JP-listed companies
THE SHIMIZU BANK,LTD.

THE SHIMIZU BANK,LTD.JP:8364

Market cap

¥18.4B

P/E ratio

12x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Ordinary income	29,636	30,265	29,070	29,539	28,760	27,637	28,675	28,974	27,782	27,421	28,403
Interest income	18,519	18,404	18,320	17,348	16,444	15,959	15,477	15,359	15,531	15,835	15,982
Interest on loans and discounts	15,709	14,866	14,028	13,426	12,445	11,843	11,777	11,843	12,502	12,478	12,757
Interest and dividends on securities	2,726	3,481	4,213	3,842	3,905	4,018	3,602	3,414	2,903	3,046	2,812
Interest on deposits with banks	2	34	76	77	84	83	83	83	111	307	366
Other interest income	16	-	-	-	7	11	12	15	13	2	44
Other interest income	16	-	-	-	7	11	12	15	13	2	44
Fees and commissions	7,961	7,929	8,162	8,430	8,655	9,233	9,719	9,767	10,276	10,559	11,315
Other ordinary income	2,466	1,515	1,056	2,459	1,822	1,093	1,155	3,051	1,195	638	151
Other income	689	2,415	1,530	1,301	1,837	1,350	2,322	795	779	388	953
Other	684	2,414	1,528	1,301	-	1,350	1,905	795	779	388	953
Other	684	2,414	1,528	1,301	-	1,350	1,905	795	779	388	953
Ordinary expenses	26,118	26,604	24,454	24,550	24,811	24,291	25,054	33,205	24,307	23,436	26,806
Interest expenses	1,197	1,249	1,254	1,062	824	612	658	946	562	454	1,659
Interest on deposits	927	892	862	846	494	388	394	409	345	278	238
Interest on negotiable certificates of deposit	5	5	82	43	4	-	3	-	1	-	-
Interest on call money	14	44	11	10	162	37	-15	-21	-1	-5	-13
Interest expenses on cash collateral received for securities lent	-	-	-	-	-	49	192	507	178	142	1,404
Interest on borrowings and rediscounts	51	54	64	68	52	38	36	36	33	29	26
Other interest expenses	22	26	4	5	23	10	9	14	5	10	1
Fees and commissions payments	4,574	4,575	4,475	4,751	5,031	5,365	5,739	5,755	6,008	6,067	6,388
Other ordinary expenses	296	195	314	894	2,032	1,465	1,472	3,091	567	911	2,252
General and administrative expenses	17,366	17,441	17,180	16,457	16,409	16,194	16,108	15,673	15,488	15,165	15,208
Other expenses	2,683	3,143	1,229	1,384	513	654	1,074	7,738	1,681	837	1,298
Provision of allowance for loan losses	1,654	2,516	985	943	147	406	-	2,190	1,453	476	816
Other	1,029	626	243	440	365	247	1,074	5,547	227	360	481
Other	1,029	626	243	440	365	247	1,074	5,547	227	360	481
Ordinary profit (loss)	3,518	3,660	4,615	4,989	3,948	3,345	3,620	-4,230	3,475	3,984	1,596
Extraordinary income	518	84	938	-	141	5	23	-	-	40	12
Gain on disposal of non-current assets	-	-	-	-	141	5	23	-	-	40	-
Reversal of provision for loss on cancellation of system contracts-EI	-	-	-	-	-	-	-	-	-	-	12
Extraordinary losses	107	17	84	50	46	55	4	45	27	355	30
Loss on disposal of non-current assets	2	1	4	2	31	1	4	-	-	-	30
Impairment losses	104	15	79	47	14	54	-	45	26	59	-
Provision for loss on cancellation of system contracts-EL	-	-	-	-	-	-	-	-	-	295	-
Profit (loss) before income taxes	3,928	3,727	5,469	4,939	4,043	3,294	3,640	-4,276	3,447	3,669	1,578
Income taxes - current	663	1,289	1,488	1,465	752	973	625	208	1,144	985	271
Income taxes - deferred	713	285	567	111	206	-65	435	-575	95	31	-217
Income taxes	1,377	1,575	2,055	1,577	958	908	1,061	-367	1,240	1,016	54
Profit (loss)	-	-	3,413	3,362	3,085	2,386	2,579	-3,908	2,207	2,652	1,524
Profit (loss) attributable to non-controlling interests	-	-	13	63	106	54	58	59	44	71	49
Profit (loss) attributable to owners of parent	-	-	3,400	3,299	2,978	2,332	2,521	-3,968	2,163	2,580	1,474