JP-listed companies
Fukuoka Financial Group, Inc.

Fukuoka Financial Group, Inc.JP:8354

Market cap

¥813.3B

P/E ratio

26x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Ordinary income	255,019	242,289	228,007	236,707	235,767	237,572	246,112	283,186	274,754	280,427	331,323
Interest income	177,117	172,969	165,919	168,690	166,671	171,022	177,744	200,141	187,467	191,495	229,272
Interest on loans and discounts	144,127	138,753	134,993	135,327	132,738	134,520	136,827	155,206	148,913	147,708	162,250
Interest and dividends on securities	30,076	30,195	28,583	30,758	30,894	32,512	33,976	37,936	35,350	35,847	51,618
Interest on call loans and bills bought	316	307	127	68	27	88	144	138	6	7	335
Interest income on securities purchased under resale agreements	-	-	-	-	-	-	-	-	-214	-	-
Interest on deposits with banks	-	-	-	5	-	1	-	-	-	-	-
Other interest income	2,596	3,713	2,213	2,530	3,011	3,900	6,795	6,859	3,411	7,932	15,067
Trust fees	1	1	1	1	1	-	-	-	-	-	-
Fees and commissions	42,878	42,577	46,340	47,059	46,811	52,345	49,884	56,283	56,352	60,608	61,174
Gain on trading account transactions	426	332	232	127	108	84	177	344	758	1,204	652
Other ordinary income	19,361	15,956	8,670	12,029	13,657	6,366	8,120	17,010	22,082	21,327	34,181
Other income	15,235	10,451	6,843	8,799	8,517	7,751	10,183	9,406	8,092	5,791	6,042
Recoveries of written off receivables	3,258	3,039	2,726	1,291	1,230	1,308	633	882	386	771	9
Other	11,976	7,411	4,117	5,957	7,286	6,442	9,550	8,524	7,706	5,019	6,033
Ordinary expenses	186,242	185,268	167,243	165,280	270,208	165,936	172,018	288,436	214,327	204,341	281,273
Interest expenses	21,816	20,304	17,397	20,117	17,467	18,943	21,967	25,829	12,618	10,278	45,209
Interest on deposits	6,322	6,638	6,659	6,769	5,477	5,233	4,340	5,179	1,253	943	5,894
Interest on negotiable certificates of deposit	667	807	826	747	229	139	70	82	50	37	34
Interest on call money and bills sold	8	7	10	11	-53	-94	-629	-994	-851	-696	-538
Interest expenses on securities sold under repurchase agreements	-	49	242	454	964	1,904	1,731	2,198	-297	-474	1,774
Interest expenses on cash collateral received for securities lent	163	164	310	757	1,568	3,055	4,854	5,946	1,895	1,094	16,933
Interest on borrowings and rediscounts	2,734	1,875	1,429	1,700	1,014	898	1,622	1,622	1,277	193	2,355
Interest expenses on short-term bonds	23	11	10	8	1	1	2	5	10	13	16
Interest expenses on bonds	3,442	3,611	1,082	603	274	238	209	195	194	142	-
Other interest expenses	8,455	7,136	6,827	9,064	7,989	7,568	9,763	11,592	9,086	9,025	18,738
Fees and commissions payments	18,190	17,538	18,021	17,125	19,107	20,302	20,826	25,007	24,528	24,913	24,746
Other ordinary expenses	86	889	15	578	2,759	1,693	45	8,236	12,281	18,310	61,626
General and administrative expenses	125,191	124,847	121,725	121,142	223,904	120,179	117,087	154,951	150,284	141,978	140,677
Other expenses	20,956	21,689	10,083	6,317	6,970	4,816	12,091	81,760	14,615	8,859	9,013
Provision of allowance for loan losses	12,579	12,366	4,263	-	2,788	437	7,499	66,774	1,550	3,619	5,313
Other	8,377	9,323	5,820	6,317	4,181	4,378	4,592	14,986	13,064	5,239	3,700
Ordinary profit (loss)	68,777	57,020	60,763	71,426	-34,441	71,636	74,093	-5,250	60,427	76,086	50,050
Extraordinary income	3,060	145	3,309	7	37	21	10	117,444	264	231	227
Gain on disposal of non-current assets	89	145	14	7	36	21	10	11	264	231	227
Extraordinary losses	17,774	719	2,671	2,068	1,152	884	451	3,962	1,360	1,155	5,037
Loss on disposal of non-current assets	847	465	1,226	739	384	720	347	399	679	860	397
Impairment losses	1,982	251	1,445	1,329	262	160	103	3,414	678	294	4,639
Provision of reserve for financial instruments transaction liabilities	-	2	-	-	-	3	-	-	1	-	-
Interest expenses on short-term bonds	23	11	10	8	1	1	2	5	10	13	16
Profit (loss) before income taxes	54,063	56,445	61,400	69,365	-35,557	70,774	73,652	108,231	59,330	75,162	45,240
Ordinary profit (loss)	68,777	57,020	60,763	71,426	-34,441	71,636	74,093	-5,250	60,427	76,086	50,050
Income taxes - current	11,585	7,029	7,255	11,417	12,448	19,221	21,857	15,954	14,884	19,238	8,195
Extraordinary income	3,060	145	3,309	7	37	21	10	117,444	264	231	227
Gain on disposal of non-current assets	89	145	14	7	36	21	10	11	264	231	227
Income taxes - deferred	6,988	9,612	16,785	12,723	6,401	2,222	189	-18,308	-141	1,766	5,759
Extraordinary losses	17,774	719	2,671	2,068	1,152	884	451	3,962	1,360	1,155	5,037
Loss on disposal of non-current assets	847	465	1,226	739	384	720	347	399	679	860	397
Impairment losses	1,982	251	1,445	1,329	262	160	103	3,414	678	294	4,639
Provision of reserve for financial instruments transaction liabilities	-	2	-	-	-	3	-	-	1	-	-
Income taxes	18,574	16,641	24,040	24,141	18,849	21,443	22,046	-2,353	14,743	21,005	13,955
Profit (loss) before income taxes	54,063	56,445	61,400	69,365	-35,557	70,774	73,652	108,231	59,330	75,162	45,240
Profit (loss)	-	-	37,359	45,223	-54,406	49,330	51,605	110,585	44,586	54,157	31,285
Income taxes - current	11,585	7,029	7,255	11,417	12,448	19,221	21,857	15,954	14,884	19,238	8,195
Profit (loss) attributable to non-controlling interests	-	-	764	505	-106	-39	-44	-22	-60	38	132
Income taxes - deferred	6,988	9,612	16,785	12,723	6,401	2,222	189	-18,308	-141	1,766	5,759
Profit (loss) attributable to owners of parent	-	-	36,595	44,718	-54,300	49,369	51,649	110,607	44,647	54,118	31,152
Income taxes	18,574	16,641	24,040	24,141	18,849	21,443	22,046	-2,353	14,743	21,005	13,955
Profit (loss)	-	-	37,359	45,223	-54,406	49,330	51,605	110,585	44,586	54,157	31,285