- JP-listed companies
- THE TOTTORIBANK,LTD.
THE TOTTORIBANK,LTD.JP:8383
Market cap
¥12.4B
P/E ratio
11.9x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and due from banks | - | 68,045 | 61,125 | 54,883 | 87,884 | 64,547 | 73,788 | 83,749 | 85,119 | 96,634 | 99,519 | 72,579 | 124,764 |
Cash | - | - | - | - | - | - | - | - | - | - | - | 13,764 | 11,545 |
Due from banks | - | - | - | - | - | - | - | - | - | - | - | 58,815 | 113,218 |
Securities | - | 188,260 | 195,108 | 185,287 | 153,161 | 166,954 | 144,707 | 121,441 | 103,914 | 121,973 | 128,362 | 114,601 | 120,248 |
Government bonds | - | - | - | - | - | - | - | - | - | - | - | 11,097 | 10,286 |
Local government bonds | - | - | - | - | - | - | - | - | - | - | - | 58,755 | 56,339 |
Corporate bonds | - | - | - | - | - | - | - | - | - | - | - | 23,619 | 24,757 |
Stocks | - | - | - | - | - | - | - | - | - | - | - | 5,410 | 6,818 |
Foreign securities | - | - | - | - | - | - | - | - | - | - | - | 3,406 | 6,051 |
Other securities | - | - | - | - | - | - | - | - | - | - | - | 11,963 | 15,632 |
Loans and bills discounted | - | 642,961 | 674,070 | 703,766 | 721,545 | 738,433 | 762,576 | 774,214 | 778,012 | 828,708 | 848,917 | 878,380 | 870,005 |
Bills discounted | - | - | - | - | - | - | - | - | - | - | - | 2,418 | 1,193 |
Loans on bills | - | - | - | - | - | - | - | - | - | - | - | 8,254 | 10,937 |
Loans on deeds | - | - | - | - | - | - | - | - | - | - | - | 773,682 | 762,986 |
Overdrafts | - | - | - | - | - | - | - | - | - | - | - | 94,737 | 95,530 |
Foreign exchanges | - | 579 | 461 | 366 | 477 | 426 | 501 | 466 | 442 | 755 | 803 | 1,313 | 757 |
Due from foreign banks (our accounts) | - | - | - | - | - | - | - | - | - | - | - | 1,201 | 616 |
Foreign bills bought | - | - | - | - | - | - | - | - | - | - | - | 3 | - |
Foreign bills receivable | - | - | - | - | - | - | - | - | - | - | - | 108 | 141 |
Other assets | - | 4,750 | 3,232 | 3,163 | 3,161 | 5,503 | 5,972 | 13,817 | 13,227 | 13,480 | 13,653 | 14,081 | 14,411 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 56 | 52 |
Accrued revenue | - | - | - | - | - | - | - | - | - | - | - | 1,123 | 1,169 |
Financial derivatives | - | - | - | - | - | - | - | - | - | - | - | 224 | 107 |
Cash collateral paid for financial instruments | - | - | - | - | - | - | - | - | - | - | - | 10,000 | 10,000 |
Other | - | - | - | - | - | - | - | - | - | - | - | 833 | 1,216 |
Property, plant and equipment | - | 11,121 | 11,058 | 10,836 | 11,161 | 11,776 | 11,381 | 11,159 | 10,662 | 10,298 | 10,076 | 9,929 | 10,261 |
Buildings, net | - | 2,617 | 2,625 | 2,512 | 2,489 | 3,400 | 3,304 | 3,145 | 2,992 | 2,756 | 2,558 | 2,385 | 2,896 |
Land | - | 6,873 | 6,798 | 6,908 | 6,957 | 7,017 | 6,888 | 6,631 | 6,558 | 6,452 | 6,294 | 6,277 | 6,251 |
Leased assets, net | - | 1,322 | 1,201 | 1,058 | 1,040 | 1,091 | 951 | 942 | 753 | 629 | 756 | 594 | 731 |
Construction in progress | - | 3 | 37 | - | 354 | - | 7 | - | - | 26 | 27 | 279 | 21 |
Other, net | - | 303 | 394 | 357 | 318 | 266 | 230 | 439 | 357 | 433 | 439 | 392 | 360 |
Intangible assets | - | 3,287 | 2,593 | 1,926 | 1,230 | 619 | 716 | 911 | 856 | 852 | 1,201 | 924 | 994 |
Software | - | 2,738 | 2,115 | 1,520 | 894 | 354 | 503 | 772 | 790 | 597 | 593 | 399 | 553 |
Leased assets | - | 496 | 426 | 356 | 286 | 216 | 165 | 92 | 19 | 209 | 563 | 479 | 395 |
Other | - | 52 | 51 | 50 | 49 | 48 | 47 | 46 | 45 | 45 | 45 | 45 | 44 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 3,115 | 3,343 |
Retirement benefit asset | - | - | 3,209 | 5,490 | 5,514 | 6,264 | 6,708 | 7,284 | 7,345 | 8,998 | 3,303 | 3,218 | 3,836 |
Deferred tax assets | - | - | - | - | - | - | - | 1,194 | 1,544 | 861 | 948 | 1,256 | 929 |
Customers' liabilities for acceptances and guarantees | - | 4,266 | 3,966 | 3,586 | 3,374 | 7,287 | 8,668 | 8,311 | 7,604 | 7,105 | 4,433 | 3,921 | 3,417 |
Allowance for loan losses | - | -5,137 | -5,208 | -4,345 | -3,012 | -2,935 | -3,681 | -3,200 | -3,775 | -3,746 | -2,859 | -3,125 | -3,993 |
Allowance for investment loss | - | -14 | -12 | -14 | -14 | -14 | -15 | -11 | -19 | -11 | -10 | -9 | -10 |
Assets | - | 932,833 | 962,723 | 974,969 | 994,225 | 1,009,490 | 1,012,550 | 1,019,339 | 1,004,933 | 1,085,907 | 1,108,350 | 1,097,072 | 1,145,623 |
Deposits | - | 866,015 | 883,004 | 886,235 | 908,441 | 926,883 | 936,767 | 948,766 | 934,576 | 955,368 | 980,973 | 992,544 | 1,041,976 |
Current deposits | - | - | - | - | - | - | - | - | - | - | - | 37,146 | 39,089 |
Ordinary deposits | - | - | - | - | - | - | - | - | - | - | - | 585,689 | 615,565 |
Savings deposits | - | - | - | - | - | - | - | - | - | - | - | 4,112 | 4,018 |
Deposits at notice | - | - | - | - | - | - | - | - | - | - | - | 3,227 | 2,822 |
Time deposits | - | - | - | - | - | - | - | - | - | - | - | 355,700 | 375,704 |
Installment savings | - | - | - | - | - | - | - | - | - | - | - | 1,421 | 1,319 |
Other deposits | - | - | - | - | - | - | - | - | - | - | - | 5,286 | 3,487 |
Call money and bills sold | - | 63 | 59 | 61 | 57 | 58 | 56 | 61 | 60 | 64 | 63 | 60 | 62 |
Call money | - | - | - | - | - | - | - | - | - | - | - | 60 | 62 |
Borrowed money | - | 5,269 | 13,098 | 15,528 | 14,928 | 14,000 | 8,700 | 5,100 | 5,000 | 63,700 | 63,700 | 42,000 | 42,000 |
Borrowings from other banks | - | - | - | - | - | - | - | - | - | - | - | 42,000 | 42,000 |
Foreign exchanges | - | 1 | - | - | 5 | - | - | 6 | 26 | 6 | 12 | 21 | 38 |
Foreign bills sold | - | - | - | - | - | - | - | - | - | - | - | 19 | 5 |
Foreign bills payable | - | - | - | - | - | - | - | - | - | - | - | 1 | 32 |
Other liabilities | - | 6,933 | 8,066 | 8,634 | 7,993 | 8,200 | 5,229 | 4,718 | 6,871 | 7,189 | 7,404 | 7,547 | 5,096 |
Income taxes payable | - | - | - | - | - | - | - | - | - | - | - | 243 | 681 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 306 | 294 |
Unearned revenue | - | - | - | - | - | - | - | - | - | - | - | 465 | 457 |
Reserve for interest on installment savings | - | - | - | - | - | - | - | - | - | - | - | - | - |
Financial derivatives | - | - | - | - | - | - | - | - | - | - | - | 130 | 364 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 1,218 | 1,285 |
Other | - | - | - | - | - | - | - | - | - | - | - | 4,376 | 1,146 |
Provision for bonuses | - | 453 | 510 | 488 | 485 | 473 | 482 | 492 | 461 | 458 | 451 | 481 | 435 |
Retirement benefit liability | - | - | 1,976 | 1,609 | 1,654 | 1,716 | 1,724 | 1,719 | 1,663 | 1,614 | 1,650 | 1,684 | 1,663 |
Provision for retirement benefits | - | 1,744 | - | - | - | - | - | - | - | - | - | 1,676 | 1,666 |
Provision for contingent loss | - | 167 | 250 | 229 | 245 | 293 | 265 | 300 | 311 | 339 | 332 | 376 | 357 |
Deferred tax liabilities for land revaluation | - | 738 | 736 | 664 | 631 | 631 | 631 | 605 | 584 | 580 | 555 | 555 | 552 |
Acceptances and guarantees | - | 4,266 | 3,966 | 3,586 | 3,374 | 7,287 | 8,668 | 8,311 | 7,604 | 7,105 | 4,433 | 3,921 | 3,417 |
Liabilities | - | 890,694 | 918,717 | 924,282 | 942,946 | 959,610 | 962,591 | 970,151 | 957,205 | 1,036,463 | 1,059,582 | 1,049,192 | 1,095,600 |
Share capital | - | 9,061 | 9,061 | 9,061 | 9,061 | 9,061 | 9,061 | 9,061 | 9,061 | 9,061 | 9,061 | 9,061 | 9,061 |
Capital surplus | - | 6,452 | 6,452 | 6,452 | 6,452 | 6,452 | 6,452 | 6,452 | 6,452 | 6,452 | 6,452 | 6,452 | 6,452 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 6,452 | 6,452 |
Retained earnings | - | 24,445 | 25,545 | 27,049 | 28,485 | 29,231 | 29,770 | 30,216 | 30,645 | 31,184 | 31,635 | 32,212 | 32,806 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 2,628 | 2,628 |
Other retained earnings | - | - | - | - | - | - | - | - | - | - | - | 29,287 | 29,865 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 28,145 | 28,645 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 1,142 | 1,220 |
Treasury shares | - | -510 | -525 | -669 | -670 | -672 | -673 | -675 | -676 | -677 | -677 | -678 | -679 |
Shareholders' equity | - | 39,449 | 40,533 | 41,895 | 43,329 | 44,073 | 44,611 | 45,055 | 45,482 | 46,022 | 46,472 | 47,047 | 47,641 |
Valuation difference on available-for-sale securities | - | 1,656 | 1,216 | 5,476 | 4,966 | 2,586 | 2,232 | 1,596 | 576 | 1,106 | 967 | -239 | 1,031 |
Deferred gains or losses on hedges | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revaluation reserve for land | - | 950 | 963 | 1,025 | 1,058 | 1,058 | 1,062 | 1,008 | 962 | 950 | 894 | 894 | 887 |
Valuation and translation adjustments | - | 2,606 | 3,384 | 8,707 | 7,871 | 5,724 | 5,262 | 4,042 | 2,154 | 3,319 | 2,198 | 719 | 2,262 |
Remeasurements of defined benefit plans | - | - | 1,204 | 2,205 | 1,845 | 2,078 | 1,966 | 1,437 | 615 | 1,261 | 336 | 65 | 344 |
Net assets | 34,659 | 42,138 | 44,005 | 50,687 | 51,279 | 49,879 | 49,959 | 49,188 | 47,728 | 49,444 | 48,768 | 47,879 | 50,023 |
Valuation and translation adjustments | - | 2,606 | 3,384 | 8,707 | 7,871 | 5,724 | 5,262 | 4,042 | 2,154 | 3,319 | 2,198 | 719 | 2,262 |
Non-controlling interests | - | - | - | 84 | 78 | 82 | 85 | 90 | 91 | 103 | 98 | 112 | 118 |
Net assets | 34,659 | 42,138 | 44,005 | 50,687 | 51,279 | 49,879 | 49,959 | 49,188 | 47,728 | 49,444 | 48,768 | 47,879 | 50,023 |
Liabilities and net assets | - | 932,833 | 962,723 | 974,969 | 994,225 | 1,009,490 | 1,012,550 | 1,019,339 | 1,004,933 | 1,085,907 | 1,108,350 | 1,097,072 | 1,145,623 |