -12 |
---|
Decrease in long term deposits | - | - | - | - | - | - | - | - | - | 150 | - | 185 |
---|
Other, net | 30 | -19 | -14 | -5 | -14 | -6 | -15 | -22 | -39 | -11 | -13 | -49 |
---|
Net cash provided by (used in) investing activities | 187 | -227 | 44 | -93 | -185 | -231 | -232 | -385 | -510 | -146 | -729 | -329 |
---|
Net increase (decrease) in short-term borrowings | -22 | -40 | -33 | 4 | 133 | 2,159 | -237 | 795 | -86 | 49 | 10 | 267 |
---|
Redemption of bonds | - | - | - | - | - | - | - | - | - | -400 | - | -100 |
---|
Proceeds from long-term borrowings | 20 | - | - | - | 95 | 10 | - | 68 | - | 200 | 100 | 50 |
---|
Repayments of long-term borrowings | -82 | -43 | -60 | -52 | -116 | -46 | -20 | -131 | -60 | -83 | -77 | -79 |
---|
Dividends paid | - | - | - | - | - | - | - | - | - | -291 | -320 | -713 |
---|
Purchase of treasury shares | - | - | - | - | - | - | - | - | -2 | -1 | -302 | -705 |
---|
Proceeds from share issuance to non-controlling shareholders | - | - | 12 | 3 | - | - | 3 | - | - | - | - | 1 |
---|
Other, net | - | - | 0 | -0 | -0 | -3 | -0 | - | - | - | - | - |
---|
Net cash provided by (used in) financing activities | -238 | 340 | 335 | 142 | 916 | 3,880 | 597 | 980 | -151 | 73 | -590 | -1,279 |
---|
Effect of exchange rate change on cash and cash equivalents | - | 1 | 1 | -1 | -2 | 1 | -1 | -4 | 6 | 30 | 6 | 25 |
---|
Net increase (decrease) in cash and cash equivalents | 75 | -97 | 329 | 322 | -468 | 1,162 | -50 | 1,717 | 1,073 | 806 | 8 | 3,584 |
---|