JP-listed companies
TOMONY Holdings,Inc.

TOMONY Holdings,Inc.JP:8600

Market cap

¥73.7B

P/E ratio

42x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Ordinary income	62,645	65,359	64,634	60,962	71,494	72,641	73,286	71,033	70,687	70,335	79,854	87,817
Interest income	45,854	46,466	45,448	44,089	51,024	51,227	51,579	50,755	47,919	48,023	56,086	64,358
Interest on loans and discounts	38,651	37,335	35,974	34,256	39,914	39,223	39,477	39,374	38,934	39,573	42,896	47,400
Interest and dividends on securities	6,944	8,888	9,277	9,597	10,882	11,761	11,864	11,148	8,752	7,776	12,482	16,330
Interest on call loans and bills bought	165	99	43	46	5	8	-	-	-2	-	-8	-
Interest on deposits with banks	35	93	120	162	198	199	199	199	219	657	681	552
Other interest income	43	35	30	27	23	34	38	32	15	17	34	74
Fees and commissions	6,200	6,502	6,577	6,810	7,946	8,544	9,137	9,075	9,268	10,453	11,186	11,988
Other ordinary income	8,287	9,546	9,257	7,056	8,443	6,956	8,417	7,089	8,672	9,108	8,120	5,931
Other income	2,301	2,844	3,351	3,006	4,080	5,912	4,152	4,113	4,825	2,750	4,460	5,539
Recoveries of written off receivables	860	1,078	930	953	962	782	500	766	356	637	397	424
Other	1,441	1,766	2,420	2,052	3,117	5,130	3,651	3,347	4,469	2,112	4,063	5,114
Dividends from subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	1,395	1,798
Commissions from subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	742	766
Operating revenue	-	-	-	-	-	-	-	-	-	-	2,137	2,564
Ordinary expenses	53,037	50,920	50,430	47,891	55,167	56,254	57,073	59,655	56,194	51,203	59,174	66,289
Interest expenses	2,422	2,191	2,121	2,185	2,563	2,100	1,865	1,782	1,545	1,148	1,269	1,533
Interest on deposits	2,122	1,913	1,856	1,925	2,220	1,918	1,740	1,659	1,400	1,062	987	1,320
Interest on negotiable certificates of deposit	93	82	76	89	44	31	29	27	21	15	21	32
Interest on call money and bills sold	-	-	-	-	75	-	-13	-5	32	-4	-27	-30
Interest expenses on cash collateral received for securities lent	-	-	-	-	-	-	-	-	-	-	221	266
Interest on borrowings and rediscounts	189	174	146	150	206	134	93	81	74	68	52	-123
Other interest expenses	17	20	41	19	16	16	14	20	16	6	14	67
Fees and commissions payments	3,048	3,318	3,487	3,761	4,230	4,353	4,350	4,232	4,210	4,019	4,006	4,056
Other ordinary expenses	6,395	6,695	6,158	7,131	9,374	8,983	11,279	10,218	10,798	8,420	17,073	23,825
General and administrative expenses	29,526	29,645	29,703	29,482	35,897	35,760	35,211	37,599	34,081	34,041	32,951	33,919
Other expenses	11,644	9,069	8,959	5,330	3,101	5,055	4,367	5,822	5,557	3,573	3,873	2,955
Provision of allowance for loan losses	4,154	4,835	3,899	1,180	1,017	1,165	2,318	1,350	2,000	1,361	1,675	616
Other	7,490	4,234	5,059	4,149	2,084	3,890	2,048	4,471	3,557	2,211	2,197	2,338
Selling, general and administrative expenses	-	-	-	-	-	-	-	-	-	-	794	766
Operating expenses	-	-	-	-	-	-	-	-	-	-	794	766
Ordinary profit (loss)	9,607	14,439	14,203	13,070	16,326	16,386	16,213	11,378	14,493	19,132	20,679	21,528
Operating profit (loss)	-	-	-	-	-	-	-	-	-	-	1,343	1,798
Extraordinary income	14	6	-	4	14,880	16	14	130	33	437	28	2
Gain on disposal of non-current assets	4	6	-	4	30	16	14	76	33	220	28	2
Interest income	-	-	-	-	-	-	-	-	-	-	-	-
Guarantee commission income	-	-	-	-	-	-	-	-	-	-	75	-
Miscellaneous income	-	-	-	-	-	-	-	-	-	-	2	3
Non-operating income	-	-	-	-	-	-	-	-	-	-	78	3
Extraordinary losses	117	141	293	167	347	235	2,093	439	706	805	337	337
Loss on disposal of non-current assets	65	76	39	19	56	103	39	110	101	416	287	58
Impairment losses	51	65	254	147	285	132	1,395	328	605	175	46	278
Loss on guarantees	-	-	-	-	-	-	-	-	-	-	3	-
Share issuance costs	-	-	-	-	-	-	-	-	-	-	-	43
Other	-	-	-	-	-	-	-	-	-	-	1	-
Non-operating expenses	-	-	-	-	-	-	-	-	-	-	1	43
Profit (loss) before income taxes	9,504	14,304	13,910	12,907	30,859	16,167	14,134	11,069	13,820	18,764	20,371	21,194
Ordinary profit (loss)	9,607	14,439	14,203	13,070	16,326	16,386	16,213	11,378	14,493	19,132	20,679	21,528
Income taxes - current	1,665	3,893	3,958	3,327	3,778	4,146	3,734	2,015	3,569	5,127	5,693	6,637
Loss on disposal of non-current assets	65	76	39	19	56	103	39	110	101	416	287	58
Loss on guarantees	-	-	-	-	-	-	-	-	-	-	3	-
Extraordinary losses	117	141	293	167	347	235	2,093	439	706	805	337	337
Loss on disposal of non-current assets	65	76	39	19	56	103	39	110	101	416	287	58
Impairment losses	51	65	254	147	285	132	1,395	328	605	175	46	278
Loss on guarantees	-	-	-	-	-	-	-	-	-	-	3	-
Income taxes - deferred	1,965	2,377	1,470	1,338	1,068	908	88	818	111	388	304	447
Profit (loss) before income taxes	9,504	14,304	13,910	12,907	30,859	16,167	14,134	11,069	13,820	18,764	20,371	21,194
Income taxes	3,631	6,270	5,428	4,666	4,847	5,054	3,823	2,834	3,680	5,515	5,997	7,084
Income taxes - current	1,665	3,893	3,958	3,327	3,778	4,146	3,734	2,015	3,569	5,127	5,693	6,637
Profit (loss)	-	-	8,481	8,240	26,011	11,112	10,310	8,234	10,140	13,248	14,374	14,109
Income taxes - deferred	1,965	2,377	1,470	1,338	1,068	908	88	818	111	388	304	447
Profit (loss) attributable to non-controlling interests	-	-	149	308	201	-45	146	98	156	186	205	101
Income taxes	3,631	6,270	5,428	4,666	4,847	5,054	3,823	2,834	3,680	5,515	5,997	7,084
Profit (loss) attributable to owners of parent	-	-	8,332	7,931	25,810	11,158	10,163	8,136	9,984	13,062	14,168	14,008
Profit (loss)	-	-	8,481	8,240	26,011	11,112	10,310	8,234	10,140	13,248	14,374	14,109