| Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Cash and deposits | - | - | - | - | - | - | 7,806 | 31,851 |
---|
Money held in trust | - | - | - | - | - | - | - | 5,000 |
---|
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | 265 | - |
---|
Accrued revenue | - | - | - | - | - | - | 452 | 421 |
---|
Accounts receivable - other | - | - | - | - | - | - | 1,496 | - |
---|
Income taxes refund receivable | - | - | - | - | - | - | 187 | - |
---|
Other | - | - | - | - | - | - | 351 | 840 |
---|
Current assets | - | - | - | - | - | - | 10,560 | 38,113 |
---|
Buildings | - | - | - | - | - | - | 231 | 249 |
---|
Equipment | - | - | - | - | - | - | 96 | 146 |
---|
Property, plant and equipment | - | - | - | - | - | - | 328 | 395 |
---|
Software | - | - | - | - | - | - | 139 | 116 |
---|
Other | - | - | - | - | - | - | 4 | - |
---|
Intangible assets | - | - | - | - | - | - | 143 | 116 |
---|
Investment securities | - | - | - | - | - | - | 3,551 | 4,604 |
---|
Shares of subsidiaries and associates | - | - | - | - | - | - | 90,918 | 65,452 |
---|
Investments in other securities of subsidiaries and associates | - | - | - | - | - | - | 2,803 | 3,556 |
---|
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | 4,313 | 4,313 |
---|
Other | - | - | - | - | - | - | 881 | 1,103 |
---|
Investments and other assets | - | - | - | - | - | - | 102,467 | 79,030 |
---|
Non-current assets | - | - | - | - | - | - | 102,939 | 79,542 |
---|
Assets | - | 973,520 | 1,027,849 | 1,022,934 | 1,401,130 | 1,607,761 | 1,504,110 | 761,642 |
---|
Income taxes payable | - | - | - | - | - | - | - | 6,557 |
---|
Short-term borrowings from subsidiaries and associates | - | - | - | - | - | - | 16,700 | - |
---|
Provision for bonuses | - | - | - | - | - | - | 48 | 46 |
---|
Provision for bonuses for directors (and other officers) | - | - | - | - | - | - | 34 | 34 |
---|
Other | - | - | - | - | - | - | 220 | 222 |
---|
Current liabilities | - | - | - | - | - | - | 17,002 | 6,860 |
---|
Deferred tax liabilities | - | - | - | - | - | - | 81 | 471 |
---|
Other provisions | - | - | - | - | - | - | 254 | 254 |
---|
Other | - | - | - | - | - | - | 296 | 301 |
---|
Non-current liabilities | - | - | - | - | - | - | 631 | 1,027 |
---|
Liabilities | - | 893,027 | 947,707 | 945,909 | 1,310,605 | 1,501,742 | 1,403,355 | 628,519 |
---|
Share capital | - | - | - | - | - | - | 13,143 | 13,143 |
---|
Legal capital surplus | - | - | - | - | - | - | 46,016 | 46,016 |
---|
Other capital surplus | - | - | - | - | - | - | - | 126 |
---|
Capital surplus | - | - | - | - | - | - | 46,016 | 46,142 |
---|
Retained earnings brought forward | - | - | - | - | - | - | 36,108 | 48,595 |
---|
Retained earnings | - | 21,492 | 18,980 | 18,011 | 30,148 | 39,268 | 34,509 | 62,131 |
---|
Treasury shares | - | - | - | - | - | - | -713 | -172 |
---|
Shareholders' equity | - | - | - | - | - | - | 94,554 | 107,708 |
---|
Valuation difference on available-for-sale securities | - | - | - | - | - | - | 1,311 | 2,060 |
---|
Valuation and translation adjustments | - | - | - | - | - | - | 1,311 | 2,060 |
---|
Net assets | - | - | - | - | - | 98,001 | 95,866 | 109,768 |
---|
Liabilities and net assets | - | - | - | - | - | - | 113,500 | 117,655 |
---|