JP-listed companies
The Ogaki Kyoritsu Bank, Ltd.

The Ogaki Kyoritsu Bank, Ltd.JP:8361

Market cap

¥89.6B

P/E ratio

17.7x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Ordinary income	109,591	108,171	112,519	121,947	122,269	114,668	117,051	115,303	116,425	115,400	122,762
Interest income	58,599	58,090	59,491	58,932	57,067	58,104	56,730	53,971	51,310	50,958	51,412
Interest on loans and discounts	46,111	44,392	43,422	42,756	39,772	39,017	39,087	37,524	36,992	36,668	36,266
Interest and dividends on securities	10,297	10,949	12,103	13,242	13,915	15,626	12,737	11,041	12,541	11,706	14,170
Interest on call loans and bills bought	230	126	77	60	74	96	144	96	16	1	62
Interest on deposits with banks	64	70	26	38	28	25	24	24	258	2,038	645
Other interest income	1,896	2,551	3,860	2,833	3,277	3,338	4,736	5,284	1,500	542	267
Other interest income	1,896	2,551	3,860	2,833	3,277	3,338	4,736	5,284	1,500	542	267
Trust fees	-	-	-	-	-	-	-	24	6	1	-
Fees and commissions	15,153	15,542	16,409	16,515	16,338	15,285	13,983	14,913	15,417	16,666	19,144
Other ordinary income	5,892	3,228	3,526	3,763	10,353	3,829	5,618	3,220	5,471	3,669	4,104
Other income	29,946	31,310	33,091	42,736	38,510	37,448	40,718	43,173	44,220	44,105	48,100
Ordinary expenses	92,007	92,864	96,072	99,157	101,312	103,685	106,411	104,967	104,415	98,728	113,386
Interest expenses	7,337	6,736	6,122	6,464	6,463	6,797	6,520	4,874	1,741	1,023	5,663
Interest on deposits	4,180	3,745	3,380	3,280	2,520	1,946	1,405	1,081	636	389	345
Interest on negotiable certificates of deposit	139	107	90	89	31	19	16	13	10	8	6
Interest on call money and bills sold	87	110	137	251	365	461	369	165	56	147	773
Interest expenses on securities sold under repurchase agreements	-	-	-	-	-	-	483	750	140	91	1,322
Interest expenses on cash collateral received for securities lent	177	155	270	752	1,924	2,685	2,100	1,361	282	166	3,019
Interest on borrowings and rediscounts	1,169	1,169	1,046	975	907	1,143	1,842	1,500	614	221	190
Interest expenses on bonds	261	337	394	394	260	132	56	-	-	-	6
Other interest expenses	1,321	1,109	802	722	453	408	246	-	-	-	-
Other interest expenses	1,321	1,109	802	722	453	408	246	-	-	-	-
Fees and commissions payments	7,158	7,341	7,533	8,031	8,209	7,578	6,754	6,747	6,451	7,394	7,649
Other ordinary expenses	30	91	187	226	544	2,136	6,223	2,520	1,309	2,658	11,898
General and administrative expenses	47,714	48,638	49,081	47,499	49,677	51,900	49,286	49,450	47,659	46,352	42,914
Other expenses	29,767	30,056	33,147	36,936	36,416	35,271	37,625	41,374	47,252	41,299	45,260
Provision of allowance for loan losses	1,512	312	2,356	3,724	2,343	1,279	50	363	7,468	1,920	4,219
Other	28,255	29,744	30,791	33,211	34,072	33,992	37,575	41,010	39,784	39,378	41,041
Other	28,255	29,744	30,791	33,211	34,072	33,992	37,575	41,010	39,784	39,378	41,041
Ordinary profit (loss)	17,583	15,307	16,447	22,789	20,956	10,983	10,639	10,335	12,010	16,671	9,376
Extraordinary income	823	1,656	2,587	177	5	5,029	442	-	-	7	17
Gain on disposal of non-current assets	-	12	1	38	5	101	184	-	-	7	17
Extraordinary losses	1,262	178	360	517	1,962	1,311	531	543	184	395	718
Loss on disposal of non-current assets	157	122	162	178	145	270	256	297	130	207	248
Impairment losses	1,105	56	197	339	1,817	1,040	274	245	53	188	469
Provision of reserve for financial instruments transaction liabilities	-	-	-	-	-	-	-	-	-	-	-
Profit (loss) before income taxes	17,144	16,785	18,674	22,449	18,998	14,701	10,550	9,792	11,825	16,283	8,675
Income taxes - current	5,797	3,493	5,743	7,467	6,007	3,133	2,698	2,801	4,750	5,212	3,919
Income taxes - deferred	-194	2,421	989	242	93	1,389	428	706	-1,635	-400	-317
Income taxes	5,602	5,914	6,733	7,709	6,100	4,522	3,127	3,508	3,115	4,811	3,601
Profit (loss)	-	-	11,940	14,739	12,897	10,178	7,423	6,284	8,710	11,471	5,073
Profit (loss) attributable to non-controlling interests	-	-	557	534	736	505	562	786	699	851	248
Profit (loss) attributable to owners of parent	-	-	11,383	14,204	12,161	9,673	6,861	5,498	8,011	10,620	4,825