- JP-listed companies
- AEON Financial Service Co.,Ltd.
AEON Financial Service Co.,Ltd.JP:8570
Market cap
¥284.5B
P/E ratio
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Feb 29, 2020 | Feb 28, 2021 | Feb 28, 2022 | Feb 28, 2023 | |
Revenue from credit card business | - | - | - | - | - | - | 125,916 | 125,700 | 128,701 | 131,779 | 112,416 |
Revenue from installment sales finance business | - | - | - | - | - | - | 40,032 | 41,914 | 42,573 | 42,662 | 48,450 |
Financing revenue | - | - | - | - | - | - | 146,365 | 149,815 | 136,913 | 128,421 | 137,960 |
Other | - | - | - | - | - | - | 29,372 | 40,591 | 24,679 | 32,007 | 27,036 |
Recoveries of written off receivables | - | - | - | - | - | - | 7,604 | 9,604 | 9,450 | 11,920 | 16,116 |
Operating revenue | 205,972 | - | - | - | - | - | 438,441 | 457,280 | 487,309 | 470,657 | 451,767 |
Interest on loans and discounts from banking business | - | - | - | - | - | - | 20,887 | 19,013 | 22,405 | 22,878 | 24,371 |
Interest and dividends on securities from banking business | - | - | - | - | - | - | 2,798 | 4,617 | 4,650 | 4,866 | 3,162 |
Interest on call loans | - | 7 | - | - | - | - | 349 | 974 | 276 | 29 | 204 |
Interest income | - | - | - | - | - | - | 598 | 585 | 671 | 773 | 875 |
Other financial revenue | - | - | - | - | - | - | 3,616 | 4,896 | 4,938 | 5,135 | 5,789 |
Financial revenue | - | - | - | - | - | - | 28,251 | 30,088 | 32,941 | 33,684 | 34,403 |
Reversal of policy reserve | - | - | - | - | - | - | - | - | 40,667 | 22,271 | 10,029 |
Other insurance revenue | - | - | - | - | - | - | - | - | 10,997 | 6,918 | 3,175 |
Insurance revenue | - | - | - | - | - | - | - | - | 51,665 | 29,189 | 13,205 |
Fees and commissions | - | 145,782 | 168,283 | 185,072 | 194,641 | 213,390 | 227,014 | 59,565 | 60,384 | 60,991 | 62,178 |
Other | - | - | - | - | - | - | 29,372 | 40,591 | 24,679 | 32,007 | 27,036 |
Operating revenue | 205,972 | - | - | - | - | - | 438,441 | 457,280 | 487,309 | 470,657 | 451,767 |
Interest expenses | - | - | - | - | - | - | 17,053 | 18,686 | 18,437 | 16,596 | 18,953 |
Interest on deposits from banking business | - | - | - | - | - | - | 3,774 | 3,209 | 2,321 | 1,864 | 2,397 |
Other financial expenses | - | - | - | - | - | - | 1,913 | 2,576 | 2,271 | 2,972 | 2,210 |
Financial expenses | - | - | - | - | - | - | 22,741 | 24,473 | 23,030 | 21,433 | 23,562 |
Selling, general and administrative expenses | - | - | - | - | - | - | 331,982 | 354,977 | 358,689 | 347,766 | 342,034 |
Insurance claims and other | - | - | - | - | - | - | - | - | 50,331 | 28,045 | 11,191 |
Other insurance expenses | - | - | - | - | - | - | - | - | 72 | 146 | 1,737 |
Insurance expenses | - | - | - | - | - | - | - | - | 50,404 | 28,192 | 12,928 |
Operating expenses | - | - | - | - | - | - | 368,419 | 392,209 | 446,657 | 411,804 | 392,907 |
Fees and commissions payments | - | 20,259 | 21,838 | 24,667 | 26,372 | 33,307 | 36,018 | 9,004 | 11,161 | 11,462 | 11,345 |
Selling, general and administrative expenses | - | - | - | - | - | - | 331,982 | 354,977 | 358,689 | 347,766 | 342,034 |
Other | - | - | - | - | - | - | 3,572 | 3,753 | 3,372 | 2,949 | 3,035 |
Operating expenses | - | - | - | - | - | - | 368,419 | 392,209 | 446,657 | 411,804 | 392,907 |
Operating profit (loss) | 33,080 | - | - | - | - | - | 70,021 | 65,070 | 40,651 | 58,852 | 58,859 |
Dividend income | - | - | - | - | - | - | 242 | 206 | 246 | 202 | 108 |
Gain on investments in investment partnerships | - | - | - | - | - | - | - | 187 | 272 | 361 | 309 |
Foreign exchange gains | - | - | - | - | - | - | 93 | 197 | - | - | 1,245 |
Foreign exchange gains | - | - | - | - | - | - | 93 | 197 | - | - | 1,245 |
Other | - | - | - | - | - | - | 224 | 152 | 232 | 183 | 185 |
Subsidy income | - | - | - | - | - | - | - | - | - | 493 | 117 |
Non-operating income | - | - | - | - | - | - | 560 | 742 | 751 | 1,240 | 2,700 |
Compensation income | - | - | - | - | - | - | - | - | - | - | 734 |
Other | - | - | - | - | - | - | 224 | 152 | 232 | 183 | 185 |
Non-operating income | - | - | - | - | - | - | 560 | 742 | 751 | 1,240 | 2,700 |
Share of loss of entities accounted for using equity method | - | - | - | - | - | - | - | - | - | 26 | - |
Loss on valuation of investment securities | - | - | - | - | - | - | 33 | 2 | 670 | 54 | 9 |
Foreign exchange losses | - | - | - | - | - | - | - | - | 399 | 46 | - |
Loss on valuation of investment securities | - | - | - | - | - | - | 33 | 2 | 670 | 54 | 9 |
Loss on sale of receivables | - | - | - | - | - | - | - | - | - | 10 | - |
Miscellaneous losses | - | - | - | - | - | - | 376 | 13 | 94 | 10 | 3 |
Non-operating expenses | - | - | - | - | - | - | 410 | 15 | 1,164 | 149 | 13 |
Non-operating expenses | - | - | - | - | - | - | 410 | 15 | 1,164 | 149 | 13 |
Ordinary profit (loss) | - | 41,092 | 53,080 | 59,380 | 61,606 | 65,746 | 70,171 | 65,797 | 40,238 | 59,944 | 61,547 |
Gain on sale of investment securities | - | - | - | - | - | - | - | - | - | 436 | - |
Gain on sale of non-current assets | - | - | - | - | - | - | 10 | 13 | 8 | 21 | 10 |
Gain on sale of investment securities | - | - | - | - | - | - | - | - | - | 436 | - |
Gain on reversal of share acquisition rights | - | - | - | - | - | - | - | - | - | - | 3 |
Gain on termination of retirement benefit plan | - | - | - | - | - | - | - | - | - | 239 | - |
Subsidies for employment adjustment | - | - | - | - | - | - | - | - | 360 | 8 | - |
Extraordinary income | - | 110 | - | 1,280 | 105 | 1,455 | 10 | 13 | 368 | 705 | 14 |
Gain on reversal of share acquisition rights | - | - | - | - | - | - | - | - | - | - | 3 |
Extraordinary income | - | 110 | - | 1,280 | 105 | 1,455 | 10 | 13 | 368 | 705 | 14 |
Loss on disposal of non-current assets | - | 154 | 38 | 1,304 | 1,297 | 278 | 594 | 682 | 709 | 574 | 478 |
Impairment losses | - | - | - | - | - | - | 52 | 303 | 144 | 202 | 777 |
Management integration expenses | - | 1,194 | - | - | - | - | - | - | - | - | 84 |
Loss on liquidation of subsidiaries | - | - | - | - | - | - | 45 | 96 | - | 53 | 149 |
Other | - | 56 | 44 | 106 | 183 | 135 | 63 | 197 | 12 | 25 | 1 |
Management integration expenses | - | 1,194 | - | - | - | - | - | - | - | - | 84 |
Extraordinary losses | - | 1,405 | 328 | 1,411 | 2,046 | 630 | 1,003 | 1,279 | 1,302 | 903 | 1,760 |
System migration related expenses | - | - | - | - | - | - | - | - | - | - | 245 |
Infectious Disease Related Cost | - | - | - | - | - | - | - | - | 436 | 48 | 24 |
Other | - | 56 | 44 | 106 | 183 | 135 | 63 | 197 | 12 | 25 | 1 |
Extraordinary losses | - | 1,405 | 328 | 1,411 | 2,046 | 630 | 1,003 | 1,279 | 1,302 | 903 | 1,760 |
Profit (loss) before income taxes | - | 39,797 | 52,752 | 59,250 | 59,665 | 66,571 | 69,178 | 64,530 | 39,305 | 59,745 | 59,801 |
Income taxes - current | - | 13,101 | 15,000 | 15,192 | 15,920 | 14,961 | 23,555 | 22,677 | 21,316 | 13,068 | 12,931 |
Income taxes - deferred | - | -1,189 | -935 | -405 | -3,854 | 2,736 | -5,557 | -3,141 | -8,120 | 5,630 | 3,246 |
Income taxes | - | 11,912 | 14,065 | 14,787 | 12,065 | 17,697 | 17,998 | 19,535 | 13,196 | 18,698 | 16,177 |
Profit (loss) | - | - | 38,687 | 44,463 | 47,599 | 48,873 | 51,180 | 44,994 | 26,108 | 41,047 | 43,623 |
Profit (loss) attributable to non-controlling interests | - | - | 8,195 | 8,678 | 8,145 | 10,196 | 11,771 | 10,844 | 8,415 | 10,834 | 12,945 |
Profit (loss) attributable to owners of parent | - | - | 30,491 | 35,785 | 39,454 | 38,677 | 39,408 | 34,149 | 17,693 | 30,212 | 30,677 |