JP-listed companies
The Hyakujushi Bank,Ltd.

The Hyakujushi Bank,Ltd.JP:8386

Market cap

¥91.1B

P/E ratio

9.9x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Ordinary income	74,690	80,580	77,636	81,381	90,508	80,813	77,196	76,728	68,950	73,092	84,888
Interest income	50,546	47,546	48,510	50,780	48,324	48,073	44,466	42,587	40,653	41,136	47,866
Interest on loans and discounts	36,034	34,298	33,607	33,239	31,978	31,481	31,153	29,210	26,792	26,513	32,898
Interest and dividends on securities	14,158	12,833	14,439	16,846	15,848	15,744	12,757	12,772	13,208	13,167	13,577
Interest on call loans and bills bought	32	49	23	8	60	142	41	40	1	-	58
Interest on deposits with banks	75	135	168	245	162	124	155	159	228	975	1,037
Other interest income	244	229	271	440	275	580	357	405	423	479	294
Trust fees	1	1	1	1	1	1	1	1	1	1	1
Fees and commissions	10,363	10,723	10,842	10,719	11,183	11,643	11,504	11,373	11,646	12,190	12,175
Other ordinary income	3,368	6,429	5,692	9,268	18,636	7,565	5,832	8,965	3,959	7,361	13,040
Other income	10,409	15,879	12,589	10,612	12,362	13,528	15,390	13,799	12,689	12,402	11,804
Recoveries of written off receivables	1,321	2,810	2,382	1,165	1,175	775	831	1,084	848	1,271	323
Other	9,088	10,872	8,816	9,447	10,752	12,753	14,559	12,715	11,840	11,130	11,481
Other	9,088	10,872	8,816	9,447	10,752	12,753	14,559	12,715	11,840	11,130	11,481
Ordinary expenses	63,835	58,722	58,964	61,761	71,136	65,533	66,765	64,745	63,642	57,904	71,592
Interest expenses	3,368	3,333	3,836	4,712	5,345	5,855	7,325	5,183	2,286	1,508	7,907
Interest on deposits	1,954	1,919	2,007	2,180	2,018	2,127	2,501	2,154	665	508	3,473
Interest on negotiable certificates of deposit	289	218	200	179	87	23	20	19	17	16	15
Interest on call money and bills sold	180	148	236	219	569	566	780	407	112	94	583
Interest expenses on cash collateral received for securities lent	-	6	53	295	604	971	1,545	480	138	67	203
Interest on borrowings and rediscounts	506	516	401	249	145	126	94	458	379	160	1,861
Other interest expenses	295	381	795	1,445	1,885	2,041	2,383	1,662	972	661	1,768
Other interest expenses	295	381	795	1,445	1,885	2,041	2,383	1,662	972	661	1,768
Fees and commissions payments	2,534	2,607	2,823	2,935	3,220	3,492	3,328	3,380	3,249	3,052	3,144
Other ordinary expenses	2,590	3,096	2,661	6,000	14,041	8,285	5,674	4,476	3,905	7,931	18,036
General and administrative expenses	40,169	40,253	40,108	38,922	39,744	39,299	37,625	36,972	37,046	35,204	34,215
Other expenses	15,171	9,431	9,533	9,189	8,785	8,600	12,810	14,733	17,155	10,207	8,289
Provision of allowance for loan losses	1,674	-	-	1,234	-	476	1,979	2,100	1,850	1,146	225
Other	13,431	9,431	9,533	7,953	8,776	8,123	10,830	12,632	15,304	9,060	8,064
Other	13,431	9,431	9,533	7,953	8,776	8,123	10,830	12,632	15,304	9,060	8,064
Ordinary profit (loss)	10,854	21,857	18,671	19,620	19,372	15,279	10,430	11,982	5,308	15,187	13,295
Extraordinary income	271	11	35	35	44	77	96	167	39	55	61
Gain on disposal of non-current assets	271	11	35	35	44	77	32	54	39	55	61
Extraordinary losses	496	205	1,375	166	519	242	1,712	1,183	235	204	147
Loss on disposal of non-current assets	440	180	110	55	270	91	104	87	74	131	84
Impairment losses	55	24	91	111	248	151	1,450	1,090	161	72	63
Profit (loss) before income taxes	10,630	21,663	17,332	19,489	18,897	15,114	8,814	10,966	5,111	15,039	13,209
Income taxes - current	4,939	5,769	3,562	3,878	5,145	3,720	3,565	3,518	3,402	1,705	3,056
Income taxes - deferred	-1,218	3,700	3,841	2,879	3,050	807	-450	-266	-855	1,631	979
Income taxes	3,721	9,470	7,403	6,757	8,196	4,528	3,114	3,251	2,546	3,336	4,036
Profit (loss)	-	-	9,928	12,732	10,700	10,586	5,700	7,715	2,565	11,702	9,172
Profit (loss) attributable to owners of parent	-	-	8,957	11,632	9,645	10,227	5,584	7,715	2,565	11,702	9,172