Rankings Pricing

SBI Holdings, Inc.【JP:8473】Income statement

Market cap

¥2.15T

P/E ratio

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	175,383	154,889	233,336	247,423	261,744	261,939	337,017	351,411	368,055	541,145	763,618	998,559	1,210,504	1,443,733
Cost of revenue	-	-	-	20,700	14,333	19,442	11,666	99,811	110,696	142,519	221,822	282,737	265,861	280,604
Gross profit	-	-	-	10,959	11,753	20,082	18,742	16,084	21,719	80,286	60,170	57,338	60,370	150,371
Gross margin (%)	-	-	-
Operating income	-	-	-	4,006	5,497	12,997	10,859	7,949	12,947	70,786	50,226	40,247	44,483	131,256
Operating expenses	-	-	-	6,953	6,256	7,085	7,883	111,075	132,226	163,326	229,834	384,612	405,759	441,660
Income before tax	13,060	15,022	38,899	63,067	52,227	43,139	71,810	83,037	65,819	140,380	412,724	100,753	141,569	282,290
Provision for income taxes	-	-	-	3,788	1,245	-3,947	5,399	15,760	20,819	42,868	57,000	29,745	27,953	93,132
Net income	-312	3,817	21,439	45,721	34,115	32,455	46,684	52,548	37,487	81,098	366,854	35,000	87,243	162,120
Earnings per share	11.43	17.58	99.04	211.18	160.83	159.38	220.54	231.43	163.18	339.78	1,498.55	132.19	316.43	536.09
Diluted EPS	10.93	4.75	9.15	91.7	14.81	25.21	41.2	205.42	147.44	296.92	1,285.9	116.88	285.6	512.67
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	100	10	20	35	45	50	85	100	100	120	150	150	160	170

Raw aggregated data