JP-listed companies
FUJI CO., LTD.

FUJI CO., LTD.JP:8278

Market cap

¥165.6B

P/E ratio

Income statement Balance sheet Cash flow

	Feb 28, 2013	Feb 28, 2014	Feb 28, 2015	Feb 29, 2016	Feb 28, 2017	Feb 28, 2018	Feb 28, 2019	Feb 29, 2020	Feb 28, 2021	Feb 28, 2022	Feb 28, 2023
Net sales	296,089	294,234	295,180	300,225	299,229	298,573	294,868	295,925	300,031	304,822	755,397
Real estate lease revenue	6,248	6,281	6,180	5,984	5,963	6,077	5,664	5,653	5,367	5,659	17,365
Other operating revenue	10,784	11,089	12,302	12,213	12,187	11,988	11,856	11,884	9,984	10,384	12,205
Net sales	296,089	294,234	295,180	300,225	299,229	298,573	294,868	295,925	300,031	304,822	755,397
Cost of sales	229,890	227,158	227,154	230,589	228,990	227,904	224,846	226,250	227,204	230,711	553,749
Operating expenses	78,048	79,714	80,963	80,781	81,195	81,495	80,374	80,716	82,197	82,780	219,898
Cost of sales	229,890	227,158	227,154	230,589	228,990	227,904	224,846	226,250	227,204	230,711	553,749
Operating gross profit (loss)	83,231	84,447	86,380	87,834	88,390	88,733	87,542	87,212	88,178	90,155	231,218
Gross profit (loss)	66,199	67,076	68,026	69,636	70,239	70,668	70,021	69,674	72,827	74,111	201,647
Real estate lease revenue	6,248	6,281	6,180	5,984	5,963	6,077	5,664	5,653	5,367	5,659	17,365
Other operating revenue	10,784	11,089	12,302	12,213	12,187	11,988	11,856	11,884	9,984	10,384	12,205
Operating revenue	17,032	17,371	18,354	18,198	18,151	18,065	17,520	17,538	15,351	16,044	29,570
Advertising expenses	3,872	4,221	4,215	4,290	4,208	4,136	4,124	4,189	3,531	3,816	8,974
Employees' salaries and allowances	22,009	22,273	23,819	23,786	23,759	23,809	23,941	24,371	25,305	25,269	83,839
Provision of allowance for doubtful accounts	97	67	32	18	28	23	46	41	40	39	49
Employees' bonuses	1,796	1,922	2,091	2,253	2,236	2,164	2,142	2,034	2,733	2,198	4,362
Employees' salaries and allowances	22,009	22,273	23,819	23,786	23,759	23,809	23,941	24,371	25,305	25,269	83,839
Provision for bonuses	845	830	890	868	873	885	883	842	892	867	2,301
Employees' bonuses	1,796	1,922	2,091	2,253	2,236	2,164	2,142	2,034	2,733	2,198	4,362
Retirement benefit expenses	820	645	517	508	931	943	684	596	757	847	1,586
Provision for bonuses	845	830	890	868	873	885	883	842	892	867	2,301
Provision for share awards for directors (and other officers)	-	-	-	-	-	-	-	46	60	53	66
Retirement benefit expenses	820	645	517	508	931	943	684	596	757	847	1,586
Provision for retirement benefits for directors (and other officers)	45	51	62	62	60	32	27	22	20	20	19
Provision for share awards for directors (and other officers)	-	-	-	-	-	-	-	46	60	53	66
Rent expenses on land and buildings	12,675	12,449	11,644	11,335	11,136	10,967	9,250	8,990	9,270	9,246	19,855
Utilities expenses	7,324	7,630	7,791	7,286	6,777	7,034	6,822	6,631	5,935	6,344	21,496
Utilities expenses	7,324	7,630	7,791	7,286	6,777	7,034	6,822	6,631	5,935	6,344	21,496
Enterprise and office taxes	287	296	313	300	375	565	565	555	581	575	879
Enterprise and office taxes	287	296	313	300	375	565	565	555	581	575	879
Depreciation	5,290	5,448	5,682	5,541	5,590	5,630	5,851	6,003	6,400	6,764	16,003
Depreciation	5,290	5,448	5,682	5,541	5,590	5,630	5,851	6,003	6,400	6,764	16,003
Amortization of goodwill	-	-	-	-	-	-	-	-	41	50	1,348
Other	22,984	23,876	23,902	24,529	25,216	25,264	25,979	26,391	26,628	26,686	59,113
Selling, general and administrative expenses	78,048	79,714	80,963	80,781	81,195	81,495	80,374	80,716	82,197	82,780	219,898
Operating profit (loss)	5,182	4,733	5,416	7,052	7,195	7,238	7,167	6,496	5,980	7,375	11,320
Operating gross profit (loss)	83,231	84,447	86,380	87,834	88,390	88,733	87,542	87,212	88,178	90,155	231,218
Interest income	231	211	182	167	156	142	114	101	88	74	65
Dividend income	189	205	358	216	224	269	319	94	246	258	340
Subsidy income	-	-	-	193	64	163	103	117	265	822	297
Share of profit of entities accounted for using equity method	230	247	261	337	593	1,029	892	1,132	1,319	1,436	1,483
Other	396	581	397	312	346	268	408	409	467	494	504
Gain on amortization of unused coupons	180	213	151	248	224	226	122	238	101	170	-
Non-operating income	1,283	1,519	1,402	1,546	1,670	2,146	2,002	2,100	2,528	3,302	2,752
Gain on amortization of canceled tenant contracts	55	60	50	70	60	45	41	6	38	46	61
Subsidy income	-	-	-	193	64	163	103	117	265	822	297
Other	396	581	397	312	346	268	408	409	467	494	504
Non-operating income	1,283	1,519	1,402	1,546	1,670	2,146	2,002	2,100	2,528	3,302	2,752
Advertising expenses	3,872	4,221	4,215	4,290	4,208	4,136	4,124	4,189	3,531	3,816	8,974
Employees' salaries and allowances	22,009	22,273	23,819	23,786	23,759	23,809	23,941	24,371	25,305	25,269	83,839
Provision of allowance for doubtful accounts	97	67	32	18	28	23	46	41	40	39	49
Employees' bonuses	1,796	1,922	2,091	2,253	2,236	2,164	2,142	2,034	2,733	2,198	4,362
Employees' salaries and allowances	22,009	22,273	23,819	23,786	23,759	23,809	23,941	24,371	25,305	25,269	83,839
Provision for bonuses	845	830	890	868	873	885	883	842	892	867	2,301
Employees' bonuses	1,796	1,922	2,091	2,253	2,236	2,164	2,142	2,034	2,733	2,198	4,362
Retirement benefit expenses	820	645	517	508	931	943	684	596	757	847	1,586
Provision for bonuses	845	830	890	868	873	885	883	842	892	867	2,301
Provision for share awards for directors (and other officers)	-	-	-	-	-	-	-	46	60	53	66
Retirement benefit expenses	820	645	517	508	931	943	684	596	757	847	1,586
Provision for retirement benefits for directors (and other officers)	45	51	62	62	60	32	27	22	20	20	19
Provision for share awards for directors (and other officers)	-	-	-	-	-	-	-	46	60	53	66
Rent expenses on land and buildings	12,675	12,449	11,644	11,335	11,136	10,967	9,250	8,990	9,270	9,246	19,855
Utilities expenses	7,324	7,630	7,791	7,286	6,777	7,034	6,822	6,631	5,935	6,344	21,496
Utilities expenses	7,324	7,630	7,791	7,286	6,777	7,034	6,822	6,631	5,935	6,344	21,496
Enterprise and office taxes	287	296	313	300	375	565	565	555	581	575	879
Enterprise and office taxes	287	296	313	300	375	565	565	555	581	575	879
Depreciation	5,290	5,448	5,682	5,541	5,590	5,630	5,851	6,003	6,400	6,764	16,003
Depreciation	5,290	5,448	5,682	5,541	5,590	5,630	5,851	6,003	6,400	6,764	16,003
Amortization of goodwill	-	-	-	-	-	-	-	-	41	50	1,348
Other	22,984	23,876	23,902	24,529	25,216	25,264	25,979	26,391	26,628	26,686	59,113
Selling, general and administrative expenses	78,048	79,714	80,963	80,781	81,195	81,495	80,374	80,716	82,197	82,780	219,898
Interest expenses	862	703	605	520	414	293	235	201	239	252	455
Provision for loss on gift certificates	54	83	65	83	49	44	52	59	48	53	-
Cost on COVID	-	-	-	-	-	-	-	-	121	55	-
Commission for a financial loan	-	-	-	-	-	-	150	-	-	216	27
Other	69	56	115	68	92	68	93	71	87	154	230
Non-operating expenses	986	843	787	673	556	445	532	332	496	731	712
Operating profit (loss)	5,182	4,733	5,416	7,052	7,195	7,238	7,167	6,496	5,980	7,375	11,320
Ordinary profit (loss)	5,479	5,410	6,032	7,926	8,309	8,938	8,637	8,264	8,012	9,945	13,359
Interest income	231	211	182	167	156	142	114	101	88	74	65
Dividend income	189	205	358	216	224	269	319	94	246	258	340
Subsidy income	-	-	-	193	64	163	103	117	265	822	297
Share of profit of entities accounted for using equity method	230	247	261	337	593	1,029	892	1,132	1,319	1,436	1,483
Other	396	581	397	312	346	268	408	409	467	494	504
Gain on amortization of unused coupons	180	213	151	248	224	226	122	238	101	170	-
Non-operating income	1,283	1,519	1,402	1,546	1,670	2,146	2,002	2,100	2,528	3,302	2,752
Gain on amortization of canceled tenant contracts	55	60	50	70	60	45	41	6	38	46	61
Subsidy income	-	-	-	193	64	163	103	117	265	822	297
Other	396	581	397	312	346	268	408	409	467	494	504
Non-operating income	1,283	1,519	1,402	1,546	1,670	2,146	2,002	2,100	2,528	3,302	2,752
Gain on sale of non-current assets	-	28	10	-	4	9	-	468	-	53	423
Gain on sale of investment securities	-	53	1,288	2,226	-	-	4,628	-	4	24	4,262
Gain on forgiveness of debts	-	-	-	-	-	-	-	-	40	6	-
Extraordinary income	-	81	1,299	2,322	4	9	4,628	468	45	107	4,745
Reversal of provision for loss on business of subsidiaries and associates	-	-	-	-	-	-	-	-	-	23	59
Extraordinary income	-	81	1,299	2,322	4	9	4,628	468	45	107	4,745
Interest expenses	862	703	605	520	414	293	235	201	239	252	455
Provision for loss on gift certificates	54	83	65	83	49	44	52	59	48	53	-
Cost on COVID	-	-	-	-	-	-	-	-	121	55	-
Commission for a financial loan	-	-	-	-	-	-	150	-	-	216	27
Other	69	56	115	68	92	68	93	71	87	154	230
Non-operating expenses	986	843	787	673	556	445	532	332	496	731	712
Loss on sale and retirement of non-current assets	792	200	268	627	265	430	458	195	345	231	273
Impairment losses	1,466	983	1,304	2,764	256	634	2,880	997	565	3,332	4,870
Provision of allowance for doubtful accounts	-	-	-	-	-	-	-	-	-	20	14
Loss on valuation of investment securities	-	-	23	-	44	2	4	-	212	157	-
Loss on valuation of investment securities	-	-	23	-	44	2	4	-	212	157	-
Provision for loss on business of subsidiaries and associates	-	-	-	-	-	-	-	-	-	59	-
Loss on liquidation of business	-	-	-	-	-	-	188	-	21	40	-
Provision for loss on business of subsidiaries and associates	-	-	-	-	-	-	-	-	-	59	-
Loss on cancellation of contracts for stores	32	36	12	13	79	-	-	7	25	5	83
Provision for loss on store closings	-	-	-	-	-	-	-	-	-	-	47
Provision for loss on store closings	-	-	-	-	-	-	-	-	-	-	47
Extraordinary losses	2,294	1,229	1,878	4,686	713	1,237	3,574	1,200	1,215	3,846	5,289
Extraordinary losses	2,294	1,229	1,878	4,686	713	1,237	3,574	1,200	1,215	3,846	5,289
Ordinary profit (loss)	5,479	5,410	6,032	7,926	8,309	8,938	8,637	8,264	8,012	9,945	13,359
Profit (loss) before income taxes	3,305	4,262	5,453	5,562	7,600	7,711	9,692	7,532	6,843	6,206	12,816
Gain on sale of non-current assets	-	28	10	-	4	9	-	468	-	53	423
Gain on sale of investment securities	-	53	1,288	2,226	-	-	4,628	-	4	24	4,262
Gain on forgiveness of debts	-	-	-	-	-	-	-	-	40	6	-
Extraordinary income	-	81	1,299	2,322	4	9	4,628	468	45	107	4,745
Reversal of provision for loss on business of subsidiaries and associates	-	-	-	-	-	-	-	-	-	23	59
Extraordinary income	-	81	1,299	2,322	4	9	4,628	468	45	107	4,745
Income taxes - current	1,667	1,957	2,268	2,518	2,299	2,371	2,823	2,162	2,828	2,467	5,357
Loss on sale and retirement of non-current assets	792	200	268	627	265	430	458	195	345	231	273
Impairment losses	1,466	983	1,304	2,764	256	634	2,880	997	565	3,332	4,870
Provision of allowance for doubtful accounts	-	-	-	-	-	-	-	-	-	20	14
Loss on valuation of investment securities	-	-	23	-	44	2	4	-	212	157	-
Loss on valuation of investment securities	-	-	23	-	44	2	4	-	212	157	-
Provision for loss on business of subsidiaries and associates	-	-	-	-	-	-	-	-	-	59	-
Loss on liquidation of business	-	-	-	-	-	-	188	-	21	40	-
Provision for loss on business of subsidiaries and associates	-	-	-	-	-	-	-	-	-	59	-
Loss on cancellation of contracts for stores	32	36	12	13	79	-	-	7	25	5	83
Provision for loss on store closings	-	-	-	-	-	-	-	-	-	-	47
Provision for loss on store closings	-	-	-	-	-	-	-	-	-	-	47
Extraordinary losses	2,294	1,229	1,878	4,686	713	1,237	3,574	1,200	1,215	3,846	5,289
Extraordinary losses	2,294	1,229	1,878	4,686	713	1,237	3,574	1,200	1,215	3,846	5,289
Income taxes - deferred	-127	-44	176	-526	462	-289	-402	113	-101	-205	-1,587
Profit (loss) before income taxes	3,305	4,262	5,453	5,562	7,600	7,711	9,692	7,532	6,843	6,206	12,816
Income taxes	1,539	1,913	2,444	1,991	2,762	2,082	2,420	2,275	2,727	2,262	3,769
Income taxes - current	1,667	1,957	2,268	2,518	2,299	2,371	2,823	2,162	2,828	2,467	5,357
Profit (loss)	-	-	-	3,570	4,837	5,629	7,271	5,257	4,116	3,944	9,047
Income taxes - deferred	-127	-44	176	-526	462	-289	-402	113	-101	-205	-1,587
Income taxes	1,539	1,913	2,444	1,991	2,762	2,082	2,420	2,275	2,727	2,262	3,769
Profit (loss)	-	-	-	3,570	4,837	5,629	7,271	5,257	4,116	3,944	9,047
Profit (loss) attributable to non-controlling interests	-	-	-	20	24	27	16	16	-63	6	13
Profit (loss) attributable to owners of parent	-	-	-	3,550	4,812	5,602	7,255	5,241	4,179	3,937	9,033