The Hachijuni Bank, Ltd.JP:8359

Market cap
¥429B
P/E ratio
15.8x
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Profit (loss) before income taxes39,24946,04947,23348,63539,62239,32633,86832,70731,81538,05534,74750,829
Depreciation5,5675,5565,6535,5586,1696,1615,9595,8425,8475,5605,5435,965
Impairment losses530195622257272,0954334212663021,6691,646
Gain on bargain purchase------------17,322
Increase (decrease) in allowance for loan losses-10,278-8,823-8,457-7,389-4,856-1,272-3,735-3,6647,790-4,2213,39796
Decrease (increase) in retirement benefit asset--16,729-7,5218,475-7,913-4,8615,5092,184-21,282-663-2,594-24,991
Increase (decrease) in retirement benefit liability-14,927-3,073622-41821098126-826-13-406895
Increase (decrease) in provision for reimbursement of deposits419612494-40-4265-7-71-323-227-89
Increase (decrease) in provision for contingent loss398823823-219-111-735733124-124104
Increase (decrease) in reserves under special laws-121--2---3--3
Increase (decrease) in provision for directors' stock benefits-----------10
Interest income-88,129-89,756-86,682-87,387-85,877-79,100-80,724-81,763-77,797-72,803-90,830-124,761
Interest expenses8,1908,97410,06012,17811,8528,90811,74012,7626,8634,31818,10837,014
Loss (gain) related to securities-4,861-6,601-6,684-8,009-8,259-11,316-10,960-7,213-9,042-4,196-4,016-1,418
Loss (gain) on money held in trust1,716259-248-161-1,033-9724,1461,637717-549338953
Foreign exchange losses (gains)-33-26-2814151073-3133-8-2,388
Loss (gain) on disposal of non-current assets5312715916273855231834-310-1,524129
Net decrease (increase) in trading account assets-12,53718,3773,3065,783-3,5321,0281,042-16,18617,402-1,234-5,402-26,823
Net increase (decrease) in trading account liabilities-1,398-343-148-1,876329224-603-911-3771,1992,393-799
Net decrease (increase) in loans and bills discounted-135,753-76,967-113,624-128,519-228,742-175,953-221,847-133,299-145,908-390,161-181,86222,908
Net increase (decrease) in deposits151,443178,242248,259-8,254161,689196,191147,877240,657678,813395,556118,160206,693
Net increase (decrease) in negotiable certificates of deposit304,006156,693-75,33283,151-34,4861,3689,262-255,241-118,008-7,158-53,373-23,939
Net increase (decrease) in borrowed money (excluding subordinated borrowings)67,537-40,598-33,601-957147,546208,869194,407148,056853,171448,515-527,979532,980
Net decrease (increase) in due from banks (excluding due from Bank of Japan)9,678-10,0843,741689-2,785-4622,769-6,347-9,3036,9873,9806,297
Net decrease (increase) in call loans-14,352-7,604-41,19135,172-78,72291,841-23,469-8,741-26,511-8,208-4,7786,159
Net increase (decrease) in call money-25,720-10,285-10,627116,514-121,50978,629971,516-127,986-171,380803,53036,544-240,073
Net increase (decrease) in cash collateral received for securities lent52,79227,563123,293-19,966368,03585,104-160,64516,278247,409-462,2949,546-8,829
Net decrease (increase) in foreign exchanges - assets16,0824,790-3,502-871-2,2278,264-4,480953-14,3983,8712,2906,685
Net increase (decrease) in foreign exchanges - liabilities-41-1,413311756-558-6801,142-1,489786-370542871
Net decrease (increase) in lease receivables and investments in leases1,869-3,868-1,376-2,214411-1,427-1,431-3,106-4391,948-1,807-4,192
Net increase (decrease) in borrowed money from trust account---------360424397
Interest received89,08090,82788,82390,36488,53080,96682,39083,79381,17174,87190,422120,976
Interest paid-9,273-9,283-10,131-12,174-11,855-9,118-11,459-12,822-7,874-4,257-14,211-32,356
Other, net-42,942-10,826-31,335-27,18154,130-22,734-27,238-18,48244,256-5,264-18,964-26,059
Subtotal402,585244,63597,912103,458286,083501,227925,721-131,4641,373,485823,204-579,999467,575
Income taxes paid-11,855-12,633-15,333-16,539-14,056-10,629-13,141-7,100-7,886-13,022-8,476-12,602
Net cash provided by (used in) operating activities390,730232,00282,57886,918272,026490,598912,580-138,5651,365,598810,181-588,475454,973
Purchase of securities-767,570-806,170-720,252-774,852-957,778-991,482-1,350,276-1,224,960-913,255-458,351-1,014,316-1,151,097
Proceeds from sale of securities380,415618,133329,279541,631973,373845,115823,587756,079294,629678,233881,742512,384
Proceeds from redemption of securities233,586127,100188,591257,860167,536131,570274,883302,395360,905284,434299,168266,285
Increase in money held in trust-33,884-57,875-72,740-56,508-26,043-5,655-35,459-30,262-9,839-7,240-89,552-4,246
Decrease in money held in trust23,79123,44172,07659,72327,1937,70115,48425,7288,4088,35789,7853,133
Purchase of non-current assets-6,266-10,054-7,845-7,599-7,224-7,721-6,964-7,213-6,887-8,224-7,367-8,547
Proceeds from sale of non-current assets1191,3581,5181,2511,4551,6871,4181,4811,5832,1353,8951,754
Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation-----------45,013
Net cash provided by (used in) investing activities-169,807-104,065-209,37221,506178,511-18,784-277,325-176,751-264,455499,343163,355-335,319
Purchase of treasury shares-2,014-21-3,022-2,972--1,846-4,004-3,000---10,000-10,003
Proceeds from sale of treasury shares21-3,783--------
Dividends paid-3,815-5,821-5,544-8,022-7,600-7,094-6,502-6,928-6,851-6,854-9,729-9,628
Dividends paid to non-controlling interests---21-21-20-20-19-19-9-7-7-5
Purchase of shares of subsidiaries not resulting in change in scope of consolidation--------1,057-382--118-
Net cash provided by (used in) financing activities-5,845-5,859-8,588-7,232-7,620-8,961-10,526-11,005-7,243-6,862-19,855-19,637
Effect of exchange rate change on cash and cash equivalents332628-14-1-54-337812
Net increase (decrease) in cash and cash equivalents215,110122,103-135,353101,178442,915462,847624,733-326,3261,093,9031,302,670-444,968100,029