JP-listed companies
The Miyazaki Bank,Ltd.

The Miyazaki Bank,Ltd.JP:8393

Market cap

¥57.3B

P/E ratio

7.1x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Ordinary income	47,661	48,291	51,016	53,929	52,255	54,222	53,444	56,838	54,664	63,824	68,488
Interest income	31,312	31,759	33,126	34,558	33,834	34,135	33,974	35,172	34,748	37,812	44,662
Interest on loans and discounts	24,268	24,450	24,800	25,244	25,093	25,196	25,687	26,060	26,727	27,190	27,735
Interest and dividends on securities	6,988	7,260	8,213	9,151	8,628	8,822	8,155	8,975	7,868	9,666	16,069
Interest on call loans and bills bought	46	37	39	33	8	15	36	41	4	1	112
Interest on deposits with banks	-	4	18	19	9	4	4	3	2	1	-
Other interest income	8	7	54	109	94	95	91	89	145	951	744
Fees and commissions	7,168	7,574	7,637	7,855	8,002	8,190	8,119	7,982	8,720	9,533	10,112
Other ordinary income	7,442	6,540	6,637	6,839	7,504	8,486	8,285	8,394	8,172	8,616	9,850
Other income	1,737	2,417	3,614	4,676	2,914	3,410	3,064	5,290	3,022	7,862	3,862
Recoveries of written off receivables	637	318	180	177	201	141	69	123	59	58	98
Other	1,099	2,098	3,433	3,981	2,110	3,237	2,942	5,166	2,963	7,803	3,764
Other	1,099	2,098	3,433	3,981	2,110	3,237	2,942	5,166	2,963	7,803	3,764
Ordinary expenses	38,840	37,660	38,207	38,007	39,397	41,328	39,834	46,010	42,635	52,289	56,640
Interest expenses	2,013	2,014	1,937	2,014	1,718	1,715	1,275	1,324	702	580	3,080
Interest on deposits	745	619	610	594	355	303	187	192	163	109	117
Interest on negotiable certificates of deposit	166	199	240	267	122	62	17	15	6	1	2
Interest on call money and bills sold	11	25	34	69	148	275	110	186	25	1	552
Interest expenses on securities sold under repurchase agreements	-	-	-	-	-	-	-	-	-	-	15
Interest expenses on cash collateral received for securities lent	-	3	91	190	369	401	411	507	133	140	2,124
Interest on borrowings and rediscounts	373	367	129	127	70	69	69	39	32	26	20
Other interest expenses	574	579	556	540	520	470	423	382	341	299	248
Other interest expenses	574	579	556	540	520	470	423	382	341	299	248
Fees and commissions payments	2,705	3,138	3,451	3,831	4,224	4,334	4,462	4,658	4,769	4,917	5,124
Other ordinary expenses	5,283	5,388	5,181	5,109	6,450	8,452	6,904	9,006	8,341	10,845	16,411
General and administrative expenses	25,737	25,086	25,769	25,960	26,306	26,076	25,584	25,871	26,277	25,866	25,212
Other expenses	3,098	2,032	1,868	1,090	697	748	1,606	5,148	2,544	10,079	6,810
Provision of allowance for loan losses	1,707	1,181	1,075	-	-	-	-	1,124	1,428	4,350	2,680
Other	1,391	850	792	1,090	697	748	1,606	4,024	1,115	5,729	4,130
Other	1,391	850	792	1,090	697	748	1,606	4,024	1,115	5,729	4,130
Ordinary profit (loss)	8,821	10,631	12,808	15,921	12,858	12,894	13,610	10,828	12,028	11,535	11,847
Extraordinary income	195	1	16	2	20	370	523	1	-	11	1
Gain on disposal of non-current assets	195	1	16	2	20	366	523	1	-	11	1
Extraordinary losses	106	77	105	188	231	547	375	71	4	73	51
Loss on disposal of non-current assets	106	54	68	168	88	80	149	66	4	53	24
Impairment losses	-	23	37	-	142	106	19	-	-	20	27
Profit (loss) before income taxes	8,910	10,555	12,719	15,736	12,648	12,717	13,758	10,758	12,024	11,473	11,797
Income taxes - current	988	1,050	4,815	4,525	4,365	4,103	3,601	3,829	4,029	4,520	3,858
Income taxes - deferred	2,189	2,102	1,173	1,075	-451	-168	409	-212	-4	-520	-187
Income taxes	3,177	3,153	5,989	5,601	3,913	3,935	4,011	3,616	4,024	3,999	3,670
Profit (loss)	-	-	6,730	10,134	8,734	8,782	9,747	7,141	8,000	7,473	8,126
Profit (loss) attributable to owners of parent	-	-	6,238	9,804	9,255	8,770	9,729	7,125	7,995	7,473	8,126